ExaWizards
4259.TExaWizards Inc. Price (4259.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
81,432,625
(0.5546)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ExaWizards Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,612,944,000.00
+0% |
4,810,000,000.00
+84% |
5,591,000,000.00
+16% |
8,384,000,000.00
+50% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 951,343,000.00 | 1,761,000,000.00 | 2,455,000,000.00 | 3,696,000,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,661,601,000.00
+0% |
3,049,000,000.00
+83% |
3,136,000,000.00
+3% |
4,688,000,000.00
+49% |
|||||||||||||||
| Gross Profit Ratio | (0.64%) | (0.63%) | (0.56%) | (0.56%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 212,048,000.00 | 301,000,000.00 | 75,000,000.00 | 67,000,000.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Selling, General & Admin... | 2,169,000,000.00 | 2,949,000,000.00 | 3,513,000,000.00 | 4,993,000,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 144,101,000.00 | 279,000,000.00 | 445,000,000.00 | 736,000,000.00 | |||||||||||||||
| Other Expenses | 68,112,000.00 | 113,000,000.00 | 3,000,000.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 2,169,940,000.00 | 3,250,000,000.00 | 3,513,000,000.00 | 4,993,000,000.00 | |||||||||||||||
| Cost and Exponses | 3,121,283,000.00 | 5,011,000,000.00 | 5,968,000,000.00 | 8,689,000,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-508,339,000.00
+0% |
-201,000,000.00
-60% |
-378,000,000.00
+88% |
-305,000,000.00
-19% |
|||||||||||||||
| Operating Income Ratio | (-0.19%) | (-0.04%) | (-0.07%) | (-0.04%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 90,000.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Interest Expenses | 3,892,000.00 | 5,000,000.00 | 1,000,000.00 | 20,000,000.00 | |||||||||||||||
| Total Other Income/Exp... | -80,783,000.00 | 7,000,000.00 | 290,000,000.00 | -387,000,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -441,127,000.00 | 91,372,000.00 | 359,000,000.00 | 67,000,000.00 | |||||||||||||||
| EBITDA ratio | (-0.12%) | (0.04%) | (0.01%) | (0.01%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -589,122,000.00 | -194,000,000.00 | -88,000,000.00 | -692,000,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.23%) | (-0.04%) | (-0.02%) | (-0.08%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,566,000.00 | -19,000,000.00 | 67,000,000.00 | -59,000,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -592,688,000.00
+0% |
-137,000,000.00
-77% |
-141,000,000.00
+3% |
-610,000,000.00
+333% |
|||||||||||||||
| Net Income Ratio | (-0.23%) | (-0.03%) | (-0.03%) | (-0.07%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -8.04 | -1.78 | -1.72 | -7.49 | |||||||||||||||
| Diluted EPS | -8.04 | -1.78 | -1.72 | -7.49 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 73,754,250.00 | 76,831,883.00 | 81,886,800.00 | 81,432,625.00 | |||||||||||||||
| Diluted Share Outstanding | 73,754,250.00 | 76,831,883.00 | 81,886,800.00 | 81,432,625.00 | |||||||||||||||