ExaWizards Inc. Price (4259.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

81,432,625

(0.5546)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
ExaWizards Inc.
news-img

Income Statement

ExaWizards Inc.

Currency: JPY

YEAR 2020 2021 2022 2023
Revenue
Revenue 2,612,944,000.00

+0%

4,810,000,000.00

+84%

5,591,000,000.00

+16%

8,384,000,000.00

+50%

Cost of Revenue
Cost of Revenue 951,343,000.00 1,761,000,000.00 2,455,000,000.00 3,696,000,000.00
Gross Profit
Gross Profit 1,661,601,000.00

+0%

3,049,000,000.00

+83%

3,136,000,000.00

+3%

4,688,000,000.00

+49%

Gross Profit Ratio (0.64%) (0.63%) (0.56%) (0.56%)
Operating Expenses
Research and Development 212,048,000.00 301,000,000.00 75,000,000.00 67,000,000.00
General and Administrative 0.00 0.00 0.00 0.00
Selling, General & Admin... 2,169,000,000.00 2,949,000,000.00 3,513,000,000.00 4,993,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 144,101,000.00 279,000,000.00 445,000,000.00 736,000,000.00
Other Expenses 68,112,000.00 113,000,000.00 3,000,000.00 0.00
Total Operating Expenses 2,169,940,000.00 3,250,000,000.00 3,513,000,000.00 4,993,000,000.00
Cost and Exponses 3,121,283,000.00 5,011,000,000.00 5,968,000,000.00 8,689,000,000.00
Operating Income
Operating Income -508,339,000.00

+0%

-201,000,000.00

-60%

-378,000,000.00

+88%

-305,000,000.00

-19%

Operating Income Ratio (-0.19%) (-0.04%) (-0.07%) (-0.04%)
Other Income and Exp...
Interest Income 90,000.00 0.00 0.00 0.00
Interest Expenses 3,892,000.00 5,000,000.00 1,000,000.00 20,000,000.00
Total Other Income/Exp... -80,783,000.00 7,000,000.00 290,000,000.00 -387,000,000.00
EBITDA
EBITDA -441,127,000.00 91,372,000.00 359,000,000.00 67,000,000.00
EBITDA ratio (-0.12%) (0.04%) (0.01%) (0.01%)
Income Before Tax
Income Before Tax -589,122,000.00 -194,000,000.00 -88,000,000.00 -692,000,000.00
Income Before Tax Ratio (-0.23%) (-0.04%) (-0.02%) (-0.08%)
Income Tax Expense
Income Tax Expense 3,566,000.00 -19,000,000.00 67,000,000.00 -59,000,000.00
Net Income
Net Income -592,688,000.00

+0%

-137,000,000.00

-77%

-141,000,000.00

+3%

-610,000,000.00

+333%

Net Income Ratio (-0.23%) (-0.03%) (-0.03%) (-0.07%)
Earning Per Share
Basic EPS -8.04 -1.78 -1.72 -7.49
Diluted EPS -8.04 -1.78 -1.72 -7.49
Share Outstanding
Basic Share Outstanding 73,754,250.00 76,831,883.00 81,886,800.00 81,432,625.00
Diluted Share Outstanding 73,754,250.00 76,831,883.00 81,886,800.00 81,432,625.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation