Nihon
4054.TNihon Jyoho Create Co.,Ltd. Price (4054.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,240,205
(0.9976)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nihon Jyoho Create Co.,Ltd.Currency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,921,079,000.00
+0% |
2,148,160,000.00
+12% |
2,375,552,000.00
+11% |
2,617,526,000.00
+10% |
3,053,753,000.00
+17% |
3,770,377,000.00
+23% |
4,436,894,000.00
+18% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 556,009,000.00 | 603,091,000.00 | 631,286,000.00 | 721,931,000.00 | 792,720,000.00 | 1,283,499,000.00 | 1,530,000,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,365,070,000.00
+0% |
1,545,069,000.00
+13% |
1,744,266,000.00
+13% |
1,895,595,000.00
+9% |
2,261,033,000.00
+19% |
2,486,878,000.00
+10% |
2,906,894,000.00
+17% |
||||||||||||
| Gross Profit Ratio | (0.71%) | (0.72%) | (0.73%) | (0.72%) | (0.74%) | (0.66%) | (0.66%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 121,336,000.00 | 115,034,000.00 | 85,665,000.00 | 56,294,000.00 | 53,000,000.00 | 16,000,000.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 926,549,000.00 | 1,097,895,000.00 | 1,219,463,000.00 | 1,309,788,000.00 | 1,685,000,000.00 | 2,117,000,000.00 | 2,197,000,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 41,293,000.00 | 38,846,000.00 | 42,389,000.00 | 36,964,000.00 | 71,132,000.00 | 331,593,000.00 | 423,928,000.00 | ||||||||||||
| Other Expenses | 14,203,000.00 | 13,249,000.00 | -7,473,000.00 | -96,000.00 | 1,494,000.00 | -74,000.00 | 21,000,000.00 | ||||||||||||
| Total Operating Expenses | 1,065,424,000.00 | 1,235,028,000.00 | 1,219,463,000.00 | 1,309,788,000.00 | 1,760,069,000.00 | 2,157,158,000.00 | 2,197,693,000.00 | ||||||||||||
| Cost and Exponses | 1,621,433,000.00 | 1,838,119,000.00 | 1,850,749,000.00 | 2,031,719,000.00 | 2,552,789,000.00 | 3,440,657,000.00 | 3,727,376,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
299,644,000.00
+0% |
310,039,000.00
+3% |
524,801,000.00
+69% |
585,806,000.00
+12% |
500,963,000.00
-14% |
329,719,000.00
-34% |
709,518,000.00
+115% |
||||||||||||
| Operating Income Ratio | (0.16%) | (0.14%) | (0.22%) | (0.22%) | (0.16%) | (0.09%) | (0.16%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,785,000.00 | 3,317,000.00 | 3,898,000.00 | 24,000.00 | 10,000.00 | 74,000.00 | 17,000.00 | ||||||||||||
| Interest Expenses | 9,000.00 | 3,317,000.00 | 3,898,000.00 | 24,000.00 | 10,000.00 | 1,545,000.00 | 624,000.00 | ||||||||||||
| Total Other Income/Exp... | -49,007,000.00 | 68,854,000.00 | 41,016,000.00 | 56,587,000.00 | 17,069,000.00 | 46,654,000.00 | 13,735,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 291,942,000.00 | 348,886,000.00 | 567,191,000.00 | 679,358,000.00 | 589,164,000.00 | 709,512,000.00 | 1,147,805,000.00 | ||||||||||||
| EBITDA ratio | (0.19%) | (0.14%) | (0.22%) | (0.22%) | (0.18%) | (0.17%) | (0.26%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 250,637,000.00 | 378,895,000.00 | 565,819,000.00 | 642,394,000.00 | 518,032,000.00 | 376,373,000.00 | 723,253,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.13%) | (0.18%) | (0.24%) | (0.25%) | (0.17%) | (0.10%) | (0.16%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 83,127,000.00 | 145,154,000.00 | 198,276,000.00 | 227,447,000.00 | 234,626,000.00 | 191,060,000.00 | 294,266,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 167,510,000.00
+0% |
233,740,000.00
+40% |
367,542,000.00
+57% |
414,947,000.00
+13% |
283,406,000.00
-32% |
185,313,000.00
-35% |
428,987,000.00
+131% |
||||||||||||
| Net Income Ratio | (0.09%) | (0.11%) | (0.15%) | (0.16%) | (0.09%) | (0.05%) | (0.10%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 12.53 | 17.49 | 27.50 | 30.43 | 19.93 | 13.06 | 30.43 | ||||||||||||
| Diluted EPS | 12.53 | 17.49 | 27.50 | 29.81 | 19.59 | 12.88 | 30.13 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,367,440.00 | 13,367,440.00 | 13,367,440.00 | 13,636,230.00 | 14,223,547.00 | 14,192,760.00 | 14,095,891.00 | ||||||||||||
| Diluted Share Outstanding | 13,367,440.00 | 13,367,440.00 | 13,367,440.00 | 13,919,381.00 | 14,464,233.00 | 14,383,699.00 | 14,240,205.00 | ||||||||||||