Nomura
4307.TNomura Research Institute Price (4307.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
582,037,777
(1.6955)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nomura Research Institute, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
252,963,000,000.00
+0% |
285,585,000,000.00
+13% |
322,531,000,000.00
+13% |
342,289,000,000.00
+6% |
341,279,000,000.00
0% |
338,629,000,000.00
-1% |
326,328,000,000.00
-4% |
335,554,000,000.00
+3% |
363,891,000,000.00
+8% |
385,932,000,000.00
+6% |
405,984,000,000.00
+5% |
421,439,000,000.00
+4% |
424,548,000,000.00
+1% |
471,488,000,000.00
+11% |
501,243,000,000.00
+6% |
528,873,000,000.00
+6% |
550,337,000,000.00
+4% |
611,634,000,000.00
+11% |
692,165,000,000.00
+13% |
736,556,000,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 190,732,000,000.00 | 213,706,000,000.00 | 234,578,000,000.00 | 238,537,000,000.00 | 240,854,000,000.00 | 245,641,000,000.00 | 233,119,000,000.00 | 235,515,000,000.00 | 262,315,000,000.00 | 276,664,000,000.00 | 289,210,000,000.00 | 287,270,000,000.00 | 280,761,000,000.00 | 311,868,000,000.00 | 336,508,000,000.00 | 348,006,000,000.00 | 364,539,000,000.00 | 395,562,000,000.00 | 452,336,000,000.00 | 475,549,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
62,231,000,000.00
+0% |
71,879,000,000.00
+16% |
87,953,000,000.00
+22% |
103,752,000,000.00
+18% |
100,425,000,000.00
-3% |
92,988,000,000.00
-7% |
93,209,000,000.00
+0% |
100,039,000,000.00
+7% |
101,576,000,000.00
+2% |
109,268,000,000.00
+8% |
116,774,000,000.00
+7% |
134,169,000,000.00
+15% |
143,787,000,000.00
+7% |
159,620,000,000.00
+11% |
164,735,000,000.00
+3% |
180,867,000,000.00
+10% |
185,798,000,000.00
+3% |
216,072,000,000.00
+16% |
239,829,000,000.00
+11% |
261,007,000,000.00
+9% |
|
| Gross Profit Ratio | (0.25%) | (0.25%) | (0.27%) | (0.30%) | (0.29%) | (0.27%) | (0.29%) | (0.30%) | (0.28%) | (0.28%) | (0.29%) | (0.32%) | (0.34%) | (0.34%) | (0.33%) | (0.34%) | (0.34%) | (0.35%) | (0.35%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,643,000,000.00 | 3,903,000,000.00 | 4,222,000,000.00 | 5,110,000,000.00 | 5,674,000,000.00 | 5,170,000,000.00 | 3,665,000,000.00 | 4,310,000,000.00 | 4,468,000,000.00 | 4,992,000,000.00 | 4,908,000,000.00 | 5,301,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 878,000,000.00 | 986,000,000.00 | 1,316,000,000.00 | 1,227,000,000.00 | 1,213,000,000.00 | 1,101,000,000.00 | 1,069,000,000.00 | 1,220,000,000.00 | 98,366,000,000.00 | 113,536,000,000.00 | 131,580,000,000.00 | 142,353,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,364,000,000.00 | 58,311,000,000.00 | 64,115,000,000.00 | 69,658,000,000.00 | 78,061,000,000.00 | 88,428,000,000.00 | 87,648,000,000.00 | 92,509,000,000.00 | 98,366,000,000.00 | 113,536,000,000.00 | 131,580,000,000.00 | 137,052,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,486,000,000.00 | 57,325,000,000.00 | 62,799,000,000.00 | 68,431,000,000.00 | 76,848,000,000.00 | 87,327,000,000.00 | 86,579,000,000.00 | 91,289,000,000.00 | 0.00 | 0.00 | 0.00 | -5,301,000,000.00 | |
| Depreciation and Amortiz... | 18,402,000,000.00 | 16,574,000,000.00 | 19,795,000,000.00 | 16,517,000,000.00 | 20,763,000,000.00 | 30,915,000,000.00 | 30,665,000,000.00 | 30,875,000,000.00 | 42,474,000,000.00 | 34,118,000,000.00 | 25,800,000,000.00 | 32,598,000,000.00 | 30,418,000,000.00 | 36,084,000,000.00 | 34,358,000,000.00 | 39,383,000,000.00 | 40,911,000,000.00 | 41,941,000,000.00 | 45,092,000,000.00 | 48,157,000,000.00 | |
