LIGHTWORKS Corporation Price (4267.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,943,600

(0.2905)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
LIGHTWORKS Corporation
news-img

Income Statement

LIGHTWORKS Corporation

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 1.22B

+0%

1.76B

+44%

2.22B

+26%

2.64B

+19%

3.20B

+21%

Cost of Revenue
Cost of Revenue 657.04M 1.14B 1.39B 1.63B 1.99B
Gross Profit
Gross Profit 560.46M

+0%

616.62M

+10%

830.57M

+35%

1.01B

+21%

1.21B

+20%

Gross Profit Ratio (0.46%) (0.35%) (0.37%) (0.38%) (0.38%)
Operating Expenses
Research and Development 165.87M 96.00M 23.00M 12.00M 6.00M
General and Administrative 0.00 0.00 72.00M 73.00M 0.00
Selling, General & Admin... 480.07M 586.00M 641.00M 792.00M 0.00
Selling & Marketing Exp... 0.00 0.00 569.00M 719.00M 0.00
Depreciation and Amortiz... 79.36M 60.87M 73.66M 147.97M 237.98M
Other Expenses 0.00 258.00k -4,632,000.00 -4,216,000.00 964.29M
Total Operating Expenses 645.94M 586.16M 664.86M 804.02M 970.29M
Cost and Exponses 1.30B 1.73B 2.05B 2.44B 2.96B
Operating Income
Operating Income -85,480,000.00

+0%

30.45M

-136%

165.71M

+444%

203.66M

+23%

243.29M

+19%

Operating Income Ratio (-0.07%) (0.02%) (0.07%) (0.08%) (0.08%)
Other Income and Exp...
Interest Income 1,000.00k 274.00k 175.00k 240.00k 221.00k
Interest Expenses 1.16M 1.19M 1.29M 1.06M 722.00k
Total Other Income/Exp... 48.89M -4,527,000.00 -1,119,000.00 4.10M 69.34M
EBITDA
EBITDA 43.93M 87.98M 239.54M 357.04M 551.33M
EBITDA ratio (-0.01%) (0.05%) (0.11%) (0.13%) (0.17%)
Income Before Tax
Income Before Tax -36,588,000.00 25.92M 164.59M 207.76M 312.63M
Income Before Tax Ratio (-0.03%) (0.01%) (0.07%) (0.08%) (0.10%)
Income Tax Expense
Income Tax Expense -9,368,000.00 7.68M 41.03M 65.85M 87.57M
Net Income
Net Income -25,716,000.00

+0%

18.04M

-170%

121.10M

+571%

138.43M

+14%

221.62M

+60%

Net Income Ratio (-0.02%) (0.01%) (0.05%) (0.05%) (0.07%)
Earning Per Share
Basic EPS -5.29 3.97 26.69 28.08 44.83
Diluted EPS -5.29 3.56 26.69 28.08 44.83
Share Outstanding
Basic Share Outstanding 4.86M 4.54M 4.54M 4.93M 4.94M
Diluted Share Outstanding 4.86M 5.07M 4.54M 4.93M 4.94M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation