Bosideng
3998.HKBosideng International Holdings Limited Price (3998.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,425,719,000
(0.088)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bosideng International Holdings LimitedCurrency: HKD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,632,967,000.00
+0% |
5,279,416,000.00
-6% |
4,275,144,000.00
-19% |
5,738,121,000.00
+34% |
7,037,805,000.00
+23% |
8,376,062,000.00
+19% |
9,324,539,000.00
+11% |
8,237,894,000.00
-12% |
6,292,569,000.00
-24% |
5,787,321,000.00
-8% |
6,816,599,000.00
+18% |
8,880,792,000.00
+30% |
10,383,453,000.00
+17% |
12,190,535,000.00
+17% |
13,516,513,000.00
+11% |
16,213,608,000.00
+20% |
16,774,220,000.00
+3% |
23,214,033,000.00
+38% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,645,509,000.00 | 2,870,614,000.00 | 2,330,173,000.00 | 2,851,484,000.00 | 3,738,436,000.00 | 4,187,428,000.00 | 4,603,990,000.00 | 4,122,438,000.00 | 3,422,560,000.00 | 3,178,103,000.00 | 3,653,395,000.00 | 4,761,690,000.00 | 4,869,939,000.00 | 5,481,889,000.00 | 5,592,247,000.00 | 6,476,429,000.00 | 6,798,344,000.00 | 9,380,493,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,987,458,000.00
+0% |
2,408,802,000.00
+21% |
1,944,971,000.00
-19% |
2,886,637,000.00
+48% |
3,299,369,000.00
+14% |
4,188,634,000.00
+27% |
4,720,549,000.00
+13% |
4,115,456,000.00
-13% |
2,870,009,000.00
-30% |
2,609,218,000.00
-9% |
3,163,204,000.00
+21% |
4,119,102,000.00
+30% |
5,513,514,000.00
+34% |
6,708,646,000.00
+22% |
7,924,266,000.00
+18% |
9,737,179,000.00
+23% |
9,975,876,000.00
+2% |
13,833,540,000.00
+39% |
|
| Gross Profit Ratio | (0.35%) | (0.46%) | (0.45%) | (0.50%) | (0.47%) | (0.50%) | (0.51%) | (0.50%) | (0.46%) | (0.45%) | (0.46%) | (0.46%) | (0.53%) | (0.55%) | (0.59%) | (0.60%) | (0.59%) | (0.60%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 85,710,000.00 | 202,262,000.00 | 286,974,000.00 | 235,803,000.00 | 207,239,000.00 | 337,398,000.00 | 459,136,000.00 | 459,539,000.00 | 536,273,000.00 | 477,730,000.00 | 608,809,000.00 | 630,180,000.00 | 729,068,000.00 | 852,960,000.00 | 1,026,246,000.00 | 1,203,133,000.00 | 1,204,017,000.00 | 1,507,860,000.00 | |
| Selling, General & Admin... | 1,177,471,000.00 | 1,308,861,000.00 | 1,316,775,000.00 | 1,579,190,000.00 | 1,913,795,000.00 | 2,605,533,000.00 | 3,241,490,000.00 | 3,211,033,000.00 | 2,608,100,000.00 | 2,243,912,000.00 | 2,559,946,000.00 | 3,081,683,000.00 | 4,168,920,000.00 | 5,129,404,000.00 | 5,833,607,000.00 | 7,374,341,000.00 | 7,328,714,000.00 | 9,562,949,000.00 | |
| Selling & Marketing Exp... | 1,091,761,000.00 | 1,106,599,000.00 | 1,029,801,000.00 | 1,343,387,000.00 | 1,706,556,000.00 | 2,268,135,000.00 | 2,782,354,000.00 | 2,590,843,000.00 | 1,934,852,000.00 | 1,104,704,000.00 | 1,836,955,000.00 | 2,310,935,000.00 | 2,396,252,000.00 | 3,184,646,000.00 | 3,400,311,000.00 | 4,371,710,000.00 | 4,437,845,000.00 | 8,055,089,000.00 | |
