Silver
3961.TSilver Egg Technology Co., Ltd. Price (3961.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,971,342
(0.0384)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silver Egg Technology Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
999,000,000.00
+0% |
1,232,530,000.00
+23% |
1,209,172,000.00
-2% |
1,241,200,000.00
+3% |
1,257,336,000.00
+1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 231,820,000.00 | 280,742,000.00 | 254,432,000.00 | 273,148,000.00 | 271,280,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
767,180,000.00
+0% |
951,788,000.00
+24% |
954,740,000.00
+0% |
968,052,000.00
+1% |
986,056,000.00
+2% |
||||||||||||||
| Gross Profit Ratio | (0.77%) | (0.77%) | (0.79%) | (0.78%) | (0.78%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 25,000,000.00 | 11,000,000.00 | 9,000,000.00 | 35,000,000.00 | 0.00 | ||||||||||||||
| General and Administrative | 61,000,000.00 | 294,328,000.00 | 300,829,000.00 | 343,006,000.00 | 397,487,000.00 | ||||||||||||||
| Selling, General & Admin... | 858,000,000.00 | 294,328,000.00 | 300,829,000.00 | 343,006,000.00 | 397,487,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 797,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 5,000,000.00 | 5,840,000.00 | 13,116,000.00 | 18,971,000.00 | 29,589,000.00 | ||||||||||||||
| Other Expenses | 20,000.00 | 43,000.00 | 0.00 | 240,000.00 | 764,003,000.00 | ||||||||||||||
| Total Operating Expenses | 20,000.00 | 1,013,121,000.00 | 991,559,000.00 | 1,148,139,000.00 | 1,161,487,000.00 | ||||||||||||||
| Cost and Exponses | 20,000.00 | 1,013,121,000.00 | 991,559,000.00 | 1,148,139,000.00 | 1,161,490,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-20,000.00
+0% |
219,404,000.00
-1,097,120% |
217,611,000.00
-1% |
93,057,000.00
-57% |
95,846,000.00
+3% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (0.18%) | (0.18%) | (0.07%) | (0.08%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 71,000.00 | 7,000.00 | 8,000.00 | 5,000.00 | 6,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Total Other Income/Exp... | -84,000,000.00 | -26,076,000.00 | 44,686,000.00 | 50,275,000.00 | -9,472,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 116,000,000.00 | 225,249,000.00 | 275,414,000.00 | 118,000,000.00 | 125,438,000.00 | ||||||||||||||
| EBITDA ratio | (0.00%) | (0.20%) | (0.15%) | (0.04%) | (0.10%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 26,000,000.00 | 193,328,000.00 | 262,297,000.00 | 143,332,000.00 | 86,374,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.16%) | (0.22%) | (0.12%) | (0.07%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 46,000,000.00 | 93,179,000.00 | 59,593,000.00 | 20,336,000.00 | 27,273,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -20,000,000.00
+0% |
100,148,000.00
-601% |
202,703,000.00
+102% |
122,996,000.00
-39% |
59,100,000.00
-52% |
||||||||||||||
| Net Income Ratio | (-0.02%) | (0.08%) | (0.17%) | (0.10%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -6.84 | 33.86 | 68.32 | 41.46 | 19.92 | ||||||||||||||
| Diluted EPS | -6.84 | 33.78 | 68.18 | 41.41 | 19.89 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,926,000.00 | 2,957,873.00 | 2,966,900.00 | 2,966,900.00 | 2,966,900.00 | ||||||||||||||
| Diluted Share Outstanding | 2,926,001.00 | 2,964,713.00 | 2,973,057.00 | 2,970,200.00 | 2,971,342.00 | ||||||||||||||