Cyber
3852.TCyber Com Co., Ltd. Price (3852.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,020,782
(0.0005)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cyber Com Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,780,249,000.00
+0% |
8,558,953,000.00
-3% |
6,392,937,000.00
-25% |
6,306,401,000.00
-1% |
6,483,862,000.00
+3% |
7,163,624,000.00
+10% |
7,634,158,000.00
+7% |
8,257,184,000.00
+8% |
8,876,768,000.00
+8% |
9,741,305,000.00
+10% |
12,072,108,000.00
+24% |
13,967,684,000.00
+16% |
13,672,231,000.00
-2% |
15,528,424,000.00
+14% |
16,628,138,000.00
+7% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,125,676,000.00 | 6,887,183,000.00 | 5,162,222,000.00 | 5,119,981,000.00 | 5,253,903,000.00 | 5,742,972,000.00 | 6,161,016,000.00 | 6,646,480,000.00 | 7,233,695,000.00 | 7,871,279,000.00 | 9,854,939,000.00 | 11,340,275,000.00 | 10,994,439,000.00 | 12,622,389,000.00 | 13,571,108,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,654,573,000.00
+0% |
1,671,770,000.00
+1% |
1,230,715,000.00
-26% |
1,186,420,000.00
-4% |
1,229,959,000.00
+4% |
1,420,652,000.00
+16% |
1,473,142,000.00
+4% |
1,610,704,000.00
+9% |
1,643,073,000.00
+2% |
1,870,026,000.00
+14% |
2,217,169,000.00
+19% |
2,627,409,000.00
+19% |
2,677,792,000.00
+2% |
2,906,035,000.00
+9% |
3,057,030,000.00
+5% |
||||
| Gross Profit Ratio | (0.19%) | (0.20%) | (0.19%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.20%) | (0.19%) | (0.19%) | (0.18%) | (0.19%) | (0.20%) | (0.19%) | (0.18%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 122,331,000.00 | 160,290,000.00 | 122,223,000.00 | 131,647,000.00 | 142,737,000.00 | 140,662,000.00 | 187,065,000.00 | 206,285,000.00 | 217,643,000.00 | 209,160,000.00 | 0.00 | 62,315,000.00 | 0.00 | 0.00 | 0.00 | ||||
| Selling, General & Admin... | 122,331,000.00 | 160,290,000.00 | 122,223,000.00 | 131,647,000.00 | 142,737,000.00 | 140,662,000.00 | 187,065,000.00 | 206,285,000.00 | 217,643,000.00 | 209,160,000.00 | 0.00 | 62,315,000.00 | 0.00 | 0.00 | 0.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 13,477,000.00 | 19,899,000.00 | 24,623,000.00 | 26,711,000.00 | 36,532,000.00 | 41,646,000.00 | 35,212,000.00 | 16,054,000.00 | 26,528,000.00 | 30,295,000.00 | 91,397,000.00 | 105,996,000.00 | 142,046,000.00 | 94,696,000.00 | 84,085,000.00 | ||||
| Other Expenses | 5,223,000.00 | 1,933,000.00 | 123,183,000.00 | 133,756,000.00 | 28,532,000.00 | 23,469,000.00 | 2,192,000.00 | 4,789,000.00 | 9,709,000.00 | 27,472,000.00 | 1,608,338,000.00 | 1,818,744,000.00 | 1,849,874,000.00 | 1,952,248,000.00 | 2,002,301,000.00 | ||||
| Total Operating Expenses | 676,866,000.00 | 843,485,000.00 | 699,543,000.00 | 733,944,000.00 | 717,538,000.00 | 721,254,000.00 | 713,830,000.00 | 741,629,000.00 | 771,743,000.00 | 859,836,000.00 | 1,608,338,000.00 | 1,881,059,000.00 | 1,849,874,000.00 | 1,952,248,000.00 | 2,002,301,000.00 | ||||
| Cost and Exponses | 7,802,542,000.00 | 7,730,668,000.00 | 5,861,765,000.00 | 5,853,925,000.00 | 5,971,441,000.00 | 6,464,226,000.00 | 6,874,846,000.00 | 7,388,109,000.00 | 8,005,438,000.00 | 8,731,115,000.00 | 11,463,277,000.00 | 13,221,334,000.00 | 12,844,313,000.00 | 14,574,637,000.00 | 15,573,409,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
610,414,000.00
+0% |
501,092,000.00
-18% |
289,786,000.00
-42% |
198,516,000.00
-31% |
