Fabrica
4193.TFabrica Communications Co., LTD. Price (4193.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,463,261
(0.1386)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fabrica Communications Co., LTD.Currency: JPY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,017,646,000.00
+0% |
3,903,055,000.00
+29% |
4,826,294,000.00
+24% |
5,858,127,000.00
+21% |
7,600,296,000.00
+30% |
8,162,693,000.00
+7% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,315,595,000.00 | 1,784,369,000.00 | 2,174,897,000.00 | 2,703,304,000.00 | 3,736,658,000.00 | 4,160,877,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,702,051,000.00
+0% |
2,118,686,000.00
+24% |
2,651,397,000.00
+25% |
3,154,823,000.00
+19% |
3,863,638,000.00
+22% |
4,001,816,000.00
+4% |
|||||||||||||
| Gross Profit Ratio | (0.56%) | (0.54%) | (0.55%) | (0.54%) | (0.51%) | (0.49%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,863,000.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 1,798,000,000.00 | 1,991,000,000.00 | 2,224,000,000.00 | 2,569,000,000.00 | |||||||||||||
| Selling, General & Admin... | 1,521,000,000.00 | 1,771,000,000.00 | 1,981,000,000.00 | 2,222,000,000.00 | 2,570,000,000.00 | 2,905,181,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 183,000,000.00 | 231,000,000.00 | 346,000,000.00 | 350,000,000.00 | |||||||||||||
| Depreciation and Amortiz... | 81,736,000.00 | 83,282,000.00 | 87,395,000.00 | 87,020,000.00 | 68,535,000.00 | 104,159,000.00 | |||||||||||||
| Other Expenses | 1,290,000.00 | 89,000.00 | 5,738,000.00 | 2,767,000.00 | 1,601,000.00 | -1,000,000.00 | |||||||||||||
| Total Operating Expenses | 1,521,530,000.00 | 1,771,784,000.00 | 1,992,280,000.00 | 2,231,484,000.00 | 2,581,049,000.00 | 2,931,249,000.00 | |||||||||||||
| Cost and Exponses | 2,837,125,000.00 | 3,556,153,000.00 | 4,167,177,000.00 | 4,934,788,000.00 | 6,317,707,000.00 | 7,092,126,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
180,520,000.00
+0% |
346,901,000.00
+92% |
659,115,000.00
+90% |
923,338,000.00
+40% |
1,282,587,000.00
+39% |
1,070,565,000.00
-17% |
|||||||||||||
| Operating Income Ratio | (0.06%) | (0.09%) | (0.14%) | (0.16%) | (0.17%) | (0.13%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 34,000.00 | 13,000.00 | 15,000.00 | 11,000.00 | 15,000.00 | 156,000.00 | |||||||||||||
| Interest Expenses | 12,349,000.00 | 10,319,000.00 | 4,891,000.00 | 3,018,000.00 | 1,855,000.00 | 1,222,000.00 | |||||||||||||
| Total Other Income/Exp... | -25,402,000.00 | -81,901,000.00 | -1,108,000.00 | -45,583,000.00 | -59,886,000.00 | 14,588,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 249,204,000.00 | 366,214,000.00 | 750,296,000.00 | 967,794,000.00 | 1,293,091,000.00 | 1,190,533,000.00 | |||||||||||||
| EBITDA ratio | (0.09%) | (0.11%) | (0.16%) | (0.17%) | (0.17%) | (0.15%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 155,118,000.00 | 266,679,000.00 | 658,007,000.00 | 877,755,000.00 | 1,222,701,000.00 | 1,085,153,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.14%) | (0.15%) | (0.16%) | (0.13%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 37,003,000.00 | 133,439,000.00 | 202,543,000.00 | 303,592,000.00 | 412,598,000.00 | 411,625,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 109,008,000.00
+0% |
113,116,000.00
+4% |
455,463,000.00
+303% |
574,163,000.00
+26% |
810,102,000.00
+41% |
673,527,000.00
-17% |
|||||||||||||
| Net Income Ratio | (0.04%) | (0.03%) | (0.09%) | (0.10%) | (0.11%) | (0.08%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.05 | 25.99 | 104.67 | 121.82 | 159.44 | 125.86 | |||||||||||||
| Diluted EPS | 25.05 | 25.99 | 104.67 | 105.81 | 148.49 | 123.28 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,351,600.00 | 4,351,600.00 | 4,351,600.00 | 4,713,350.00 | 5,081,004.00 | 5,351,603.00 | |||||||||||||
| Diluted Share Outstanding | 4,351,600.00 | 4,351,600.00 | 4,351,600.00 | 5,426,531.00 | 5,455,702.00 | 5,463,261.00 | |||||||||||||