UNIRITA
3800.TUNIRITA Inc. Price (3800.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,560,605
(0.2763)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
UNIRITA Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,142,066,000.00
+0% |
3,783,048,000.00
-9% |
3,497,366,000.00
-8% |
3,537,299,000.00
+1% |
3,840,997,000.00
+9% |
3,931,066,000.00
+2% |
4,203,528,000.00
+7% |
7,125,503,000.00
+70% |
7,198,673,000.00
+1% |
6,941,485,000.00
-4% |
7,056,886,000.00
+2% |
9,422,699,000.00
+34% |
10,138,223,000.00
+8% |
10,061,205,000.00
-1% |
10,441,411,000.00
+4% |
11,549,179,000.00
+11% |
11,982,266,000.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 226,081,000.00 | 217,506,000.00 | 175,501,000.00 | 268,769,000.00 | 339,601,000.00 | 280,477,000.00 | 513,176,000.00 | 1,623,724,000.00 | 1,810,070,000.00 | 1,830,621,000.00 | 2,032,836,000.00 | 4,020,722,000.00 | 4,359,980,000.00 | 4,291,911,000.00 | 4,340,212,000.00 | 4,971,306,000.00 | 5,242,779,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,915,985,000.00
+0% |
3,565,542,000.00
-9% |
3,321,865,000.00
-7% |
3,268,530,000.00
-2% |
3,501,396,000.00
+7% |
3,650,589,000.00
+4% |
3,690,352,000.00
+1% |
5,501,779,000.00
+49% |
5,388,603,000.00
-2% |
5,110,864,000.00
-5% |
5,024,050,000.00
-2% |
5,401,977,000.00
+8% |
5,778,243,000.00
+7% |
5,769,294,000.00
0% |
6,101,199,000.00
+6% |
6,577,873,000.00
+8% |
6,739,487,000.00
+2% |
||
| Gross Profit Ratio | (0.95%) | (0.94%) | (0.95%) | (0.92%) | (0.91%) | (0.93%) | (0.88%) | (0.77%) | (0.75%) | (0.74%) | (0.71%) | (0.57%) | (0.57%) | (0.57%) | (0.58%) | (0.57%) | (0.56%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 377,578,000.00 | 424,129,000.00 | 238,825,000.00 | 211,044,000.00 | 314,798,000.00 | 452,771,000.00 | 273,738,000.00 | 340,887,000.00 | 320,527,000.00 | 256,248,000.00 | 323,738,000.00 | 522,573,000.00 | 353,078,000.00 | 535,601,000.00 | 328,177,000.00 | 450,676,000.00 | 358,912,000.00 | ||
| General and Administrative | 214,334,000.00 | 71,485,000.00 | 44,570,000.00 | 47,553,000.00 | 57,654,000.00 | 55,095,000.00 | 38,504,000.00 | 108,071,000.00 | 103,344,000.00 | 76,608,000.00 | 376,000,000.00 | 411,000,000.00 | 370,000,000.00 | 431,000,000.00 | 448,000,000.00 | 382,000,000.00 | 394,000,000.00 | ||
| Selling, General & Admin... | 214,334,000.00 | 71,485,000.00 | 44,570,000.00 | 47,553,000.00 | 57,654,000.00 | 55,095,000.00 | 38,504,000.00 | 108,071,000.00 | 103,344,000.00 | 76,608,000.00 | 3,353,046,000.00 | 3,900,757,000.00 | 4,276,023,000.00 | 4,400,599,000.00 | 5,003,829,000.00 | 5,135,317,000.00 | 5,357,549,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,977,046,000.00 | 3,489,757,000.00 | 3,906,023,000.00 | 3,969,599,000.00 | 4,555,829,000.00 | 4,753,317,000.00 | 4,965,000,000.00 | ||