230,372,000.00
+16% |
377,159,000.00
+64% |
452,904,000.00
+20% |
487,163,000.00
+8% |
505,409,000.00
+4% |
531,477,000.00
+5% |
608,827,000.00
+15% |
746,346,000.00
+23% |
827,914,000.00
+11% |
953,782,000.00
+15% |
1,054,726,000.00
+11% |
||||
| Operating Income Ratio | (0.07%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,157,000.00 | 5,197,000.00 | 6,430,000.00 | 7,576,000.00 | 9,381,000.00 | 8,772,000.00 | 11,228,000.00 | 9,222,000.00 | 7,134,000.00 | 4,729,000.00 | 1,850,000.00 | 2,355,000.00 | 3,402,000.00 | 5,418,000.00 | 1,621,000.00 | ||||
| Interest Expenses | 757,520,000.00 | 652,941,000.00 | 355,856,000.00 | 369,811,000.00 | 533,846,000.00 | 648,562,000.00 | 599,550,000.00 | 752,273,000.00 | 715,043,000.00 | 991,838,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Total Other Income/Exp... | -15,930,000.00 | 4,183,000.00 | 128,264,000.00 | 139,721,000.00 | 34,083,000.00 | 14,079,000.00 | 13,343,000.00 | 12,782,000.00 | 16,821,000.00 | -1,106,000.00 | 7,249,000.00 | 4,983,000.00 | -25,389,000.00 | 77,432,000.00 | 29,287,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,365,480,000.00 | 1,178,114,000.00 | 798,529,000.00 | 734,759,000.00 | 266,000,000.00 | 418,000,000.00 | 488,000,000.00 | 1,268,271,000.00 | 1,263,801,000.00 | 1,552,504,000.00 | 700,202,000.00 | 852,148,000.00 | 969,960,000.00 | 1,048,478,000.00 | 1,138,811,000.00 | ||||
| EBITDA ratio | (0.16%) | (0.14%) | (0.12%) | (0.12%) | (0.13%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 594,484,000.00 | 505,275,000.00 | 418,050,000.00 | 338,237,000.00 | 264,455,000.00 | 391,238,000.00 | 466,247,000.00 | 499,945,000.00 | 522,230,000.00 | 530,371,000.00 | 616,076,000.00 | 751,329,000.00 | 802,525,000.00 | 1,031,214,000.00 | 1,084,013,000.00 | ||||
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 254,405,000.00 | 211,937,000.00 | 172,565,000.00 | 142,167,000.00 | 174,451,000.00 | 148,851,000.00 | 173,480,000.00 | 204,582,000.00 | 177,788,000.00 | 138,886,000.00 | 197,701,000.00 | 191,821,000.00 | 253,465,000.00 | 326,425,000.00 | 279,904,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 340,078,000.00
+0% |
293,337,000.00
-14% |
245,485,000.00
-16% |
196,070,000.00
-20% |
90,004,000.00
-54% |
242,386,000.00
+169% |
292,766,000.00
+21% |
295,362,000.00
+1% |
344,442,000.00
+17% |
391,485,000.00
+14% |
418,374,000.00
+7% |
559,507,000.00
+34% |
549,060,000.00
-2% |
704,789,000.00
+28% |
804,108,000.00
+14% |
||||
| Net Income Ratio | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 44.03 | 36.57 | 30.60 | 24.44 | 11.22 | 30.22 | 36.49 | 36.82 | 42.94 | 48.80 | 52.16 | 69.76 | 68.45 | 87.86 | 100.25 | ||||
| Diluted EPS | 44.03 | 36.57 | 30.60 | 24.44 | 11.22 | 30.22 | 36.49 | 36.82 | 42.94 | 48.80 | 52.16 | 69.76 | 68.45 | 87.86 | 100.25 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,723,236.00 | 8,021,600.00 | 8,021,600.00 | 8,021,600.00 | 8,021,600.00 | 8,021,356.00 | 8,021,194.00 | 8,020,856.00 | 8,020,856.00 | 8,022,234.00 | 8,020,856.00 | 8,020,840.00 | 8,020,823.00 | 8,020,823.00 | 8,020,782.00 | ||||
| Diluted Share Outstanding | 7,723,236.00 | 8,021,600.00 | 8,021,600.00 | 8,021,600.00 | 8,021,600.00 | 8,021,356.00 | 8,021,194.00 | 8,020,856.00 | 8,020,856.00 | 8,022,234.00 | 8,020,856.00 | 8,020,840.00 | 8,020,829.00 | 8,020,824.00 | 8,020,782.00 | ||||