| Other Expenses | 437,000,000.00 | 441,000,000.00 | 944,000,000.00 | 1,083,000,000.00 | 902,000,000.00 | 1,117,000,000.00 | 1,221,000,000.00 | 1,156,000,000.00 | 290,000,000.00 | 238,000,000.00 | 144,000,000.00 | 616,000,000.00 | 218,000,000.00 | -55,000,000.00 | 21,000,000.00 | 274,000,000.00 | 6,746,000,000.00 | -3,479,000,000.00 | 0.00 | -1,757,000,000.00 | |
| Total Operating Expenses | 32,071,000,000.00 | 35,409,000,000.00 | 44,055,000,000.00 | 51,087,000,000.00 | 50,711,000,000.00 | 52,911,000,000.00 | 54,782,000,000.00 | 56,886,000,000.00 | 57,561,000,000.00 | 59,450,000,000.00 | 65,287,000,000.00 | 75,873,000,000.00 | 85,272,000,000.00 | 94,481,000,000.00 | 93,293,000,000.00 | 97,688,000,000.00 | 105,112,000,000.00 | 110,057,000,000.00 | 128,448,000,000.00 | 142,353,000,000.00 | |
| Cost and Exponses | 222,803,000,000.00 | 249,115,000,000.00 | 278,633,000,000.00 | 289,624,000,000.00 | 291,565,000,000.00 | 298,552,000,000.00 | 287,901,000,000.00 | 292,401,000,000.00 | 319,876,000,000.00 | 336,114,000,000.00 | 354,497,000,000.00 | 363,143,000,000.00 | 366,033,000,000.00 | 406,349,000,000.00 | 429,801,000,000.00 | 445,694,000,000.00 | 469,651,000,000.00 | 505,619,000,000.00 | 580,784,000,000.00 | 617,902,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
30,159,000,000.00
+0% |
36,469,000,000.00
+21% |
43,897,000,000.00
+20% |
52,664,000,000.00
+20% |
49,713,000,000.00
-6% |
40,077,000,000.00
-19% |
38,426,000,000.00
-4% |
43,152,000,000.00
+12% |
44,013,000,000.00
+2% |
49,816,000,000.00
+13% |
51,486,000,000.00
+3% |
58,295,000,000.00
+13% |
58,514,000,000.00
+0% |
65,138,000,000.00
+11% |
71,442,000,000.00
+10% |
83,178,000,000.00
+16% |
80,748,000,000.00
-3% |
106,218,000,000.00
+32% |
111,832,000,000.00
+5% |
120,411,000,000.00
+8% |
|
| Operating Income Ratio | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.16%) | (0.15%) | (0.17%) | (0.16%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 273,000,000.00 | 403,000,000.00 | 658,000,000.00 | 1,190,000,000.00 | 943,000,000.00 | 365,000,000.00 | 337,000,000.00 | 351,000,000.00 | 343,000,000.00 | 328,000,000.00 | 337,000,000.00 | 328,000,000.00 | 242,000,000.00 | 160,000,000.00 | 264,000,000.00 | 255,000,000.00 | 1,841,000,000.00 | 1,971,000,000.00 | 2,218,000,000.00 | 3,472,000,000.00 | |
| Interest Expenses | 214,000,000.00 | 6,000,000.00 | 1,000,000.00 | 1,190,000,000.00 | 13,000,000.00 | 13,000,000.00 | 8,000,000.00 | 71,000,000.00 | 56,000,000.00 | 58,000,000.00 | 133,000,000.00 | 138,000,000.00 | 143,000,000.00 | 261,000,000.00 | 441,000,000.00 | 389,000,000.00 | 11,514,000,000.00 | 3,518,000,000.00 | 5,551,000,000.00 | 6,658,000,000.00 | |
| Total Other Income/Exp... | -2,798,000,000.00 | 1,066,000,000.00 | 2,847,000,000.00 | -4,677,000,000.00 | -5,532,000,000.00 | -2,749,000,000.00 | 1,427,000,000.00 | 13,052,000,000.00 | -1,147,000,000.00 | 2,893,000,000.00 | 7,589,000,000.00 | 4,010,000,000.00 | 6,478,000,000.00 | 17,389,000,000.00 | 5,307,000,000.00 | 16,870,000,000.00 | -9,673,000,000.00 | -1,547,000,000.00 | -3,333,000,000.00 | -3,187,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 45,977,000,000.00 | 54,115,000,000.00 | 66,540,000,000.00 | 64,504,000,000.00 | 64,957,000,000.00 | 68,256,000,000.00 | 70,526,000,000.00 | 87,150,000,000.00 | 85,396,000,000.00 | 83,936,000,000.00 | 77,287,000,000.00 | 95,041,000,000.00 | 95,607,000,000.00 | 119,013,000,000.00 | 111,549,000,000.00 | 125,925,000,000.00 | 123,817,000,000.00 | 144,600,000,000.00 | 154,672,000,000.00 | 171,259,000,000.00 | |
| EBITDA ratio | (0.20%) | (0.19%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.23%) | (0.24%) | (0.22%) | (0.19%) | (0.22%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.25%) | (0.23%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 27,361,000,000.00 | 37,535,000,000.00 | 46,744,000,000.00 | 47,987,000,000.00 | 44,181,000,000.00 | 37,328,000,000.00 | 39,853,000,000.00 | 56,204,000,000.00 | 42,866,000,000.00 | 52,709,000,000.00 | 59,075,000,000.00 | 62,305,000,000.00 | 64,992,000,000.00 | 82,527,000,000.00 | 76,749,000,000.00 | 102,496,000,000.00 | 71,075,000,000.00 | 104,671,000,000.00 | 108,499,000,000.00 | 117,224,000,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.13%) | (0.14%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.17%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.18%) | (0.15%) | (0.19%) | (0.13%) | (0.17%) | (0.16%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 11,058,000,000.00 | 15,017,000,000.00 | 19,725,000,000.00 | 19,829,000,000.00 | 19,668,000,000.00 | 15,476,000,000.00 | 16,663,000,000.00 | 23,282,000,000.00 | 14,260,000,000.00 | 21,175,000,000.00 | 19,209,000,000.00 | 19,513,000,000.00 | 21,042,000,000.00 | 26,356,000,000.00 | 25,213,000,000.00 | 32,288,000,000.00 | 18,497,000,000.00 | 32,878,000,000.00 | 32,002,000,000.00 | 37,062,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 16,303,000,000.00
+0% |
22,518,000,000.00
+38% |
27,019,000,000.00
+20% |
28,157,000,000.00
+4% |
24,513,000,000.00
-13% |
21,856,000,000.00
-11% |
23,188,000,000.00
+6% |
32,920,000,000.00
+42% |
28,610,000,000.00
-13% |
31,527,000,000.00
+10% |
38,880,000,000.00
+23% |
42,648,000,000.00
+10% |
45,064,000,000.00
+6% |
55,145,000,000.00
+22% |
50,931,000,000.00
-8% |
58,195,000,000.00
+14% |
52,867,000,000.00
-9% |
71,445,000,000.00
+35% |
76,307,000,000.00
+7% |
79,643,000,000.00
+4% |
|
| Net Income Ratio | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.10%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.11%) | (0.10%) | (0.12%) | (0.11%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 19.96 | 23.62 | 30.22 | 38.16 | 34.58 | 30.94 | 32.81 | 46.39 | 40.02 | 43.73 | 53.57 | 57.14 | 60.59 | 76.07 | 72.11 | 91.86 | 88.34 | 120.57 | 128.92 | 136.90 | |
| Diluted EPS | 19.96 | 23.61 | 30.16 | 38.10 | 32.59 | 29.15 | 30.91 | 43.72 | 37.74 | 41.17 | 53.44 | 56.98 | 60.48 | 75.85 | 71.94 | 91.62 | 88.12 | 120.34 | 128.88 | 136.83 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 816,741,886.00 | 786,388,480.00 | 737,691,758.00 | 737,910,759.00 | 708,811,950.00 | 706,347,180.00 | 706,673,880.00 | 709,635,960.00 | 714,877,680.00 | 720,896,220.00 | 725,755,800.00 | 746,373,000.00 | 743,754,000.00 | 724,944,000.00 | 706,310,000.00 | 633,527,147.00 | 598,435,969.00 | 592,569,442.00 | 591,914,240.00 | 581,760,409.00 | |
| Diluted Share Outstanding | 816,747,495.00 | 953,950,434.00 | 895,882,442.00 | 739,044,902.00 | 752,237,636.00 | 749,808,903.00 | 750,066,298.00 | 753,037,999.00 | 758,224,266.00 | 765,709,956.00 | 727,511,907.00 | 748,473,148.00 | 745,146,889.00 | 727,027,027.00 | 707,964,971.00 | 635,169,613.00 | 599,928,663.00 | 593,710,020.00 | 592,076,556.00 | 582,037,777.00 | |