ENECHANGE
4169.TENECHANGE Ltd. Price (4169.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,288,395
(12.4912)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ENECHANGE Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,268,000,000.00
+0% |
1,713,196,000.00
+35% |
3,018,003,000.00
+76% |
3,734,068,000.00
+24% |
4,379,001,000.00
+17% |
5,180,000,000.00
+18% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 389,000,000.00 | 389,349,000.00 | 435,922,000.00 | 798,344,000.00 | 1,028,000,000.00 | 1,089,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
879,000,000.00
+0% |
1,323,847,000.00
+51% |
2,582,081,000.00
+95% |
2,935,724,000.00
+14% |
3,351,001,000.00
+14% |
4,091,000,000.00
+22% |
|||||||||||||
| Gross Profit Ratio | (0.69%) | (0.77%) | (0.86%) | (0.79%) | (0.77%) | (0.79%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 873,000,000.00 | 1,177,000,000.00 | 2,134,000,000.00 | 3,103,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 1,201,000,000.00 | 1,208,000,000.00 | 2,036,000,000.00 | 3,677,000,000.00 | 5,388,000,000.00 | 7,005,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 335,000,000.00 | 859,000,000.00 | 1,543,000,000.00 | 2,285,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 322,000,000.00 | 45,669,000.00 | 66,901,000.00 | 121,066,000.00 | 192,400,000.00 | 192,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 118,000.00 | -21,135,000.00 | 164,819,000.00 | 88,614,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 1,120,000,000.00 | 1,270,526,000.00 | 2,541,205,000.00 | 4,057,427,000.00 | 5,476,614,000.00 | 7,005,000,000.00 | |||||||||||||
| Cost and Exponses | 1,509,000,000.00 | 1,659,875,000.00 | 2,977,127,000.00 | 4,855,771,000.00 | 6,504,000,000.00 | 8,094,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-322,000,000.00
+0% |
53,320,000.00
-117% |
40,875,000.00
-23% |
-1,121,703,000.00
-2,844% |
-2,125,017,000.00
+89% |
-2,914,000,000.00
+37% |
|||||||||||||
| Operating Income Ratio | (-0.25%) | (0.03%) | (0.01%) | (-0.30%) | (-0.49%) | (-0.56%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000.00 | 6,000.00 | 13,000.00 | 36,000.00 | 25,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 416,000.00 | 8,141,000.00 | 15,996,000.00 | 21,933,000.00 | 77,940,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 80,915,000.00 | -65,778,000.00 | -43,275,000.00 | -107,479,000.00 | -2,834,232,000.00 | -438,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -90,149,000.00 | 41,354,000.00 | 80,495,000.00 | -1,086,182,000.00 | -4,688,904,000.00 | -2,722,000,000.00 | |||||||||||||
| EBITDA ratio | (0.07%) | (0.04%) | (0.03%) | (-0.22%) | (-1.07%) | (-0.53%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -241,000,000.00 | -12,458,000.00 | -2,400,000.00 | -1,229,182,000.00 | -4,959,249,000.00 | -3,352,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.19%) | (-0.01%) | (0.00%) | (-0.33%) | (-1.13%) | (-0.65%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,000,000.00 | 4,284,000.00 | 83,185,000.00 | 85,877,000.00 | 26,017,000.00 | 4,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -238,000,000.00
+0% |
-16,743,000.00
-93% |
-85,586,000.00
+411% |
-1,315,060,000.00
+1,437% |
-4,985,167,000.00
+279% |
-3,356,000,000.00
-33% |
|||||||||||||
| Net Income Ratio | (-0.19%) | (-0.01%) | (-0.03%) | (-0.35%) | (-1.14%) | (-0.65%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -11.33 | -0.77 | -3.25 | -44.01 | -163.55 | -97.88 | |||||||||||||
| Diluted EPS | -11.33 | -0.77 | -3.25 | -44.01 | -163.55 | -97.88 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,000,000.00 | 21,627,174.00 | 26,297,470.00 | 29,879,922.00 | 30,480,958.00 | 34,288,395.00 | |||||||||||||
| Diluted Share Outstanding | 21,000,000.00 | 21,627,160.00 | 26,297,469.00 | 29,879,922.00 | 30,480,958.00 | 34,288,395.00 | |||||||||||||