
TechMatrix
3762.TTechMatrix Corporation Price (3762.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,217,000
(0.4195)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
TechMatrix CorporationCurrency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 2.15B | 2.40B | 2.82B | 2.90B | 3.62B | 3.63B | 3.96B | 4.29B | 4.70B | 5.46B | 6.10B | 11.80B | 13.40B | 14.63B | 18.16B | 20.07B | 27.27B | ||
Short Term Investments | -17,129,000.00 | -14,734,000.00 | -9,216,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -772,890,000.00 | -947,111,000.00 | -418,915,000.00 | -420,473,000.00 | -385,454,000.00 | 0.00 | ||
Net Receivables | 0.00 | 0.00 | 3.95B | 3.23B | 0.00 | 3.06B | 3.36B | 3.49B | 3.49B | 3.99B | 4.45B | 4.79B | 4.61B | 3.92B | 5.93B | 6.27B | 6.87B | ||
Inventory | 534.25M | 256.60M | 242.98M | 215.64M | 219.29M | 305.83M | 317.68M | 302.83M | 269.51M | 320.63M | 239.03M | 391.78M | 423.92M | 62.65M | 561.38M | 559.02M | 484.77M | ||
Other Current Assets | 4.37B | 4.80B | 1.57B | 1.54B | 1.38B | 2.17B | 2.23B | 2.71B | 3.63B | 3.57B | 3.84B | 4.21B | 8.02B | 12.56B | 17.62B | 24.87B | 35.84B | ||
Total Current Assets | 7.05B | 7.46B | 8.62B | 7.88B | 8.48B | 9.17B | 9.87B | 10.79B | 12.09B | 13.34B | 14.90B | 21.19B | 24.37B | 31.17B | 42.27B | 51.77B | 70.46B | ||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 287.91M | 328.60M | 297.14M | 352.73M | 367.07M | 457.68M | 448.30M | 472.58M | 1.03B | 1.21B | 1.07B | 1.19B | 1.32B | 4.29B | 3.51B | 6.12B | 6.12B | ||
Goodwill | 804.24M | 893.75M | 853.24M | 836.43M | 713.54M | 590.66M | 649.50M | 344.88M | 229.90M | 126.02M | 22.13M | 3.02M | 164.90M | 164.90M | 171.98M | 171.98M | 171.98M | ||
Intangible Assets | 502.83M | 669.50M | 687.08M | 734.68M | 762.66M | 759.08M | 756.87M | 830.41M | 904.07M | 1.09B | 1.20B | 1.23B | 1.37B | 1.47B | 1.75B | 2.14B | 2.42B | ||
Long Term Investments | 306.47M | 347.67M | 347.34M | 307.34M | 292.86M | 360.60M | 411.67M | 536.22M | 437.36M | 455.93M | 417.17M | 1.50B | 1.88B | 1.98B | 3.16B | 4.21B | 4.04B | ||
Tax Assets | 24.62M | 36.38M | 44.33M | 33.62M | 39.58M | 46.95M | 246.72M | 264.54M | 272.26M | 279.22M | 280.22M | 617.27M | 683.72M | 915.10M | 1.65B | 1.28B | 1.53B | ||
Other Non-Current Assets | 667.81M | 751.39M | 825.49M | 790.05M | 812.14M | 827.91M | 788.23M | 987.10M | 755.01M | 784.39M | 738.11M | 38.00k | -645,000.00 | -54,000.00 | -129,000.00 | 21.00k | 1.02B | ||
Total Non-Current Assets | 2.59B | 3.03B | 3.05B | 3.05B | 2.99B | 3.04B | 3.30B | 3.44B | 3.63B | 3.94B | 3.73B | 4.54B | 5.26B | 8.83B | 10.24B | 13.92B | 15.29B | ||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 2.00k | 2.00k | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | ||
