Abnova
4133.TWAbnova (Taiwan) Corporation Price (4133.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,360,000
(2.85)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Abnova (Taiwan) CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
402,834,000.00
+0% |
475,072,000.00
+18% |
472,569,000.00
-1% |
463,774,000.00
-2% |
463,699,000.00
0% |
438,112,000.00
-6% |
451,367,000.00
+3% |
439,826,000.00
-3% |
475,073,000.00
+8% |
426,023,000.00
-10% |
414,158,000.00
-3% |
456,449,000.00
+10% |
451,487,000.00
-1% |
411,756,000.00
-9% |
382,052,000.00
-7% |
355,257,000.00
-7% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 172,010,000.00 | 193,405,000.00 | 204,030,000.00 | 209,548,000.00 | 227,511,000.00 | 214,360,000.00 | 237,662,000.00 | 233,170,000.00 | 246,205,000.00 | 240,643,000.00 | 228,808,000.00 | 242,948,000.00 | 254,148,000.00 | 210,327,000.00 | 208,137,000.00 | 191,998,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
230,824,000.00
+0% |
281,667,000.00
+22% |
268,539,000.00
-5% |
254,226,000.00
-5% |
236,188,000.00
-7% |
223,752,000.00
-5% |
213,705,000.00
-4% |
206,656,000.00
-3% |
228,868,000.00
+11% |
185,380,000.00
-19% |
185,350,000.00
0% |
213,501,000.00
+15% |
197,339,000.00
-8% |
201,429,000.00
+2% |
173,915,000.00
-14% |
163,259,000.00
-6% |
|||
| Gross Profit Ratio | (0.57%) | (0.59%) | (0.57%) | (0.55%) | (0.51%) | (0.51%) | (0.47%) | (0.47%) | (0.48%) | (0.44%) | (0.45%) | (0.47%) | (0.44%) | (0.49%) | (0.46%) | (0.46%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 27,950,000.00 | 30,638,000.00 | 28,858,000.00 | 38,561,000.00 | 40,667,000.00 | 42,744,000.00 | 48,858,000.00 | 48,548,000.00 | 52,700,000.00 | 56,621,000.00 | 54,735,000.00 | 50,957,000.00 | 53,141,000.00 | 48,740,000.00 | 38,396,000.00 | 40,025,000.00 | |||
| General and Administrative | 52,902,000.00 | 59,278,000.00 | 60,184,000.00 | 64,960,000.00 | 60,579,000.00 | 65,513,000.00 | 64,947,000.00 | 62,597,000.00 | 70,858,000.00 | 66,554,000.00 | 58,203,000.00 | 55,894,000.00 | 59,365,000.00 | 47,216,000.00 | 46,117,000.00 | 47,431,000.00 | |||
| Selling, General & Admin... | 109,605,000.00 | 119,041,000.00 | 119,424,000.00 | 124,242,000.00 | 116,254,000.00 | 118,532,000.00 | 113,773,000.00 | 109,588,000.00 | 113,004,000.00 | 111,304,000.00 | 100,739,000.00 | 101,012,000.00 | 99,177,000.00 | 87,565,000.00 | 88,325,000.00 | 89,651,000.00 | |||
| Selling & Marketing Exp... | 56,703,000.00 | 59,763,000.00 | 59,240,000.00 | 59,282,000.00 | 55,675,000.00 | 53,019,000.00 | 48,826,000.00 | 46,991,000.00 | 42,146,000.00 | 44,750,000.00 | 42,536,000.00 | 45,118,000.00 | 39,812,000.00 | 40,349,000.00 | 45,261,000.00 | 42,220,000.00 | |||
| Depreciation and Amortiz... | 69,833,000.00 | 60,585,000.00 | 46,082,000.00 | 40,164,000.00 | 39,327,000.00 | 38,719,000.00 | 36,187,000.00 | 35,792,000.00 | 36,495,000.00 | 40,926,000.00 | 46,832,000.00 | 44,070,000.00 | 42,049,000.00 | 34,493,000.00 | 32,311,000.00 | 29,963,000.00 | |||
| Other Expenses | 1,487,000.00 | 1,214,000.00 | 1,657,000.00 | 997,000.00 | 9,425,000.00 | 15,121,000.00 | 4,544,000.00 | 8,658,000.00 | 12,779,000.00 | 17,445,000.00 | -1,298,000.00 | -9,285,000.00 | -7,666,000.00 | 27,046,000.00 | 0.00 | 33,583,000.00 | |||
| Total Operating Expenses | 137,555,000.00 | 149,679,000.00 | 148,282,000.00 | 162,803,000.00 | 156,921,000.00 | 161,276,000.00 | 162,631,000.00 | 158,136,000.00 | 169,879,000.00 | 163,750,000.00 | 155,474,000.00 | 151,969,000.00 | 152,318,000.00 | 136,305,000.00 | 126,721,000.00 | 163,259,000.00 | |||
| Cost and Exponses | 309,565,000.00 | 343,084,000.00 | 352,312,000.00 | 372,351,000.00 | 384,432,000.00 | 375,636,000.00 | 400,293,000.00 | 391,306,000.00 | 416,084,000.00 | 404,393,000.00 | 384,282,000.00 | 394,917,000.00 | 406,466,000.00 | 346,632,000.00 | 334,858,000.00 | 355,257,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
93,269,000.00
+0% |
131,988,000.00
+42% |
120,257,000.00