| Depreciation and Amortiz... | 247,912,000.00 | 303,684,000.00 | 251,922,000.00 | 175,181,000.00 | 117,150,000.00 | 75,830,000.00 | 56,957,000.00 | 119,874,000.00 | 107,538,000.00 | 98,249,000.00 | 116,281,000.00 | 227,113,000.00 | 262,672,000.00 | 312,090,000.00 | 401,909,000.00 | 438,926,000.00 | 429,434,000.00 | ||
| Other Expenses | 37,691,000.00 | 35,494,000.00 | 37,987,000.00 | 18,147,000.00 | 19,332,000.00 | 27,950,000.00 | 88,492,000.00 | 107,381,000.00 | 103,088,000.00 | 3,841,000.00 | 12,747,000.00 | 1,259,000.00 | -27,054,000.00 | 9,258,000.00 | 27,428,000.00 | 58,783,000.00 | 0.00 | ||
| Total Operating Expenses | 1,523,239,000.00 | 1,411,112,000.00 | 1,158,993,000.00 | 1,127,770,000.00 | 1,236,539,000.00 | 1,301,570,000.00 | 1,162,246,000.00 | 2,084,531,000.00 | 1,855,015,000.00 | 3,654,947,000.00 | 3,676,781,000.00 | 4,482,468,000.00 | 4,705,042,000.00 | 5,012,141,000.00 | 5,407,948,000.00 | 5,661,936,000.00 | 5,716,461,000.00 | ||
| Cost and Exponses | 1,749,320,000.00 | 1,628,618,000.00 | 1,334,494,000.00 | 1,396,539,000.00 | 1,576,140,000.00 | 1,582,047,000.00 | 1,675,422,000.00 | 3,708,255,000.00 | 3,665,085,000.00 | 5,485,568,000.00 | 5,709,617,000.00 | 8,503,190,000.00 | 9,065,022,000.00 | 9,304,052,000.00 | 9,748,160,000.00 | 10,633,242,000.00 | 10,959,240,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
636,939,000.00
+0% |
583,876,000.00
-8% |
680,806,000.00
+17% |
706,481,000.00
+4% |
869,352,000.00
+23% |
1,074,255,000.00
+24% |
1,181,204,000.00
+10% |
1,452,733,000.00
+23% |
1,531,926,000.00
+5% |
1,455,914,000.00
-5% |
1,347,265,000.00
-7% |
919,505,000.00
-32% |
1,073,196,000.00
+17% |
757,149,000.00
-29% |
693,247,000.00
-8% |
915,934,000.00
+32% |
1,023,026,000.00
+12% |
||
| Operating Income Ratio | (0.15%) | (0.15%) | (0.19%) | (0.20%) | (0.23%) | (0.27%) | (0.28%) | (0.20%) | (0.21%) | (0.21%) | (0.19%) | (0.10%) | (0.11%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,870,000.00 | 24,622,000.00 | 14,273,000.00 | 4,846,000.00 | 4,103,000.00 | 4,208,000.00 | 3,983,000.00 | 3,468,000.00 | 3,112,000.00 | 788,000.00 | 1,065,000.00 | 1,277,000.00 | 2,619,000.00 | 3,246,000.00 | 4,322,000.00 | 3,345,000.00 | 2,792,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,347,000.00 | 818,000.00 | 405,000.00 | 12,000.00 | 2,603,000.00 | 2,087,000.00 | 444,000.00 | 356,000.00 | 142,000.00 | 35,000.00 | ||
| Total Other Income/Exp... | 53,772,000.00 | -43,654,000.00 | -129,207,000.00 | 14,742,000.00 | 11,314,000.00 | 22,390,000.00 | 137,170,000.00 | -39,877,000.00 | 142,173,000.00 | 85,516,000.00 | 80,235,000.00 | 99,661,000.00 | 246,487,000.00 | 539,006,000.00 | 134,166,000.00 | 167,376,000.00 | 207,587,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,640,658,000.00 | 2,458,114,000.00 | 803,521,000.00 | 896,404,000.00 | 997,816,000.00 | 1,172,475,000.00 | 1,375,331,000.00 | 1,560,301,000.00 | 1,782,455,000.00 | 1,640,085,000.00 | 1,543,793,000.00 | 1,248,885,000.00 | 1,584,446,000.00 | 1,608,690,000.00 | 1,229,679,000.00 | 1,522,377,000.00 | 1,660,082,000.00 | ||
