AMIYA
4258.TAMIYA Corporation Price (4258.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,266,666
(0.4533)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AMIYA CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,161,981,000.00
+0% |
2,314,581,000.00
+7% |
2,761,482,000.00
+19% |
2,986,135,000.00
+8% |
3,559,238,000.00
+19% |
4,767,000,000.00
+34% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,016,284,000.00 | 1,000,705,000.00 | 1,303,476,000.00 | 1,431,095,000.00 | 1,843,536,000.00 | 2,806,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,145,697,000.00
+0% |
1,313,876,000.00
+15% |
1,458,006,000.00
+11% |
1,555,040,000.00
+7% |
1,715,702,000.00
+10% |
1,961,000,000.00
+14% |
|||||||||||||
| Gross Profit Ratio | (0.53%) | (0.57%) | (0.53%) | (0.52%) | (0.48%) | (0.41%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 49,202,000.00 | 52,657,000.00 | 110,859,000.00 | 139,189,000.00 | 127,000,000.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 968,260,000.00 | 1,044,881,000.00 | 1,061,080,999.00 | 1,125,630,000.00 | 1,224,605,000.00 | 1,435,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 34,897,000.00 | 67,694,000.00 | 74,973,000.00 | 78,371,000.00 | 112,802,000.00 | 124,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 440,000.00 | 2,316,000.00 | 20,315,000.00 | 0.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 1,017,462,000.00 | 1,126,951,000.00 | 1,197,507,000.00 | 1,291,374,000.00 | 1,352,132,000.00 | 1,435,000,000.00 | |||||||||||||
| Cost and Exponses | 2,033,746,000.00 | 2,127,656,000.00 | 2,500,983,000.00 | 2,722,469,000.00 | 3,195,668,000.00 | 4,241,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
128,235,000.00
+0% |
186,924,000.00
+46% |
260,498,000.00
+39% |
263,665,000.00
+1% |
363,568,000.00
+38% |
526,000,000.00
+45% |
|||||||||||||
| Operating Income Ratio | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 23,000.00 | 16,000.00 | 12,000.00 | 22,000.00 | 122,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 88,000.00 | 1,432,000.00 | 1,506,000.00 | 815,000.00 | 685,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 677,000.00 | -3,493,000.00 | -7,469,000.00 | 37,591,000.00 | 61,572,000.00 | 14,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 163,899,000.00 | 252,075,000.00 | 336,588,000.00 | 379,651,000.00 | 538,627,000.00 | 650,000,000.00 | |||||||||||||
| EBITDA ratio | (0.08%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | (0.14%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 128,912,000.00 | 183,431,000.00 | 253,029,000.00 | 301,256,000.00 | 425,140,000.00 | 540,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | (0.11%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 52,726,000.00 | 57,500,000.00 | 69,244,000.00 | 71,614,000.00 | 99,480,000.00 | 156,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 76,186,000.00
+0% |
125,931,000.00
+65% |
183,785,000.00
+46% |
229,641,000.00
+25% |
325,660,000.00
+42% |
384,000,000.00
+18% |
|||||||||||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 17.22 | 35.83 | 51.29 | 57.14 | 80.34 | 90.00 | |||||||||||||
| Diluted EPS | 17.22 | 28.46 | 45.16 | 52.15 | 75.98 | 90.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,424,230.00 | 3,514,584.00 | 3,583,487.00 | 4,018,766.00 | 4,053,402.00 | 4,266,666.00 | |||||||||||||
| Diluted Share Outstanding | 4,424,230.00 | 4,424,230.00 | 4,069,641.00 | 4,403,471.00 | 4,286,096.00 | 4,266,666.00 | |||||||||||||