Property
4389.TProperty Data Bank, Inc. Price (4389.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,812,557
(0.2591)%Revenue and Profitability
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,130,728,000 | 1,081,884,000 | 1,239,893,000 | 1,617,482,000 | 1,844,133,000 | 2,165,888,000 | 2,249,603,000 | 2,832,885,000 | 2,516,461,000 |
| Net Income | 113,933,000 | 90,519,000 | 145,863,000 | 209,150,000 | 217,269,000 | 350,782,000 | 448,883,000 | 626,490,000 | 298,278,000 |
| FCF USD | 176,857,000 | 39,868,000 | 152,885,000 | 7,284,000 | 54,135,000 | 673,120,000 | 162,920,000 | 613,808,000 | 184,479,000 |
| OCF USD | 347,902,000 | 203,756,000 | 329,752,000 | 207,597,000 | 286,831,000 | 1,025,792,000 | 411,533,000 | 790,741,000 | 665,319,000 |
Financial Health - DEBT
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.07 | 0.04 | 0.07 | 0.11 | 0.05 | 0.02 | 0.01 | 0.00 |
| D/E | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 |
| CA/CL | 3.31 | 4.23 | 3.14 | 4.95 | 4.39 | 4.17 | 4.13 | 4.41 | 6.14 |
| TA/TL | 3.71 | 4.11 | 3.49 | 4.56 | 4.33 | 4.41 | 4.59 | 4.36 | 6.51 |
| Total Debt | 7,382,000 | 13,044,000 | 12,915,000 | 29,485,000 | 46,491,000 | 38,931,000 | 25,203,000 | 15,534,000 | 5,412,000 |
Management Performance
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 11.69% | 8.33% | 11.81% | 11.01% | 10.19% | 15.37% | 16.49% | 17.28% | 8.40% |
| ROE | 13.40% | 9.62% | 13.42% | 11.90% | 11.47% | 16.64% | 17.97% | 20.55% | 9.05% |
| ROA | 0.00% | 11.35% | 15.49% | 13.11% | 12.97% | 18.10% | 20.43% | 22.36% | 7.66% |
| NM % | 10.08% | 8.37% | 11.76% | 12.93% | 11.78% | 16.20% | 19.95% | 22.11% | 11.85% |
| FCF / R% | 0.00% | 3.69% | 12.33% | 0.45% | 2.94% | 31.08% | 7.24% | 21.67% | 7.33% |
| FCF / NI% | 102.60% | 28.26% | 64.83% | 2.47% | 16.94% | 136.31% | 24.98% | 69.16% | 61.85% |
| Operating Margin (OM) | 0.00 | 0.73 | 0.75 | 0.71 | 0.71 | 0.75 | 0.89 | 0.89 | 1.08 |
Per Share
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 20.13 | 20.14 | 32.46 | 37.12 | 37.03 | 60.68 | 77.52 | 108.06 | 51.32 |
| SPS | 199.79 | 240.74 | 275.90 | 287.08 | 314.31 | 374.65 | 388.50 | 488.64 | 432.94 |
| OCPS | 61.47 | 45.34 | 73.38 | 36.85 | 48.89 | 177.44 | 71.07 | 136.39 | 114.46 |
| FCPS | 31.25 | 8.87 | 34.02 | 1.29 | 9.23 | 116.43 | 28.14 | 105.87 | 31.74 |
| BVPS | 150.23 | 209.34 | 241.79 | 311.87 | 322.91 | 364.75 | 431.32 | 527.75 | 567.32 |
Per Share - CAGR
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 20.13 | 20.14 | 32.46 | 37.12 | 37.03 | 60.68 | 77.52 | 108.06 | 51.32 |
| CAGR-SPS | 199.79 | 240.74 | 275.90 | 287.08 | 314.31 | 374.65 | 388.50 | 488.64 | 432.94 |
| CAGR-OCPS | 61.47 | 45.34 | 73.38 | 36.85 | 48.89 | 177.44 | 71.07 | 136.39 | 114.46 |
| CAGR-FCPS | 31.25 | 8.87 | 34.02 | 1.29 | 9.23 | 116.43 | 28.14 | 105.87 | 31.74 |
| CAGR-BVPS | 150.23 | 209.34 | 241.79 | 311.87 | 322.91 | 364.75 | 431.32 | 527.75 | 567.32 |