Core
4371.TCore Concept Technologies Inc. Price (4371.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,540,230
(2.2054)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Core Concept Technologies Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,766,941,000.00
+0% |
5,534,604,000.00
+16% |
7,801,298,000.00
+41% |
12,113,202,000.00
+55% |
15,921,300,000.00
+31% |
19,166,906,000.00
+20% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,953,483,000.00 | 4,415,335,000.00 | 6,004,216,000.00 | 9,383,313,000.00 | 11,606,000,000.00 | 14,146,485,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
813,458,000.00
+0% |
1,119,269,000.00
+38% |
1,797,082,000.00
+61% |
2,729,889,000.00
+52% |
4,315,300,000.00
+58% |
5,020,421,000.00
+16% |
|||||||||||||
| Gross Profit Ratio | (0.17%) | (0.20%) | (0.23%) | (0.23%) | (0.27%) | (0.26%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 201,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 647,476,000.00 | 918,912,000.00 | 1,250,907,000.00 | 1,608,917,000.00 | 2,478,850,000.00 | 3,013,041,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,277,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 43,679,000.00 | 63,168,000.00 | 64,045,000.00 | 82,082,000.00 | 111,789,000.00 | 178,450,000.00 | |||||||||||||
| Other Expenses | 0.00 | -22,808,000.00 | 1,598,000.00 | 19,604,000.00 | 93,000,000.00 | 1,000.00 | |||||||||||||
| Total Operating Expenses | 647,476,000.00 | 938,496,000.00 | 1,250,907,000.00 | 1,608,917,000.00 | 2,570,938,000.00 | 3,013,042,000.00 | |||||||||||||
| Cost and Exponses | 4,600,959,000.00 | 5,353,831,000.00 | 7,255,123,000.00 | 10,992,230,000.00 | 14,176,879,000.00 | 17,159,527,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
165,982,000.00
+0% |
180,772,000.00
+9% |
546,174,000.00
+202% |
1,120,972,000.00
+105% |
1,744,420,000.00
+56% |
2,007,379,000.00
+15% |
|||||||||||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 51,000.00 | 29,000.00 | 5,000.00 | 14,000.00 | 32,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 2,319,000.00 | 2,723,000.00 | 1,654,000.00 | 1,113,000.00 | 1,296,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -1,900,000.00 | -1,297,000.00 | -52,000.00 | 18,504,000.00 | 20,797,000.00 | 38,790,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 210,080,000.00 | 245,367,000.00 | 610,220,000.00 | 1,203,054,000.00 | 1,878,301,000.00 | 2,185,830,000.00 | |||||||||||||
| EBITDA ratio | (0.04%) | (0.04%) | (0.08%) | (0.10%) | (0.12%) | (0.11%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 164,082,000.00 | 179,475,000.00 | 546,122,000.00 | 1,139,476,000.00 | 1,765,217,000.00 | 2,046,169,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 46,181,000.00 | 54,686,000.00 | 135,778,000.00 | 302,649,000.00 | 462,002,000.00 | 606,701,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 117,901,000.00
+0% |
124,789,000.00
+6% |
410,343,000.00
+229% |
836,826,000.00
+104% |
1,303,214,000.00
+56% |
1,439,468,000.00
+10% |
|||||||||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.78 | 8.70 | 28.03 | 52.24 | 76.60 | 82.06 | |||||||||||||
| Diluted EPS | 7.78 | 8.24 | 26.68 | 46.07 | 72.66 | 82.07 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,148,000.00 | 14,348,000.00 | 14,639,295.00 | 16,016,021.00 | 17,013,884.00 | 17,541,652.00 | |||||||||||||
| Diluted Share Outstanding | 15,148,000.00 | 15,148,000.00 | 15,380,172.00 | 18,164,228.00 | 17,935,783.00 | 17,540,230.00 | |||||||||||||