LIGHTWORKS Corporation Price (4267.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,943,600

(0.2905)%

2023 - Income Statement Summary

Revenue 3.20B USD
Cost of Revenue 1.99B USD
Gross Profit 1.21B USD
Operating Expenses 970.29M USD
Operating Income 243.29M USD
Other Expenses 964.29M USD
Net Income 221.62M USD
news-img
LIGHTWORKS Corporation
news-img

Income Statement

LIGHTWORKS Corporation

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue
1,217,500,000.00

+0%

1,757,789,000.00

+44%

2,219,053,000.00

+26%

2,640,880,000.00

+19%

3,199,581,000.00

+21%

Cost of Revenue
Cost of Revenue
657,042,000.00 1,141,174,000.00 1,388,482,000.00 1,633,194,000.00 1,986,007,000.00
Gross Profit
Gross Profit
560,458,000.00

+0%

616,615,000.00

+10%

830,571,000.00

+35%

1,007,686,000.00

+21%

1,213,574,000.00

+20%

Gross Profit Ratio
(0.46%) (0.35%) (0.37%) (0.38%) (0.38%)
Operating Expenses
Research and Development
165,872,000.00 96,000,000.00 23,000,000.00 12,000,000.00 6,000,000.00
General and Administrative
0.00 0.00 72,000,000.00 73,000,000.00 0.00
Selling, General & Admin...
480,066,000.00 586,000,000.00 641,000,000.00 792,000,000.00 0.00
Selling & Marketing Exp...
0.00 0.00 569,000,000.00 719,000,000.00 0.00
Depreciation and Amortiz...
79,357,000.00 60,867,000.00 73,658,000.00 147,974,000.00 237,981,000.00
Other Expenses
0.00 258,000.00 -4,632,000.00 -4,216,000.00 964,287,000.00
Total Operating Expenses
645,938,000.00 586,164,000.00 664,859,000.00 804,022,000.00 970,287,000.00
Cost and Exponses
1,302,980,000.00 1,727,338,000.00 2,053,341,000.00 2,437,216,000.00 2,956,294,000.00
Operating Income
Operating Income
-85,480,000.00

+0%

30,450,000.00

-136%

165,711,000.00

+444%

203,663,000.00

+23%

243,287,000.00

+19%

Operating Income Ratio
(-0.07%) (0.02%) (0.07%) (0.08%) (0.08%)
Other Income and Exp...
Interest Income
1,000,000.00 274,000.00 175,000.00 240,000.00 221,000.00
Interest Expenses
1,162,000.00 1,194,000.00 1,288,000.00 1,058,000.00 722,000.00
Total Other Income/Exp...
48,892,000.00 -4,527,000.00 -1,119,000.00 4,095,000.00 69,343,000.00
EBITDA
EBITDA
43,931,000.00 87,984,000.00 239,538,000.00 357,044,000.00 551,332,000.00
EBITDA ratio
(-0.01%) (0.05%) (0.11%) (0.13%) (0.17%)
Income Before Tax
Income Before Tax
-36,588,000.00 25,923,000.00 164,592,000.00 207,758,000.00 312,630,000.00
Income Before Tax Ratio
(-0.03%) (0.01%) (0.07%) (0.08%) (0.10%)
Income Tax Expense
Income Tax Expense
-9,368,000.00 7,677,000.00 41,028,000.00 65,850,000.00 87,572,000.00
Net Income
Net Income
-25,716,000.00

+0%

18,035,000.00

-170%

121,097,000.00

+571%

138,430,000.00

+14%

221,615,000.00

+60%

Net Income Ratio
(-0.02%) (0.01%) (0.05%) (0.05%) (0.07%)
Earning Per Share
Basic EPS
-5.29 3.97 26.69 28.08 44.83
Diluted EPS
-5.29 3.56 26.69 28.08 44.83
Share Outstanding
Basic Share Outstanding
4,857,600.00 4,537,600.00 4,537,600.00 4,929,282.00 4,943,600.00
Diluted Share Outstanding
4,857,600.00 5,071,732.00 4,537,600.00 4,929,282.00 4,943,600.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

221.62MRevenueGross ProfitOperating IncomeBasic Shares