TeamSpirit
4397.TTeamSpirit Inc. Price (4397.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,426,134
(0.4516)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TeamSpirit Inc.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
540,270,000.00
+0% |
772,960,000.00
+43% |
1,232,403,000.00
+59% |
1,820,480,000.00
+48% |
2,445,661,000.00
+34% |
2,896,926,000.00
+18% |
3,261,515,000.00
+13% |
3,809,551,000.00
+17% |
4,421,949,000.00
+16% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 216,818,000.00 | 294,588,000.00 | 482,835,000.00 | 696,490,000.00 | 960,278,000.00 | 1,388,054,000.00 | 2,148,131,000.00 | 2,442,710,000.00 | 2,768,673,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
323,452,000.00
+0% |
478,372,000.00
+48% |
749,568,000.00
+57% |
1,123,990,000.00
+50% |
1,485,383,000.00
+32% |
1,508,872,000.00
+2% |
1,113,384,000.00
-26% |
1,366,841,000.00
+23% |
1,653,276,000.00
+21% |
||||||||||
| Gross Profit Ratio | (0.60%) | (0.62%) | (0.61%) | (0.62%) | (0.61%) | (0.52%) | (0.34%) | (0.36%) | (0.37%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 461,186,000.00 | 580,633,000.00 | 0.00 | 0.00 | 141,000,000.00 | 149,000,000.00 | 93,000,000.00 | 99,000,000.00 | 108,000,000.00 | ||||||||||
| Selling, General & Admin... | 461,186,000.00 | 580,633,000.00 | 679,832,000.00 | 880,538,000.00 | 1,199,536,000.00 | 1,339,846,000.00 | 1,231,543,000.00 | 1,586,654,000.00 | 1,740,000,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,058,536,000.00 | 1,190,846,000.00 | 1,138,543,000.00 | 1,487,654,000.00 | 228,000,000.00 | ||||||||||
| Depreciation and Amortiz... | 4,285,000.00 | 2,312,000.00 | 7,228,000.00 | 6,051,000.00 | 19,564,000.00 | 22,833,000.00 | 11,266,000.00 | 56,463,000.00 | 4,367,000.00 | ||||||||||
| Other Expenses | 583,000.00 | 6,947,000.00 | -14,194,000.00 | 880,538,000.00 | 1,199,536,000.00 | 1,339,846,000.00 | 1,231,543,000.00 | 619,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 461,186,000.00 | 580,633,000.00 | 679,832,000.00 | 880,538,000.00 | 1,199,536,000.00 | 1,339,846,000.00 | 1,231,543,000.00 | 1,586,654,000.00 | 1,740,608,000.00 | ||||||||||
| Cost and Exponses | 678,004,000.00 | 875,221,000.00 | 1,162,667,000.00 | 1,577,028,000.00 | 2,159,814,000.00 | 2,727,900,000.00 | 3,379,674,000.00 | 4,029,364,000.00 | 4,509,281,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-137,734,000.00
+0% |
-102,261,000.00
-26% |
69,735,000.00
-168% |
243,451,000.00
+249% |
285,846,000.00
+17% |
169,025,000.00
-41% |
-118,159,000.00
-170% |
-219,813,000.00
+86% |
-87,332,000.00
-60% |
||||||||||
| Operating Income Ratio | (-0.25%) | (-0.13%) | (0.06%) | (0.13%) | (0.12%) | (0.06%) | (-0.04%) | (-0.06%) | (-0.02%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Interest Expenses | 1,493,000.00 | 1,356,000.00 | 1,050,000.00 | 402,000.00 | 121,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | -906,000.00 | 5,594,000.00 | -15,381,000.00 | 720,000.00 | -4,227,000.00 | 5,602,000.00 | -8,116,000.00 | -76,138,000.00 | -114,394,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -132,861,000.00 | -92,999,000.00 | 62,634,000.00 | 250,627,000.00 | 301,305,000.00 | 191,858,000.00 | -107,000,000.00 | -164,000,000.00 | -84,000,000.00 | ||||||||||
| EBITDA ratio | (-0.25%) | (-0.12%) | (0.05%) | (0.14%) | (0.13%) | (0.07%) | (-0.03%) | (-0.02%) | (-0.02%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -138,640,000.00 | -96,667,000.00 | 54,354,000.00 | 244,171,000.00 | 281,619,000.00 | 174,627,000.00 | -126,275,000.00 | -295,951,000.00 | -201,726,000.00 | ||||||||||
| Income Before Tax Ratio | (-0.26%) | (-0.13%) | (0.04%) | (0.13%) | (0.12%) | (0.06%) | (-0.04%) | (-0.08%) | (-0.05%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 290,000.00 | 701,000.00 | -37,108,000.00 | 20,227,000.00 | 26,241,000.00 | 51,785,000.00 | -35,929,000.00 | -106,760,000.00 | -21,626,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -138,930,000.00
+0% |
-97,368,000.00
-30% |
91,462,000.00
-194% |
223,944,000.00
+145% |
255,378,000.00
+14% |
122,842,000.00
-52% |
-90,346,000.00
-174% |
-189,190,000.00
+109% |
-180,100,000.00
-5% |
||||||||||
| Net Income Ratio | (-0.26%) | (-0.13%) | (0.07%) | (0.12%) | (0.10%) | (0.04%) | (-0.03%) | (-0.05%) | (-0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -9.50 | -7.77 | 5.96 | 14.27 | 15.81 | 7.57 | -5.55 | -11.57 | -10.96 | ||||||||||
| Diluted EPS | -9.50 | -7.77 | 5.96 | 13.78 | 15.71 | 7.56 | -5.55 | -11.57 | -10.96 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,620,000.00 | 12,527,836.00 | 15,345,973.00 | 15,696,267.00 | 16,157,329.00 | 16,224,431.00 | 16,271,968.00 | 16,352,293.00 | 16,426,134.00 | ||||||||||
| Diluted Share Outstanding | 14,620,000.00 | 12,527,836.00 | 15,345,973.00 | 16,249,980.00 | 16,255,645.00 | 16,256,822.00 | 16,271,968.00 | 16,352,293.00 | 16,426,134.00 | ||||||||||