Nextgen,Inc.
3842.TNextgen,Inc. Price (3842.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,041,634
(10.9673)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nextgen,Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,878,000,000.00
+0% |
3,863,565,000.00
0% |
3,750,288,000.00
-3% |
3,053,432,000.00
-19% |
3,522,737,000.00
+15% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,925,000,000.00 | 2,482,607,000.00 | 2,385,290,000.00 | 1,905,386,000.00 | 2,217,427,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
953,000,000.00
+0% |
1,380,958,000.00
+45% |
1,364,998,000.00
-1% |
1,148,046,000.00
-16% |
1,305,310,000.00
+14% |
||||||||||||||
| Gross Profit Ratio | (0.25%) | (0.36%) | (0.36%) | (0.38%) | (0.37%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 103,000,000.00 | 24,000,000.00 | 19,000,000.00 | 36,000,000.00 | 80,000,000.00 | ||||||||||||||
| General and Administrative | 1,076,000,000.00 | 968,000,000.00 | 855,000,000.00 | 827,000,000.00 | 846,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,527,000,000.00 | 1,368,000,000.00 | 1,176,000,000.00 | 1,116,000,000.00 | 1,043,243,999.00 | ||||||||||||||
| Selling & Marketing Exp... | 451,000,000.00 | 400,000,000.00 | 321,000,000.00 | 289,000,000.00 | 277,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 571,000,000.00 | 452,419,000.00 | 393,623,000.00 | 276,406,000.00 | 326,245,000.00 | ||||||||||||||
| Other Expenses | 0.00 | -749,000.00 | -1,905,000.00 | 143,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,503,000,000.00 | 1,368,186,000.00 | 1,176,392,000.00 | 1,116,747,000.00 | 1,123,918,000.00 | ||||||||||||||
| Cost and Exponses | 4,428,000,000.00 | 3,850,793,000.00 | 3,561,682,000.00 | 3,022,133,000.00 | 3,341,345,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-574,000,000.00
+0% |
12,771,000.00
-102% |
188,605,000.00
+1,377% |
31,298,000.00
-83% |
181,391,000.00
+480% |
||||||||||||||
| Operating Income Ratio | (-0.15%) | (0.00%) | (0.05%) | (0.01%) | (0.05%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,000.00 | 12,000.00 | 13,000.00 | 14,000.00 | 14,000.00 | ||||||||||||||
| Interest Expenses | 5,368,000.00 | 5,769,000.00 | 3,042,000.00 | 3,162,000.00 | 3,231,000.00 | ||||||||||||||
| Total Other Income/Exp... | 19,073,000.00 | -172,221,000.00 | 13,168,000.00 | -468,326,000.00 | -7,632,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 20,874,000.00 | 298,739,000.00 | 598,440,000.00 | -157,458,000.00 | 503,238,000.00 | ||||||||||||||
| EBITDA ratio | (0.00%) | (0.12%) | (0.15%) | (0.10%) | (0.14%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -555,000,000.00 | -159,450,000.00 | 201,773,000.00 | -437,028,000.00 | 173,759,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.14%) | (-0.04%) | (0.05%) | (-0.14%) | (0.05%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,000,000.00 | 14,867,000.00 | 37,115,000.00 | 17,383,000.00 | 6,838,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -543,000,000.00
+0% |
-174,317,000.00
-68% |
164,657,000.00
-194% |
-454,411,000.00
-376% |
166,920,000.00
-137% |
||||||||||||||
| Net Income Ratio | (-0.14%) | (-0.05%) | (0.04%) | (-0.15%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -248.69 | -67.65 | 63.48 | -165.78 | 54.88 | ||||||||||||||
| Diluted EPS | -248.69 | -67.65 | 63.48 | -165.78 | 54.88 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,183,421.00 | 2,576,635.00 | 2,593,949.00 | 2,741,018.00 | 3,041,634.00 | ||||||||||||||
| Diluted Share Outstanding | 2,183,421.00 | 2,576,635.00 | 2,593,949.00 | 2,741,018.00 | 3,041,634.00 | ||||||||||||||