Total Assets | 9.64B
+0% |
10.48B
+9% |
11.68B
+11% |
10.93B
-6% |
11.47B
+5% |
12.21B
+6% |
13.17B
+8% |
14.23B
+8% |
15.72B
+10% |
17.28B
+10% |
18.63B
+8% |
25.73B
+38% |
29.62B
+15% |
40.00B
+35% |
52.50B
+31% |
65.69B
+25% |
85.76B
+31% |
||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 1.67B | 1.38B | 1.61B | 1.07B | 915.92M | 885.03M | 1.14B | 1.12B | 1.06B | 1.08B | 1.21B | 1.70B | 1.89B | 1.37B | 2.16B | 2.15B | 2.23B | ||
Short Term Debt | 418.80M | 476.51M | 503.87M | 401.13M | 374.96M | 397.67M | 400.56M | 394.42M | 801.95M | 940.24M | 950.84M | 1.63B | 973.09M | 1.46B | 1.46B | 1.35B | 1.30B | ||
Tax Payables | 463.02M | 219.36M | 310.97M | 240.05M | 422.77M | 334.31M | 360.95M | 338.99M | 372.98M | 451.07M | 419.47M | 587.38M | 725.30M | 537.90M | 1.12B | 657.35M | 1.42B | ||
Deferred Revenue | 894.59M | 672.56M | 702.71M | 500.95M | 776.20M | 711.34M | 3.66B | 4.03B | 4.89B | 5.36B | 5.87B | 6.58B | 7.62B | 13.95B | 21.31B | 29.74B | 42.75B | ||
Other Current Liabilities | 2.12B | 2.86B | 3.38B | 3.27B | 3.51B | 3.92B | 4.14B | 4.89B | 5.83B | 1.98B | 1.96B | 6.49B | 8.29B | 15.29B | 23.25B | 30.65B | -38,802,384,000.00 | ||
Total Current Liabilities | 4.67B | 4.93B | 5.80B | 4.98B | 5.22B | 5.54B | 6.03B | 6.74B | 8.06B | 8.89B | 9.49B | 10.41B | 11.91B | 18.90B | 27.99B | 36.04B | 51.65B | ||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 143.11M | 348.48M | 337.83M | 240.19M | 104.67M | 62.91M | 72.24M | -787,938,000.00 | 2.67B | 2.42B | 2.00B | 1.70B | 1.29B | 3.16B | 2.03B | 3.30B | 2.87B | ||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 804.92M | 907.79M | 0.00 | 0.00 | 0.00 | 0.00 | -25,444,000.00 | 1.33B | 1.86B | 0.00 | 0.00 | ||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.84M | 7.84M | 0.00 | 0.00 | 0.00 | 0.00 | 25.44M | 10.33M | 52.62M | 0.00 | 0.00 | ||
Other Non-Current Liabilities | 324.68M | 385.54M | 449.04M | 551.07M | 640.30M | 653.56M | 3.16M | 2.42M | 1.02B | 1.12B | 1.16B | 1.25B | 1.39B | 239.77M | 367.21M | 2.43B | 4.20B | ||
Total Non-Current Liabilities | 467.78M | 734.02M | 786.87M | 791.26M | 744.97M | 716.47M | 885.16M | 1.04B | 3.69B | 3.54B | 3.16B | 2.95B | 2.71B | 4.74B | 4.31B | 5.73B | 7.07B | ||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,582,000.00 | ||
Capital Lease Obligations | 0.00 | 31.88M | 27.25M | 74.25M | 0.00 | 65.91M | 103.92M | 164.27M | 771.90M | 861.50M | 755.42M | 1.43B | 602.00M | 3.22B | 2.40B | 3.78B | 3.50B | ||
Total Liabilities | 5.14B
+0% |
5.67B
+10% |
6.59B
+16% |
5.77B
-12% |
5.97B
+3% |
6.26B
+5% |
6.92B
+11% |
7.78B
