eBASE Co.,Ltd. Price (3835.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

45,800,408

(0.3422)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
eBASE Co.,Ltd.
news-img

Income Statement

eBASE Co.,Ltd.

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 700,936,000.00

+0%

947,592,000.00

+35%

800,070,000.00

-16%

1,261,841,000.00

+58%

2,655,991,000.00

+110%

2,825,661,000.00

+6%

2,782,676,000.00

-2%

3,094,223,000.00

+11%

3,567,475,000.00

+15%

3,580,210,000.00

+0%

3,828,590,000.00

+7%

4,043,097,000.00

+6%

4,441,416,000.00

+10%

4,302,952,000.00

-3%

4,352,215,000.00

+1%

4,714,635,000.00

+8%

5,192,122,000.00

+10%

Cost of Revenue
Cost of Revenue 61,200,000.00 82,119,000.00 72,298,000.00 484,246,000.00 1,568,602,000.00 1,602,349,000.00 1,425,613,000.00 1,572,440,000.00 1,945,164,000.00 1,854,608,000.00 1,902,017,000.00 1,965,322,000.00 2,114,479,000.00 2,013,551,000.00 2,156,020,000.00 2,248,696,000.00 2,433,509,000.00
Gross Profit
Gross Profit 639,736,000.00

+0%

865,473,000.00

+35%

727,772,000.00

-16%

777,595,000.00

+7%

1,087,389,000.00

+40%

1,223,312,000.00

+12%

1,357,063,000.00

+11%

1,521,783,000.00

+12%

1,622,311,000.00

+7%

1,725,602,000.00

+6%

1,926,573,000.00

+12%

2,077,775,000.00

+8%

2,326,937,000.00

+12%

2,289,401,000.00

-2%

2,196,195,000.00

-4%

2,465,939,000.00

+12%

2,758,613,000.00

+12%

Gross Profit Ratio (0.91%) (0.91%) (0.91%) (0.62%) (0.41%) (0.43%) (0.49%) (0.49%) (0.45%) (0.48%) (0.50%) (0.51%) (0.52%) (0.53%) (0.51%) (0.52%) (0.53%)
Operating Expenses
Research and Development 26,423,000.00 35,238,000.00 37,920,000.00 44,702,000.00 42,894,000.00 40,878,000.00 43,659,000.00 44,861,000.00 49,222,000.00 48,165,000.00 74,203,000.00 63,218,000.00 78,931,000.00 102,265,000.00 72,510,000.00 50,059,000.00 51,662,000.00
General and Administrative 139,962,000.00 146,837,000.00 172,065,000.00 169,186,000.00 186,755,000.00 181,544,000.00 188,654,000.00 193,481,000.00 197,897,000.00 202,455,000.00 90,064,000.00 79,594,000.00 76,915,000.00 49,145,000.00 54,362,000.00 58,740,000.00 65,250,000.00
Selling, General & Admin... 139,962,000.00 146,837,000.00 172,065,000.00 169,186,000.00 186,755,000.00 181,544,000.00 188,654,000.00 193,481,000.00 197,897,000.00 202,455,000.00 90,064,000.00 79,594,000.00 76,915,000.00 49,145,000.00 54,362,000.00 58,740,000.00 1,045,643,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 980,393,000.00
Depreciation and Amortiz... 6,429,000.00 6,465,000.00 8,639,000.00 10,829,000.00 21,500,000.00 21,172,000.00 23,130,000.00 23,817,000.00 19,364,000.00 11,771,000.00 15,990,000.00 21,809,000.00 24,005,000.00 27,855,000.00 30,165,000.00 32,740,000.00 45,620,000.00
Other Expenses 77,000.00 116,000.00 20,000.00 1,767,000.00 24,578,000.00 5,668,000.00 326,000.00 628,000.00 -14,418,000.00 -17,823,000.00 -7,981,000.00 -926,000.00 -710,000.00 -776,000.00 -791,000.00 1,377,000.00 10,046,000.00
Total Operating Expenses 358,157,000.00 391,922,000.00 456,992,000.00 512,527,000.00 642,028,000.00 648,382,000.00 716,014,000.00 746,217,000.00 760,058,000.00 725,349,000.00 968,440,000.00 978,091,000.00 1,035,018,000.00 1,077,941,000.00 1,114,489,000.00 1,100,139,000.00 1,107,351,000.00
Cost and Exponses 419,357,000.00 474,041,000.00 529,290,000.00 996,773,000.00 2,210,630,000.00 2,250,731,000.00 2,141,627,000.00 2,318,657,000.00 2,705,222,000.00 2,579,957,000.00 2,870,457,000.00 2,943,413,000.00 3,149,497,000.00 3,091,492,000.00 3,270,509,000.00 3,348,835,000.00 3,540,860,000.00
Operating Income
Operating Income 206,595,000.00

