Kaizen
4170.TKaizen Platform, Inc. Price (4170.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,918,240
(0.5183)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kaizen Platform, Inc.Currency: JPY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
988,239,000.00
+0% |
1,354,946,000.00
+37% |
1,686,361,000.00
+24% |
2,260,042,000.00
+34% |
2,667,797,000.00
+18% |
4,343,141,000.00
+63% |
4,523,000,000.00
+4% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 720,647,000.00 | 772,801,000.00 | 864,167,000.00 | 1,325,840,000.00 | 1,712,734,000.00 | 3,008,532,000.00 | 3,151,000,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
267,592,000.00
+0% |
582,145,000.00
+118% |
822,194,000.00
+41% |
934,202,000.00
+14% |
955,063,000.00
+2% |
1,334,609,000.00
+40% |
1,372,000,000.00
+3% |
||||||||||||
| Gross Profit Ratio | (0.27%) | (0.43%) | (0.49%) | (0.41%) | (0.36%) | (0.31%) | (0.30%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 136,000,000.00 | 152,000,000.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 740,219,000.00 | 744,430,000.00 | 798,824,000.00 | 888,481,000.00 | 1,057,902,000.00 | 1,360,270,000.00 | 1,401,000,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 921,902,000.00 | 1,208,000,000.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 50,025,000.00 | 69,040,000.00 | 95,841,000.00 | 175,979,000.00 | 256,214,999.00 | 254,735,000.00 | 216,000,000.00 | ||||||||||||
| Other Expenses | 6,806,000.00 | 744,430,000.00 | 798,824,000.00 | 888,481,000.00 | 1,057,902,000.00 | 0.00 | -1,000,000.00 | ||||||||||||
| Total Operating Expenses | 740,219,000.00 | 744,430,000.00 | 798,824,000.00 | 888,481,000.00 | 1,057,902,000.00 | 1,360,270,000.00 | 1,400,000,000.00 | ||||||||||||
| Cost and Exponses | 1,460,866,000.00 | 1,517,231,000.00 | 1,662,991,000.00 | 2,214,321,000.00 | 2,770,636,000.00 | 4,368,802,000.00 | 4,551,000,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-472,627,000.00
+0% |
-162,285,000.00
-66% |
38,139,000.00
-124% |
-21,905,000.00
-157% |
-114,390,000.00
+422% |
-25,661,000.00
-78% |
-28,000,000.00
+9% |
||||||||||||
| Operating Income Ratio | (-0.48%) | (-0.12%) | (0.02%) | (-0.01%) | (-0.04%) | (-0.01%) | (-0.01%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 635,000.00 | 522,000.00 | 184,000.00 | 44,000.00 | 116,000.00 | 30,488,000.00 | 0.00 | ||||||||||||
| Interest Expenses | 434,000.00 | 588,000.00 | 1,704,000.00 | 6,412,000.00 | 10,036,000.00 | 13,237,000.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | 10,807,000.00 | 1,743,000.00 | -7,251,000.00 | -3,722,000.00 | -102,481,000.00 | 37,840,000.00 | -86,000,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -411,361,000.00 | -90,914,000.00 | 128,436,000.00 | 156,765,000.00 | 49,381,999.00 | 280,152,000.00 | 187,000,000.00 | ||||||||||||
| EBITDA ratio | (-0.41%) | (-0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -461,820,000.00 | -160,542,000.00 | 30,888,000.00 | -25,627,000.00 | -216,871,000.00 | 12,179,000.00 | -114,000,000.00 | ||||||||||||
| Income Before Tax Ratio | (-0.47%) | (-0.12%) | (0.02%) | (-0.01%) | (-0.08%) | (0.00%) | (-0.03%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,278,000.00 | 4,015,000.00 | -76,493,000.00 | 70,401,000.00 | 61,091,000.00 | 17,428,000.00 | 47,000,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -459,394,000.00
+0% |
-164,557,000.00
-64% |
107,382,000.00
-165% |
-96,028,000.00
-189% |
-277,962,000.00
+189% |
-21,696,000.00
-92% |
-171,000,000.00
+688% |
||||||||||||
| Net Income Ratio | (-0.46%) | (-0.12%) | (0.06%) | (-0.04%) | (-0.10%) | (0.00%) | (-0.04%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -29.79 | -10.67 | 6.96 | -6.06 | -16.75 | -1.29 | -10.11 | ||||||||||||
| Diluted EPS | -29.79 | -10.67 | 6.96 | -6.06 | -16.75 | -1.29 | -10.11 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,422,744.00 | 15,424,473.00 | 15,424,473.00 | 15,858,934.00 | 16,590,693.00 | 16,831,007.00 | 16,918,240.00 | ||||||||||||
| Diluted Share Outstanding | 15,422,744.00 | 15,424,473.00 | 15,424,473.00 | 15,858,934.00 | 16,590,693.00 | 16,831,007.00 | 16,918,240.00 | ||||||||||||