+12% |
11.75B
+51% |
12.43B
+6% |
12.65B
+2% |
13.36B
+6% |
14.62B
+9% |
23.64B
+62% |
32.30B
+37% |
41.77B
+29% |
58.71B
+41% |
||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00k | 0.00 | 53.10M | 21.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Common Stock | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | ||
Retained Earnings | 1.63B | 1.88B | 2.10B | 2.14B | 2.42B | 2.90B | 3.54B | 3.93B | 4.58B | 5.43B | 6.47B | 7.60B | 8.74B | 9.45B | 11.15B | 13.38B | 16.04B | ||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.00M | -1,000,000.00 | 26.00M | -53,104,000.00 | -21,288,000.00 | 30.22M | 56.57M | 304.55M | 487.55M | 685.43M | 671.88M | 571.00M | ||
Other Total Stockholders Equity | 1.40B | 1.37B | 1.37B | 1.37B | 1.37B | 1.28B | 1.33B | 1.11B | -1,874,348,000.00 | -1,874,750,000.00 | -1,873,630,000.00 | 2.24B | 4.65B | 3.61B | 4.57B | 3.62B | 3.84B | ||
Total Stockholders Equity | 4.33B | 4.54B | 4.78B | 4.79B | 5.08B | 5.48B | 6.17B | 6.45B | 3.95B | 4.83B | 5.93B | 11.19B | 13.74B | 14.84B | 17.02B | 18.97B | 21.74B | ||
Minority Interest | 176.23M | 272.21M | 307.16M | 372.81M | 422.58M | 471.47M | 87.11M | 2.10M | 14.97M | 24.82M | 44.37M | 1.19B | 1.27B | 1.51B | 3.18B | 4.95B | 5.30B | ||
Total Equity | 4.51B
+0% |
4.82B
+7% |
5.08B
+6% |
5.16B
+2% |
5.50B
+7% |
5.95B
+8% |
6.25B
+5% |
6.45B
+3% |
3.97B
-39% |
4.85B
+22% |
5.97B
+23% |
12.37B
+107% |
15.01B
+21% |
16.35B
+9% |
20.20B
+24% |
23.92B
+18% |
27.04B
+13% |
||
Total Liabilities And Total Equity | 9.64B
+0% |
10.48B
+9% |
11.68B
+11% |
10.93B
-6% |
11.47B
+5% |
12.21B
+6% |
13.17B
+8% |
14.23B
+8% |
15.72B
+10% |
17.28B
+10% |
18.63B
+8% |
25.73B
+38% |
29.62B
+15% |
40.00B
+35% |
52.50B
+31% |
65.69B
+25% |
85.76B
+31% |
||
Additional Metrics | |||||||||||||||||||
Total Investments | 289.34M
+0% |
332.94M
+15% |
338.12M
+2% |
307.34M
-9% |
292.86M
-5% |
360.60M
+23% |
411.67M
+14% |
536.22M
+30% |
437.36M
-18% |
455.93M
+4% |
417.17M
-9% |
726.11M
+74% |
934.89M
+29% |
1.56B
+67% |
2.74B
+75% |
3.82B
+40% |
4.04B
+6% |
||
Total Debt | 561.90M
+0% |
824.99M
+47% |
841.70M
+2% |
721.33M
-14% |
479.63M
-34% |
394.67M
-18% |
472.80M
+20% |
514.27M
+9% |
3.47B
+575% |
3.36B
-3% |
2.96B
-12% |
2.68B
-9% |
2.20B
-18% |
4.62B
+110% |
3.50B
-24% |
4.65B
+33% |
4.17B
-10% |
||
Net Debt | -1,584,464,000.00 | -1,573,979,000.00 | -1,980,026,000.00 | -2,180,503,000.00 | -3,144,801,000.00 | -3,238,886,000.00 | -3,486,756,000.00 | -3,776,994,000.00 | -1,226,987,000.00 | -2,097,241,000.00 | -3,142,266,000.00 | -9,124,990,000.00 | -11,193,548,000.00 | -10,015,444,000.00 | -14,658,773,000.00 | -15,423,927,000.00 | -23,098,730,000.00 |