| EBITDA ratio | (1.06%) | (1.09%) | (1.17%) | (1.06%) | (0.99%) | (0.94%) | (0.92%) | (0.51%) | (0.52%) | (0.24%) | (0.22%) | (0.13%) | (0.14%) | (0.12%) | (0.12%) | (0.14%) | (0.14%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 690,711,000.00 | 540,222,000.00 | 551,599,000.00 | 721,223,000.00 | 880,666,000.00 | 1,096,645,000.00 | 1,318,374,000.00 | 1,425,123,000.00 | 1,674,099,000.00 | 1,541,430,000.00 | 1,427,500,000.00 | 1,019,166,000.00 | 1,319,683,000.00 | 1,296,155,000.00 | 827,413,000.00 | 1,083,310,000.00 | 1,230,613,000.00 | ||
| Income Before Tax Ratio | (0.17%) | (0.14%) | (0.16%) | (0.20%) | (0.23%) | (0.28%) | (0.31%) | (0.20%) | (0.23%) | (0.22%) | (0.20%) | (0.11%) | (0.13%) | (0.13%) | (0.08%) | (0.09%) | (0.10%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 48,457,000.00 | 187,952,000.00 | 343,747,000.00 | 308,378,000.00 | 408,739,000.00 | 387,100,000.00 | 518,552,000.00 | 338,975,000.00 | 222,659,000.00 | 484,586,000.00 | 461,963,000.00 | 394,766,000.00 | 426,248,000.00 | 455,288,000.00 | 305,159,000.00 | 330,740,000.00 | 414,637,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 642,253,000.00
+0% |
352,269,000.00
-45% |
207,851,000.00
-41% |
412,844,000.00
+99% |
471,926,000.00
+14% |
709,545,000.00
+50% |
799,821,000.00
+13% |
1,014,249,000.00
+27% |
1,442,048,000.00
+42% |
1,056,843,000.00
-27% |
965,537,000.00
-9% |
624,399,000.00
-35% |
893,435,000.00
+43% |
840,867,000.00
-6% |
522,254,000.00
-38% |
752,570,000.00
+44% |
815,975,000.00
+8% |
||
| Net Income Ratio | (0.16%) | (0.09%) | (0.06%) | (0.12%) | (0.12%) | (0.18%) | (0.19%) | (0.14%) | (0.20%) | (0.15%) | (0.14%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 75.56 | 41.76 | 25.02 | 50.95 | 59.68 | 90.61 | 102.37 | 132.42 | 171.99 | 125.73 | 114.87 | 74.29 | 108.08 | 109.63 | 68.59 | 99.81 | 107.92 | ||
| Diluted EPS | 75.56 | 41.76 | 25.02 | 50.95 | 59.68 | 90.61 | 102.37 | 132.42 | 171.99 | 125.73 | 114.87 | 74.29 | 108.08 | 109.63 | 68.59 | 99.81 | 107.92 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,499,666.00 | 8,436,112.00 | 8,308,176.00 | 8,103,146.00 | 7,907,830.00 | 7,830,814.00 | 7,812,439.00 | 7,658,848.00 | 8,384,102.00 | 8,405,179.00 | 8,405,178.00 | 8,405,151.00 | 8,266,546.00 | 7,670,052.00 | 7,614,019.00 | 7,539,774.00 | 7,560,605.00 | ||
| Diluted Share Outstanding | 8,499,666.00 | 8,436,112.00 | 8,308,176.00 | 8,103,146.00 | 7,907,830.00 | 7,830,814.00 | 7,812,439.00 | 7,658,848.00 | 8,384,102.00 | 8,405,179.00 | 8,405,178.00 | 8,405,151.00 | 8,266,546.00 | 7,670,052.00 | 7,614,019.00 | 7,539,774.00 | 7,560,605.00 | ||