-9% |
91,423,000.00
-24% |
79,267,000.00
-13% |
62,476,000.00
-21% |
51,074,000.00
-18% |
48,520,000.00
-5% |
58,989,000.00
+22% |
21,630,000.00
-63% |
28,576,000.00
+32% |
53,188,000.00
+86% |
37,741,000.00
-29% |
95,806,000.00
+154% |
47,194,000.00
-51% |
0.00
+0% |
|||
| Operating Income Ratio | (0.23%) | (0.28%) | (0.25%) | (0.20%) | (0.17%) | (0.14%) | (0.11%) | (0.11%) | (0.12%) | (0.05%) | (0.07%) | (0.12%) | (0.08%) | (0.23%) | (0.12%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,206,000.00 | 3,705,000.00 | 5,617,000.00 | 5,654,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,671,000.00 | 941,000.00 | 716,000.00 | 3,636,000.00 | 10,528,000.00 | 17,315,000.00 | |||
| Interest Expenses | 924,000.00 | 185,000.00 | 14,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,000.00 | 0.00 | 364,000.00 | 275,000.00 | 246,000.00 | 152,000.00 | 142,000.00 | 118,000.00 | |||
| Total Other Income/Exp... | -1,538,000.00 | -4,606,000.00 | 9,293,999.00 | 6,318,000.00 | 9,228,000.00 | 14,920,000.00 | 4,373,000.00 | 8,509,000.00 | 13,885,000.00 | 15,476,000.00 | -28,896,000.00 | -8,619,000.00 | -8,727,000.00 | -850,000.00 | 1,323,000.00 | 73,189,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 162,488,000.00 | 188,380,000.00 | 175,633,000.00 | 134,494,000.00 | 118,594,000.00 | 81,358,000.00 | 87,261,000.00 | 84,312,000.00 | 108,263,000.00 | 78,528,000.00 | 75,408,000.00 | 97,258,000.00 | 79,790,000.00 | 130,299,000.00 | 81,209,000.00 | 103,270,000.00 | |||
| EBITDA ratio | (0.40%) | (0.40%) | (0.37%) | (0.29%) | (0.26%) | (0.23%) | (0.19%) | (0.19%) | (0.23%) | (0.19%) | (0.18%) | (0.21%) | (0.18%) | (0.32%) | (0.21%) | (0.29%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 91,731,000.00 | 127,382,000.00 | 129,314,000.00 | 94,626,000.00 | 88,495,000.00 | 77,396,000.00 | 55,447,000.00 | 57,029,000.00 | 72,874,000.00 | 37,106,000.00 | 980,000.00 | 49,049,000.00 | 36,294,000.00 | 94,956,000.00 | 48,517,000.00 | 73,189,000.00 | |||
| Income Before Tax Ratio | (0.23%) | (0.27%) | (0.27%) | (0.20%) | (0.19%) | (0.18%) | (0.12%) | (0.13%) | (0.15%) | (0.09%) | (0.00%) | (0.11%) | (0.08%) | (0.23%) | (0.13%) | (0.21%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -7,827,000.00 | -21,663,000.00 | 9,449,000.00 | 17,788,000.00 | 15,599,000.00 | 11,753,000.00 | 10,536,000.00 | 3,490,000.00 | 13,908,000.00 | -9,012,000.00 | -2,283,000.00 | 12,523,000.00 | 7,925,000.00 | 20,113,000.00 | 4,839,000.00 | 11,582,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 99,558,000.00
+0% |
149,045,000.00
+50% |
119,865,000.00
-20% |
76,838,000.00
-36% |
72,896,000.00
-5% |
65,643,000.00
-10% |
44,911,000.00
-32% |
53,539,000.00
+19% |
58,966,000.00
+10% |
46,118,000.00
-22% |
3,263,000.00
-93% |
36,526,000.00
+1,019% |
28,369,000.00
-22% |
74,843,000.00
+164% |
43,678,000.00
-42% |
61,607,000.00
+41% |
|||
| Net Income Ratio | (0.25%) | (0.31%) | (0.25%) | (0.17%) | (0.16%) | (0.15%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.01%) | (0.08%) | (0.06%) | (0.18%) | (0.11%) | (0.17%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.75 | 2.40 | 1.93 | 1.27 | 1.17 | 1.05 | 0.74 | 0.91 | 0.97 | 0.76 | 0.05 | 0.60 | 0.47 | 1.24 | 0.72 | 0.99 | |||
| Diluted EPS | 1.75 | 2.40 | 1.93 | 1.27 | 1.17 | 1.05 | 0.74 | 0.91 | 0.97 | 0.76 | 0.05 | 0.60 | 0.47 | 1.23 | 0.72 | 0.99 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 56,619,854.00 | 62,118,477.00 | 62,118,477.00 | 62,118,477.00 | 62,118,477.00 | 62,118,477.00 | 61,121,230.00 | 58,790,000.00 | 60,554,000.00 | 60,554,000.00 | 60,554,000.00 | 60,554,000.00 | 60,554,000.00 | 60,554,000.00 | 60,663,889.00 | 62,360,000.00 | |||
| Diluted Share Outstanding | 56,634,459.00 | 62,164,377.00 | 62,210,277.00 | 62,240,530.00 | 62,207,148.00 | 62,212,364.00 | 61,192,300.00 | 58,885,000.00 | 60,649,000.00 | 60,626,000.00 | 60,569,000.00 | 60,591,000.00 | 60,598,000.00 | 60,664,000.00 | 60,632,000.00 | 62,360,000.00 | |||