TechMatrix
3762.TTechMatrix Corporation Price (3762.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,217,000
(0.4195)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TechMatrix CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,612,279,000.00
+0% |
13,438,799,000.00
+16% |
14,248,410,000.00
+6% |
15,202,909,000.00
+7% |
15,279,772,000.00
+1% |
16,731,903,000.00
+10% |
17,353,274,000.00
+4% |
18,417,815,000.00
+6% |
20,920,826,000.00
+14% |
21,996,402,000.00
+5% |
23,512,027,000.00
+7% |
25,418,449,000.00
+8% |
28,553,244,000.00
+12% |
30,928,506,000.00
+8% |
36,513,619,000.00
+18% |
45,950,613,000.00
+26% |
53,303,317,000.00
+16% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,939,803,000.00 | 9,129,262,000.00 | 9,462,520,000.00 | 10,164,556,000.00 | 10,012,937,000.00 | 10,905,561,000.00 | 11,343,156,000.00 | 12,101,134,000.00 | 14,064,862,000.00 | 14,453,849,000.00 | 15,425,084,000.00 | 16,325,327,000.00 | 18,289,042,000.00 | 19,711,096,000.00 | 24,057,488,000.00 | 29,580,847,000.00 | 35,100,536,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,672,476,000.00
+0% |
4,309,537,000.00
+17% |
4,785,890,000.00
+11% |
5,038,353,000.00
+5% |
5,266,835,000.00
+5% |
5,826,342,000.00
+11% |
6,010,118,000.00
+3% |
6,316,681,000.00
+5% |
6,855,964,000.00
+9% |
7,542,553,000.00
+10% |
8,086,943,000.00
+7% |
9,093,122,000.00
+12% |
10,264,202,000.00
+13% |
11,217,410,000.00
+9% |
12,456,131,000.00
+11% |
16,369,766,000.00
+31% |
18,202,781,000.00
+11% |
||
| Gross Profit Ratio | (0.32%) | (0.32%) | (0.34%) | (0.33%) | (0.34%) | (0.35%) | (0.35%) | (0.34%) | (0.33%) | (0.34%) | (0.34%) | (0.36%) | (0.36%) | (0.36%) | (0.34%) | (0.36%) | (0.34%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000,000.00 | 23,000,000.00 | 26,000,000.00 | 26,058,000.00 | 36,684,000.00 | 28,266,000.00 | 55,000,000.00 | 67,000,000.00 | 63,000,000.00 | 30,000,000.00 | 45,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,431,869,000.00 | 7,639,466,000.00 | 8,269,613,000.00 | 11,173,564,000.00 | 12,309,804,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,312,000,000.00 | 4,569,000,000.00 | 4,882,000,000.00 | 5,121,372,000.00 | 5,531,713,000.00 | 5,811,076,000.00 | 6,403,000,000.00 | 6,962,000,000.00 | 7,639,466,000.00 | 8,269,613,000.00 | 11,173,564,000.00 | 12,309,804,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -469,869,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 275,708,000.00 | 445,481,000.00 | 540,164,000.00 | 612,673,000.00 | 643,475,000.00 | 655,015,000.00 | 674,769,000.00 | 610,542,000.00 | 708,306,000.00 | 808,368,000.00 | 944,305,000.00 | 884,392,000.00 | 1,585,449,000.00 | 1,735,317,000.00 | 1,958,996,000.00 | 2,386,806,000.00 | 2,295,534,000.00 | ||
| Other Expenses | -3,972,000.00 | 4,353,000.00 | 25,596,000.00 | 4,890,000.00 | 23,492,000.00 | 1,059,000.00 | 49,702,000.00 | 24,182,000.00 | 20,900,000.00 | 15,195,000.00 | 25,753,000.00 | -17,092,000.00 | 10,188,000.00 | -5,574,000.00 | 452,010,000.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 2,572,624,000.00 | 3,568,920,000.00 | 4,039,460,000.00 | 4,372,111,000.00 | 4,294,892,000.00 | 4,631,692,000.00 | 4,891,464,000.00 | 5,186,442,000.00 | 5,474,410,000.00 | 5,899,138,000.00 | 6,184,188,000.00 | 6,674,257,000.00 | 7,235,897,000.00 | 7,633,892,000.00 | 8,721,623,000.00 | 11,271,365,000.00 | 12,309,804,000.00 | ||
| Cost and Exponses | 10,512,427,000.00 | 12,698,182,000.00 | 13,501,980,000.00 | 14,536,667,000.00 | 14,307,829,000.00 | 15,537,253,000.00 | 16,234,620,000.00 | 17,287,576,000.00 | 19,539,272,000.00 | 20,352,987,000.00 | 21,609,272,000.00 | 22,999,584,000.00 | 25,524,939,000.00 | 27,344,988,000.00 | 32,779,111,000.00 | 40,852,212,000.00 | 47,410,340,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,099,852,000.00
+0% |
740,615,000.00
-33% |
746,429,000.00
+1% |
666,241,000.00
-11% |
971,942,000.00
+46% |
1,194,649,000.00
+23% |
1,118,653,000.00
-6% |
1,130,239,000.00
+1% |
1,381,554,000.00
+22% |
1,643,414,000.00
+19% |
1,902,755,000.00
+16% |
2,418,864,000.00
+27% |
3,028,303,000.00
+25% |
3,583,517,000.00
+18% |
3,734,507,000.00
+4% |
5,098,400,000.00
+37% |
5,892,977,000.00
+16% |
||
| Operating Income Ratio | (0.09%) | (0.06%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.11%) | (0.11%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,510,000.00 | 4,800,000.00 | 3,112,000.00 | 2,197,000.00 | 990,000.00 | 1,303,000.00 | 1,067,000.00 | 1,311,000.00 | 1,044,000.00 | 391,000.00 | 329,000.00 | 509,000.00 | 647,000.00 | 7,469,000.00 | 15,918,000.00 | 25,249,000.00 | 52,791,000.00 | ||
| Interest Expenses | 935,000.00 | 8,142,000.00 | 10,551,000.00 | 12,966,000.00 | 9,086,000.00 | 7,036,000.00 | 4,912,000.00 | 6,870,000.00 | 18,633,000.00 | 25,762,000.00 | 25,724,000.00 | 23,537,000.00 | 20,546,000.00 | 184,743,000.00 | 32,390,000.00 | 45,980,000.00 | 43,481,000.00 | ||
| Total Other Income/Exp... | -91,136,000.00 | -49,010,000.00 | -7,165,000.00 | -55,309,000.00 | 16,107,000.00 | -26,328,000.00 | 28,754,000.00 | -126,674,000.00 | -33,080,000.00 | -94,320,000.00 | 62,761,000.00 | -140,536,000.00 | -7,118,000.00 | -177,274,000.00 | -16,472,000.00 | -31,735,000.00 | -38,282,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,422,493,000.00 | 1,208,511,000.00 | 1,290,305,000.00 | 1,236,887,000.00 | 1,640,610,000.00 | 1,830,372,000.00 | 1,827,088,000.00 | 1,620,977,000.00 | 2,075,413,000.00 | 2,383,227,000.00 | 2,935,546,000.00 | 3,186,259,000.00 | 4,335,206,000.00 | 5,159,087,000.00 | 5,690,323,000.00 | 7,475,441,000.00 | 8,193,710,000.00 | ||
| EBITDA ratio | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.14%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,008,716,000.00 | 691,605,000.00 | 739,264,000.00 | 610,932,000.00 | 988,049,000.00 | 1,168,321,000.00 | 1,147,407,000.00 | 1,003,565,000.00 | 1,348,474,000.00 | 1,549,094,000.00 | 1,965,516,000.00 | 2,278,328,000.00 | 2,914,821,000.00 | 3,406,243,000.00 | 3,718,035,000.00 | 5,066,665,000.00 | 5,854,695,000.00 | ||
| Income Before Tax Ratio | (0.09%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 488,001,000.00 | 301,321,000.00 | 368,248,000.00 | 359,094,000.00 | 506,895,000.00 | 484,380,000.00 | 322,477,000.00 | 414,552,000.00 | 506,019,000.00 | 520,721,000.00 | 637,732,000.00 | 749,345,000.00 | 974,668,000.00 | 1,025,359,000.00 | 1,159,944,000.00 | 1,428,715,000.00 | 1,743,745,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 525,714,000.00
+0% |
360,339,000.00
-31% |
336,064,000.00
-7% |
186,189,000.00
-45% |
431,377,000.00
+132% |
629,110,000.00
+46% |
793,037,000.00
+26% |
584,617,000.00
-26% |
829,586,000.00
+42% |
1,018,521,000.00
+23% |
1,308,234,000.00
+28% |
1,470,302,000.00
+12% |
1,831,239,000.00
+25% |
2,301,772,000.00
+26% |
2,371,920,000.00
+3% |
2,950,390,000.00
+24% |
3,540,323,000.00
+20% |
||
| Net Income Ratio | (0.05%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.62 | 7.31 | 6.96 | 3.85 | 8.93 | 13.07 | 16.59 | 12.06 | 20.67 | 29.32 | 37.66 | 41.07 | 46.24 | 57.92 | 59.65 | 73.91 | 88.35 | ||
| Diluted EPS | 10.52 | 7.31 | 6.96 | 3.85 | 8.93 | 13.07 | 16.49 | 12.04 | 20.67 | 29.30 | 37.59 | 40.64 | 46.11 | 57.75 | 59.46 | 73.67 | 88.03 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 49,484,800.00 | 49,288,000.00 | 48,318,400.00 | 48,318,400.00 | 48,318,400.00 | 48,138,044.00 | 47,795,740.00 | 48,463,776.00 | 40,138,478.00 | 34,740,502.00 | 34,741,924.00 | 35,795,734.00 | 39,600,000.00 | 39,742,000.00 | 39,762,000.00 | 39,919,000.00 | 40,072,000.00 | ||
| Diluted Share Outstanding | 49,995,982.00 | 49,288,000.00 | 48,318,400.00 | 48,318,400.00 | 48,318,400.00 | 48,138,044.00 | 48,091,995.00 | 48,566,314.00 | 40,138,478.00 | 34,761,809.00 | 34,798,085.00 | 36,178,691.00 | 39,714,000.00 | 39,856,000.00 | 39,889,000.00 | 40,049,000.00 | 40,217,000.00 | ||