+0%

387,739,000.00

+88%

192,371,000.00

-50%

174,216,000.00

-9%

315,269,000.00

+81%

444,870,000.00

+41%

508,185,000.00

+14%

621,596,000.00

+22%

697,423,000.00

+12%

828,386,000.00

+19%

958,128,000.00

+16%

1,099,679,000.00

+15%

1,291,914,000.00

+17%

1,211,455,000.00

-6%

1,081,701,000.00

-11%

1,365,794,000.00

+26%

1,651,262,000.00

+21%

Operating Income Ratio (0.29%) (0.41%) (0.24%) (0.14%) (0.12%) (0.16%) (0.18%) (0.20%) (0.20%) (0.23%) (0.25%) (0.27%) (0.29%) (0.28%) (0.25%) (0.29%) (0.32%)
Other Income and Exp...
Interest Income 1,731,000.00 2,996,000.00 2,005,000.00 4,213,000.00 3,561,000.00 2,803,000.00 5,123,000.00 8,095,000.00 6,613,000.00 5,218,000.00 6,978,000.00 14,164,000.00 17,730,000.00 16,913,000.00 14,923,000.00 14,163,000.00 7,942,000.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,923,000.00 0.00 0.00
Total Other Income/Exp... -3,041,000.00 -11,716,000.00 2,026,000.00 5,982,000.00 28,139,000.00 3,824,000.00 5,528,000.00 7,878,000.00 -4,592,000.00 -12,604,000.00 19,694,000.00 32,014,000.00 665,000.00 27,016,000.00 6,120,000.00 -58,786,000.00 11,464,000.00
EBITDA
EBITDA 288,008,000.00 480,016,000.00 203,036,000.00 191,027,000.00 364,908,000.00 469,866,000.00 536,843,000.00 653,291,000.00 712,195,000.00 827,553,000.00 993,684,000.00 1,153,502,000.00 1,316,584,000.00 1,266,325,000.00 1,117,986,000.00 1,339,749,000.00 1,697,000,000.00
EBITDA ratio (0.52%) (0.61%) (0.45%) (0.29%) (0.22%) (0.26%) (0.29%) (0.31%) (0.29%) (0.33%) (0.25%) (0.28%) (0.30%) (0.29%) (0.26%) (0.31%) (0.33%)
Income Before Tax
Income Before Tax 203,554,000.00 376,023,000.00 194,397,000.00 180,198,000.00 343,408,000.00 448,694,000.00 513,713,000.00 629,474,000.00 692,831,000.00 815,782,000.00 977,694,000.00 1,131,693,000.00 1,292,579,000.00 1,238,471,000.00 1,087,821,000.00 1,307,008,000.00 1,662,726,000.00
Income Before Tax Ratio (0.29%) (0.40%) (0.24%) (0.14%) (0.13%) (0.16%) (0.18%) (0.20%) (0.19%) (0.23%) (0.26%) (0.28%) (0.29%) (0.29%) (0.25%) (0.28%) (0.32%)
Income Tax Expense
Income Tax Expense 85,699,000.00 156,407,000.00 68,538,000.00 70,026,000.00 138,738,000.00 167,457,000.00 186,664,000.00 214,764,000.00 218,002,000.00 248,804,000.00 288,819,000.00 347,063,000.00 388,318,000.00 368,681,000.00 343,773,000.00 416,211,000.00 518,032,000.00
Net Income
Net Income 118,526,000.00

+0%

219,294,000.00

+85%

125,150,000.00

-43%

109,525,000.00

-12%

203,977,000.00

+86%

280,490,000.00

+38%

326,662,000.00

+16%

414,709,000.00

+27%

474,829,000.00

+14%

566,978,000.00

+19%

688,874,000.00

+21%

784,630,000.00

+14%

904,260,000.00

+15%

869,790,000.00

-4%

744,047,000.00

-14%

890,797,000.00

+20%

1,144,693,000.00

+29%

Net Income Ratio (0.17%) (0.23%) (0.16%) (0.09%) (0.08%) (0.10%) (0.12%) (0.13%) (0.13%) (0.16%) (0.18%) (0.19%) (0.20%) (0.20%) (0.17%) (0.19%) (0.22%)
Earning Per Share
Basic EPS 2.63 4.79 2.69 2.35 4.39 6.05 7.05 9.07 10.44 12.45 15.07 17.09 19.67 18.90 16.16 19.43 25.01
Diluted EPS 2.52 4.70 2.69 2.35 4.39 6.04 7.03 9.07 10.41 12.42 14.99 17.02 19.59 18.83 16.11 19.38 24.99
Share Outstanding
Basic Share Outstanding 44,992,000.00 45,801,600.00 46,499,200.00 46,550,400.00 46,428,800.00 46,348,800.00 46,319,368.00 45,704,528.00 45,490,016.00 45,530,672.00 45,713,360.00 45,905,400.00 45,975,288.00 46,028,437.00 46,055,746.00 45,851,153.00 45,778,311.00
Diluted Share Outstanding 47,014,363.00 46,700,620.00 46,563,110.00 46,553,515.00 46,428,800.00 46,419,528.00 46,442,083.00 45,748,373.00 45,623,733.00 45,668,788.00 45,940,247.00 46,100,470.00 46,152,424.00 46,186,220.00 46,178,375.00 45,957,688.00 45,800,408.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation