LIGHTWORKS
4267.TLIGHTWORKS Corporation Price (4267.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,943,600
(0.2905)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
LIGHTWORKS CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1.22B
+0% |
1.76B
+44% |
2.22B
+26% |
2.64B
+19% |
3.20B
+21% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 657.04M | 1.14B | 1.39B | 1.63B | 1.99B | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
560.46M
+0% |
616.62M
+10% |
830.57M
+35% |
1.01B
+21% |
1.21B
+20% |
||||||||||||||
| Gross Profit Ratio | (0.46%) | (0.35%) | (0.37%) | (0.38%) | (0.38%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 165.87M | 96.00M | 23.00M | 12.00M | 6.00M | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 72.00M | 73.00M | 0.00 | ||||||||||||||
| Selling, General & Admin... | 480.07M | 586.00M | 641.00M | 792.00M | 0.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 569.00M | 719.00M | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 79.36M | 60.87M | 73.66M | 147.97M | 237.98M | ||||||||||||||
| Other Expenses | 0.00 | 258.00k | -4,632,000.00 | -4,216,000.00 | 964.29M | ||||||||||||||
| Total Operating Expenses | 645.94M | 586.16M | 664.86M | 804.02M | 970.29M | ||||||||||||||
| Cost and Exponses | 1.30B | 1.73B | 2.05B | 2.44B | 2.96B | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-85,480,000.00
+0% |
30.45M
-136% |
165.71M
+444% |
203.66M
+23% |
243.29M
+19% |
||||||||||||||
| Operating Income Ratio | (-0.07%) | (0.02%) | (0.07%) | (0.08%) | (0.08%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00k | 274.00k | 175.00k | 240.00k | 221.00k | ||||||||||||||
| Interest Expenses | 1.16M | 1.19M | 1.29M | 1.06M | 722.00k | ||||||||||||||
| Total Other Income/Exp... | 48.89M | -4,527,000.00 | -1,119,000.00 | 4.10M | 69.34M | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 43.93M | 87.98M | 239.54M | 357.04M | 551.33M | ||||||||||||||
| EBITDA ratio | (-0.01%) | (0.05%) | (0.11%) | (0.13%) | (0.17%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -36,588,000.00 | 25.92M | 164.59M | 207.76M | 312.63M | ||||||||||||||
| Income Before Tax Ratio | (-0.03%) | (0.01%) | (0.07%) | (0.08%) | (0.10%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -9,368,000.00 | 7.68M | 41.03M | 65.85M | 87.57M | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -25,716,000.00
+0% |
18.04M
-170% |
121.10M
+571% |
138.43M
+14% |
221.62M
+60% |
||||||||||||||
| Net Income Ratio | (-0.02%) | (0.01%) | (0.05%) | (0.05%) | (0.07%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.29 | 3.97 | 26.69 | 28.08 | 44.83 | ||||||||||||||
| Diluted EPS | -5.29 | 3.56 | 26.69 | 28.08 | 44.83 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4.86M | 4.54M | 4.54M | 4.93M | 4.94M | ||||||||||||||
| Diluted Share Outstanding | 4.86M | 5.07M | 4.54M | 4.93M | 4.94M | ||||||||||||||