LIGHTWORKS
4267.TLIGHTWORKS Corporation Price (4267.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
No data
Volume
No Data
Shares Outstanding
4,943,600
(0.2905)%2023 - Income Statement Summary
| Revenue | 3.20B USD |
| Cost of Revenue | 1.99B USD |
| Gross Profit | 1.21B USD |
| Operating Expenses | 970.29M USD |
| Operating Income | 243.29M USD |
| Other Expenses | 964.29M USD |
| Net Income | 221.62M USD |
Income Statement
LIGHTWORKS CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,217,500,000.00
+0% |
1,757,789,000.00
+44% |
2,219,053,000.00
+26% |
2,640,880,000.00
+19% |
3,199,581,000.00
+21% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 657,042,000.00 | 1,141,174,000.00 | 1,388,482,000.00 | 1,633,194,000.00 | 1,986,007,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
560,458,000.00
+0% |
616,615,000.00
+10% |
830,571,000.00
+35% |
1,007,686,000.00
+21% |
1,213,574,000.00
+20% |
||||||||||||||
| Gross Profit Ratio | (0.46%) | (0.35%) | (0.37%) | (0.38%) | (0.38%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 165,872,000.00 | 96,000,000.00 | 23,000,000.00 | 12,000,000.00 | 6,000,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 72,000,000.00 | 73,000,000.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 480,066,000.00 | 586,000,000.00 | 641,000,000.00 | 792,000,000.00 | 0.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 569,000,000.00 | 719,000,000.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 79,357,000.00 | 60,867,000.00 | 73,658,000.00 | 147,974,000.00 | 237,981,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 258,000.00 | -4,632,000.00 | -4,216,000.00 | 964,287,000.00 | ||||||||||||||
| Total Operating Expenses | 645,938,000.00 | 586,164,000.00 | 664,859,000.00 | 804,022,000.00 | 970,287,000.00 | ||||||||||||||
| Cost and Exponses | 1,302,980,000.00 | 1,727,338,000.00 | 2,053,341,000.00 | 2,437,216,000.00 | 2,956,294,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-85,480,000.00
+0% |
30,450,000.00
-136% |
165,711,000.00
+444% |
203,663,000.00
+23% |
243,287,000.00
+19% |
||||||||||||||
| Operating Income Ratio | (-0.07%) | (0.02%) | (0.07%) | (0.08%) | (0.08%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000,000.00 | 274,000.00 | 175,000.00 | 240,000.00 | 221,000.00 | ||||||||||||||
| Interest Expenses | 1,162,000.00 | 1,194,000.00 | 1,288,000.00 | 1,058,000.00 | 722,000.00 | ||||||||||||||
| Total Other Income/Exp... | 48,892,000.00 | -4,527,000.00 | -1,119,000.00 | 4,095,000.00 | 69,343,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 43,931,000.00 | 87,984,000.00 | 239,538,000.00 | 357,044,000.00 | 551,332,000.00 | ||||||||||||||
| EBITDA ratio | (-0.01%) | (0.05%) | (0.11%) | (0.13%) | (0.17%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -36,588,000.00 | 25,923,000.00 | 164,592,000.00 | 207,758,000.00 | 312,630,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.03%) | (0.01%) | (0.07%) | (0.08%) | (0.10%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -9,368,000.00 | 7,677,000.00 | 41,028,000.00 | 65,850,000.00 | 87,572,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -25,716,000.00
+0% |
18,035,000.00
-170% |
121,097,000.00
+571% |
138,430,000.00
+14% |
221,615,000.00
+60% |
||||||||||||||
| Net Income Ratio | (-0.02%) | (0.01%) | (0.05%) | (0.05%) | (0.07%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.29 | 3.97 | 26.69 | 28.08 | 44.83 | ||||||||||||||
| Diluted EPS | -5.29 | 3.56 | 26.69 | 28.08 | 44.83 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,857,600.00 | 4,537,600.00 | 4,537,600.00 | 4,929,282.00 | 4,943,600.00 | ||||||||||||||
| Diluted Share Outstanding | 4,857,600.00 | 5,071,732.00 | 4,537,600.00 | 4,929,282.00 | 4,943,600.00 | ||||||||||||||