| Depreciation and Amortiz... | 5,201,000.00 | 11,637,000.00 | 21,421,000.00 | 44,078,000.00 | 60,856,000.00 | 108,134,000.00 | 158,457,000.00 | 145,728,000.00 | 178,617,000.00 | 144,368,000.00 | 173,916,000.00 | 195,490,000.00 | 226,361,000.00 | 606,382,000.00 | 809,115,000.00 | 892,785,000.00 | 949,429,000.00 | 1,217,079,000.00 | |
| Other Expenses | -44,933,000.00 | -63,807,000.00 | -51,569,000.00 | 76,115,000.00 | 13,606,000.00 | -38,292,000.00 | -48,675,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -126,965,000.00 | |
| Total Operating Expenses | 1,132,538,000.00 | 1,245,054,000.00 | 1,265,206,000.00 | 1,655,305,000.00 | 1,927,401,000.00 | 2,567,241,000.00 | 3,192,815,000.00 | 3,221,652,000.00 | 2,687,348,000.00 | 2,254,803,000.00 | 2,613,403,000.00 | 3,256,060,000.00 | 4,236,985,000.00 | 5,113,249,000.00 | 5,683,053,000.00 | 7,020,835,999.00 | 7,048,191,000.00 | 9,435,984,000.00 | |
| Cost and Exponses | 4,778,047,000.00 | 4,115,668,000.00 | 3,595,379,000.00 | 4,506,789,000.00 | 5,665,837,000.00 | 6,754,669,000.00 | 7,796,805,000.00 | 7,344,090,000.00 | 6,109,908,000.00 | 5,432,906,000.00 | 6,266,798,000.00 | 8,017,750,000.00 | 9,106,924,000.00 | 10,595,138,000.00 | 11,275,300,000.00 | 13,497,264,999.00 | 13,846,535,000.00 | 18,816,477,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
854,920,000.00
+0% |
1,163,748,000.00
+36% |
679,765,000.00
-42% |
1,205,521,000.00
+77% |
1,371,968,000.00
+14% |
1,621,393,000.00
+18% |
1,271,670,000.00
-22% |
914,156,000.00
-28% |
311,014,000.00
-66% |
416,679,000.00
+34% |
630,924,000.00
+51% |
1,088,771,000.00
+73% |
1,410,721,000.00
+30% |
1,693,912,000.00
+20% |
2,270,606,000.00
+34% |
2,608,847,000.00
+15% |
2,944,372,000.00
+13% |
4,397,556,000.00
+49% |
|
| Operating Income Ratio | (0.15%) | (0.22%) | (0.16%) | (0.21%) | (0.19%) | (0.19%) | (0.14%) | (0.11%) | (0.05%) | (0.07%) | (0.09%) | (0.12%) | (0.14%) | (0.14%) | (0.17%) | (0.16%) | (0.18%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,993,000.00 | 61,814,000.00 | 105,615,000.00 | 75,395,000.00 | 142,153,000.00 | 148,080,000.00 | 168,477,000.00 | 88,503,000.00 | 55,428,000.00 | 52,113,000.00 | 23,089,000.00 | 25,225,000.00 | 117,949,000.00 | 4,516,000.00 | 1,095,000.00 | 44,195,000.00 | 40,372,000.00 | 203,075,000.00 | |
| Interest Expenses | 24,724,000.00 | 55,280,000.00 | 9,310,000.00 | 3,476,000.00 | 13,447,000.00 | 47,737,000.00 | 60,713,000.00 | 65,742,000.00 | 100,188,000.00 | 86,669,000.00 | 98,160,000.00 | 94,932,000.00 | 64,596,000.00 | 119,260,000.00 | 146,056,000.00 | 169,187,000.00 | 186,061,000.00 | 193,403,000.00 | |
| Total Other Income/Exp... | -30,675,000.00 | -15,499,000.00 | 96,305,000.00 | 71,919,000.00 | 128,706,000.00 | 100,343,000.00 | -70,818,000.00 | 68,151,000.00 | -72,925,000.00 | -10,151,000.00 | -58,034,000.00 | -200,504,000.00 | -16,243,000.00 | -93,999,000.00 | 17,702,000.00 | 103,301,000.00 | -57,059,000.00 | 143,654,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 854,170,000.00 | 1,237,199,000.00 | 806,801,000.00 | 1,324,994,000.00 | 1,574,977,000.00 | 1,854,499,000.00 | 1,676,086,000.00 | 1,059,884,000.00 | 517,948,000.00 | 561,047,000.00 | 803,964,000.00 | 1,178,689,000.00 | 1,634,270,000.00 | 2,034,513,000.00 | 2,763,753,000.00 | 3,090,784,000.00 | 3,462,795,000.00 | 5,951,692,000.00 | |
| EBITDA ratio | (0.15%) | (0.23%) | (0.19%) | (0.23%) | (0.22%) | (0.22%) | (0.18%) | (0.13%) | (0.08%) | (0.10%) | (0.12%) | (0.14%) | (0.16%) | (0.17%) | (0.20%) | (0.19%) | (0.21%) | (0.26%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 824,245,000.00 | 1,148,249,000.00 | 776,070,000.00 | 1,277,440,000.00 | 1,500,674,000.00 | 1,721,736,000.00 | 1,456,916,000.00 | 982,307,000.00 | 238,089,000.00 | 406,528,000.00 | 572,890,000.00 | 888,267,000.00 | 1,394,478,000.00 | 1,599,913,000.00 | 2,242,308,000.00 | 2,672,148,000.00 | 2,887,313,000.00 | 4,541,210,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.22%) | (0.18%) | (0.22%) | (0.21%) | (0.21%) | (0.16%) | (0.12%) | (0.04%) | (0.07%) | (0.08%) | (0.10%) | (0.13%) | (0.13%) | (0.17%) | (0.16%) | (0.17%) | (0.20%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 210,127,000.00 | 31,312,000.00 | 27,797,000.00 | 198,895,000.00 | 228,678,000.00 | 270,991,000.00 | 404,302,000.00 | 279,969,000.00 | 100,166,000.00 | 144,695,000.00 | 203,769,000.00 | 248,746,000.00 | 388,918,000.00 | 404,637,000.00 | 537,342,000.00 | 613,376,000.00 | 730,930,000.00 | 1,421,074,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 617,593,000.00
+0% |
1,116,937,000.00
+81% |
748,120,000.00
-33% |
1,078,550,000.00
+44% |
1,276,446,000.00
+18% |
1,450,745,000.00
+14% |
1,078,650,000.00
-26% |
694,704,000.00
-36% |
132,197,000.00
-81% |
280,942,000.00
+113% |
391,844,000.00
+39% |
615,478,000.00
+57% |
1,005,560,000.00
+63% |
1,203,184,000.00
+20% |
1,709,566,000.00
+42% |
2,062,323,000.00
+21% |
2,138,574,000.00
+4% |
3,074,072,000.00
+44% |
|
| Net Income Ratio | (0.11%) | (0.21%) | (0.17%) | (0.19%) | (0.18%) | (0.17%) | (0.12%) | (0.08%) | (0.02%) | (0.05%) | (0.06%) | (0.07%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.12 | 0.17 | 0.10 | 0.14 | 0.16 | 0.18 | 0.14 | 0.09 | 0.02 | 0.04 | 0.04 | 0.06 | 0.10 | 0.11 | 0.16 | 0.19 | 0.20 | 0.28 | |
| Diluted EPS | 0.11 | 0.16 | 0.10 | 0.14 | 0.16 | 0.18 | 0.14 | 0.09 | 0.02 | 0.04 | 0.04 | 0.06 | 0.09 | 0.11 | 0.16 | 0.19 | 0.19 | 0.27 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,671,773,000.00 | 6,936,398,000.00 | 7,867,383,000.00 | 7,772,350,000.00 | 7,772,350,000.00 | 7,854,046,000.00 | 7,957,797,000.00 | 7,953,842,000.00 | 7,953,842,000.00 | 7,937,661,000.00 | 9,288,604,000.00 | 10,577,728,000.00 | 10,533,749,000.00 | 10,678,956,000.00 | 10,776,711,000.00 | 10,776,711,000.00 | 11,088,967,934.00 | 11,168,939,883.00 | |
| Diluted Share Outstanding | 5,671,773,000.00 | 6,936,398,000.00 | 7,867,383,000.00 | 7,772,350,000.00 | 7,772,350,000.00 | 7,957,797,000.00 | 7,963,430,000.00 | 7,965,212,000.00 | 8,016,167,000.00 | 7,937,661,000.00 | 9,288,604,000.00 | 10,619,692,000.00 | 10,699,242,000.00 | 10,881,104,000.00 | 11,288,116,000.00 | 11,343,805,000.00 | 11,435,784,000.00 | 11,425,719,000.00 | |