Magmag,
4059.TMagmag, Inc. Price (4059.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,814,547
(0.0072)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Magmag, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
713,000,000.00
+0% |
683,174,000.00
-4% |
666,031,000.00
-3% |
572,555,000.00
-14% |
475,427,000.00
-17% |
454,935,000.00
-4% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 226,000,000.00 | 279,588,000.00 | 275,103,000.00 | 303,803,000.00 | 291,012,000.00 | 207,675,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
487,000,000.00
+0% |
403,586,000.00
-17% |
390,928,000.00
-3% |
268,752,000.00
-31% |
184,415,000.00
-31% |
247,260,000.00
+34% |
|||||||||||||
| Gross Profit Ratio | (0.68%) | (0.59%) | (0.59%) | (0.47%) | (0.39%) | (0.54%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,845,000.00 | 438,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 44,000,000.00 | 51,000,000.00 | 60,000,000.00 | 61,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 282,000,000.00 | 255,000,000.00 | 260,000,000.00 | 257,000,000.00 | 262,000,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 211,000,000.00 | 209,000,000.00 | 197,000,000.00 | 201,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | -205,000,000.00 | 21,775,000.00 | 24,297,000.00 | 47,185,000.00 | 79,868,000.00 | 2,818,000.00 | |||||||||||||
| Other Expenses | 883,000.00 | -18,798,000.00 | -546,000.00 | 0.00 | 1,341,000.00 | 241,654,000.00 | |||||||||||||
| Total Operating Expenses | 883,000.00 | 257,913,000.00 | 262,977,000.00 | 259,480,000.00 | 263,341,000.00 | 241,654,000.00 | |||||||||||||
| Cost and Exponses | 883,000.00 | 537,501,000.00 | 538,080,000.00 | 563,283,000.00 | 554,354,000.00 | 449,329,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-883,000.00
+0% |
145,672,000.00
-16,597% |
127,949,000.00
-12% |
9,271,000.00
-93% |
-78,926,000.00
-951% |
5,606,000.00
-107% |
|||||||||||||
| Operating Income Ratio | (0.00%) | (0.21%) | (0.19%) | (0.02%) | (-0.17%) | (0.01%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 139,000.00 | 16,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 205,883,000.00 | -18,797,000.00 | -843,000.00 | 2,000.00 | -397,106,000.00 | -89,205,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 222,476,000.00 | 148,651,000.00 | 152,247,000.00 | 56,457,000.00 | 941,000.00 | 8,425,000.00 | |||||||||||||
| EBITDA ratio | (0.00%) | (0.25%) | (0.23%) | (0.10%) | (0.00%) | (0.02%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 205,000,000.00 | 126,875,000.00 | 127,106,000.00 | 9,273,000.00 | -476,032,000.00 | -83,599,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.29%) | (0.19%) | (0.19%) | (0.02%) | (-1.00%) | (-0.18%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 59,000,000.00 | 34,427,000.00 | 40,165,000.00 | 4,432,000.00 | 2,831,000.00 | 950,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 146,000,000.00
+0% |
92,447,000.00
-37% |
86,940,000.00
-6% |
4,840,000.00
-94% |
-478,863,000.00
-9,994% |
-84,549,000.00
-82% |
|||||||||||||
| Net Income Ratio | (0.20%) | (0.14%) | (0.13%) | (0.01%) | (-1.01%) | (-0.19%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 66.36 | 41.80 | 31.39 | 1.73 | -170.13 | 0.00 | |||||||||||||
| Diluted EPS | 66.36 | 37.88 | 29.44 | 1.68 | -170.13 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,200,000.00 | 2,211,584.00 | 2,769,681.00 | 2,793,430.00 | 2,814,751.00 | 2,814,547.00 | |||||||||||||
| Diluted Share Outstanding | 2,200,000.00 | 2,440,523.00 | 2,953,125.00 | 2,880,952.00 | 2,814,751.00 | 2,814,547.00 | |||||||||||||