Safie
4375.TSafie Inc. Price (4375.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
55,315,598
(1.2593)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Safie Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,957,541,000.00
+0% |
5,047,642,000.00
+158% |
8,456,884,000.00
+68% |
9,252,550,000.00
+9% |
11,817,209,000.00
+28% |
15,049,000,000.00
+27% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,347,905,000.00 | 3,270,012,000.00 | 5,054,418,000.00 | 4,896,035,000.00 | 6,148,292,000.00 | 7,714,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
609,636,000.00
+0% |
1,777,630,000.00
+192% |
3,402,466,000.00
+91% |
4,356,515,000.00
+28% |
5,668,917,000.00
+30% |
7,335,000,000.00
+29% |
|||||||||||||
| Gross Profit Ratio | (0.31%) | (0.35%) | (0.40%) | (0.47%) | (0.48%) | (0.49%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 80,587,000.00 | 151,830,000.00 | 241,334,000.00 | 694,000,000.00 | 822,340,000.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 4,150,000,000.00 | 5,440,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 1,015,261,000.00 | 1,740,715,000.00 | 3,223,337,000.00 | 4,946,000,000.00 | 5,938,086,000.00 | 7,916,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 796,000,000.00 | 498,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 832,000.00 | 4,958,000.00 | 15,652,000.00 | 25,037,000.00 | 23,561,000.00 | 2,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | 25,296,000.00 | -38,884,000.00 | 1,337,000.00 | 0.00 | -1,000,000.00 | |||||||||||||
| Total Operating Expenses | 1,095,848,000.00 | 1,897,203,000.00 | 3,478,815,000.00 | 5,640,264,000.00 | 6,760,426,000.00 | 7,915,000,000.00 | |||||||||||||
| Cost and Exponses | 2,443,753,000.00 | 5,167,215,000.00 | 8,533,233,000.00 | 10,536,299,000.00 | 12,908,718,000.00 | 15,629,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-486,212,000.00
+0% |
-119,573,000.00
-75% |
-76,349,000.00
-36% |
-1,283,749,000.00
+1,581% |
-1,091,510,000.00
-15% |
-580,000,000.00
-47% |
|||||||||||||
| Operating Income Ratio | (-0.25%) | (-0.02%) | (-0.01%) | (-0.14%) | (-0.09%) | (-0.04%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000.00 | 18,000.00 | 8,000.00 | 19,000.00 | 35,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 2,245,000.00 | 2,946,000.00 | 1,788,000.00 | 757,000.00 | 364,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -7,084,000.00 | 22,369,000.00 | -77,316,000.00 | -146,682,000.00 | -343,196,000.00 | -965,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -490,218,000.00 | -75,038,000.00 | -126,102,000.00 | -1,404,636,000.00 | -1,410,779,000.00 | -579,000,000.00 | |||||||||||||
| EBITDA ratio | (-0.25%) | (-0.02%) | (-0.02%) | (-0.14%) | (-0.12%) | (-0.04%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -493,296,000.00 | -97,204,000.00 | -153,665,000.00 | -1,430,431,000.00 | -1,434,706,000.00 | -1,545,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.25%) | (-0.02%) | (-0.02%) | (-0.15%) | (-0.12%) | (-0.10%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,290,000.00 | 2,290,000.00 | 20,315,000.00 | 3,890,000.00 | 3,980,000.00 | 14,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -495,587,000.00
+0% |
-99,494,000.00
-80% |
-173,981,000.00
+75% |
-1,434,321,000.00
+724% |
-1,438,686,000.00
+0% |
-1,552,000,000.00
+8% |
|||||||||||||
| Net Income Ratio | (-0.25%) | (-0.02%) | (-0.02%) | (-0.16%) | (-0.12%) | (-0.10%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -10.08 | -2.17 | -3.69 | -27.05 | -26.34 | -28.06 | |||||||||||||
| Diluted EPS | -10.08 | -2.17 | -3.69 | -27.05 | -26.34 | -28.06 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 49,147,700.00 | 45,850,000.00 | 47,141,323.00 | 53,028,072.00 | 54,627,678.00 | 55,315,599.00 | |||||||||||||
| Diluted Share Outstanding | 49,147,700.00 | 45,850,000.00 | 47,141,323.00 | 53,028,072.00 | 54,627,678.00 | 55,315,598.00 | |||||||||||||