eSOL
4420.TeSOL Co.,Ltd. Price (4420.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,508,329
(4.3392)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
eSOL Co.,Ltd.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,610,043,000.00
+0% |
7,546,838,000.00
+14% |
8,752,265,000.00
+16% |
9,644,996,000.00
+10% |
9,042,716,000.00
-6% |
8,937,872,000.00
-1% |
8,872,408,000.00
-1% |
9,628,105,000.00
+9% |
11,908,000,000.00
+24% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,711,564,000.00 | 5,460,769,000.00 | 6,148,210,000.00 | 6,649,649,000.00 | 5,845,421,000.00 | 6,142,418,000.00 | 5,939,357,000.00 | 6,328,045,000.00 | 7,501,000,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,898,479,000.00
+0% |
2,086,069,000.00
+10% |
2,604,055,000.00
+25% |
2,995,347,000.00
+15% |
3,197,295,000.00
+7% |
2,795,454,000.00
-13% |
2,933,051,000.00
+5% |
3,300,060,000.00
+13% |
4,407,000,000.00
+34% |
||||||||||
| Gross Profit Ratio | (0.29%) | (0.28%) | (0.30%) | (0.31%) | (0.35%) | (0.31%) | (0.33%) | (0.34%) | (0.37%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 296,320,000.00 | 363,650,000.00 | 383,190,000.00 | 551,859,000.00 | 860,741,000.00 | 1,125,392,000.00 | 1,255,130,000.00 | 1,185,000,000.00 | 0.00 | ||||||||||
| General and Administrative | 1,486,408,000.00 | 1,653,332,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 1,486,408,000.00 | 1,653,332,000.00 | 1,522,254,000.00 | 1,694,923,000.00 | 1,654,039,000.00 | 1,597,382,000.00 | 2,031,730,000.00 | 2,197,221,000.00 | 3,293,000,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 47,868,000.00 | 56,487,000.00 | 80,902,000.00 | 65,007,000.00 | 79,909,000.00 | 72,999,000.00 | 80,446,000.00 | 102,724,000.00 | 93,000,000.00 | ||||||||||
| Other Expenses | 9,857,000.00 | 2,847,000.00 | 3,952,000.00 | 2,246,782,000.00 | 2,514,780,000.00 | 2,722,774,000.00 | 3,286,860,000.00 | 0.00 | 1,000,000.00 | ||||||||||
| Total Operating Expenses | 1,464,450,000.00 | 1,648,332,000.00 | 1,905,444,000.00 | 2,246,782,000.00 | 2,514,780,000.00 | 2,722,774,000.00 | 3,286,860,000.00 | 3,382,221,000.00 | 3,294,000,000.00 | ||||||||||
| Cost and Exponses | 6,176,014,000.00 | 7,109,101,000.00 | 8,053,654,000.00 | 8,896,431,000.00 | 8,360,201,000.00 | 8,865,192,000.00 | 9,226,217,000.00 | 9,710,266,000.00 | 10,795,000,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
412,070,000.00
+0% |
432,736,000.00
+5% |
698,609,000.00
+61% |
748,564,000.00
+7% |
682,514,000.00
-9% |
72,679,000.00
-89% |
-353,810,000.00
-587% |
-82,161,000.00
-77% |
1,113,000,000.00
-1,455% |
||||||||||
| Operating Income Ratio | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.01%) | (-0.04%) | (-0.01%) | (0.09%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 184,000.00 | 83,000.00 | 61,000.00 | 68,000.00 | 47,000.00 | 35,000.00 | 36,000.00 | 35,000.00 | 0.00 | ||||||||||
| Interest Expenses | 2,172,000.00 | 1,043,000.00 | 842,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Other Income/Exp... | -38,248,000.00 | 12,529,000.00 | -11,611,000.00 | 118,495,000.00 | 227,330,000.00 | 243,086,000.00 | 102,999,000.00 | 114,622,000.00 | 41,000,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 423,864,000.00 | 502,796,000.00 | 768,744,000.00 | 813,572,000.00 | 762,424,000.00 | 145,679,000.00 | -274,000,000.00 | 20,000,000.00 | 1,207,000,000.00 | ||||||||||
| EBITDA ratio | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.02%) | (-0.03%) | (0.00%) | (0.10%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 373,822,000.00 | 445,265,000.00 | 686,998,000.00 | 867,060,000.00 | 909,844,000.00 | 315,765,000.00 | -250,810,000.00 | 32,461,000.00 | 1,154,000,000.00 | ||||||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.10%) | (0.04%) | (-0.03%) | (0.00%) | (0.10%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 108,199,000.00 | 96,621,000.00 | 162,998,000.00 | 207,734,000.00 | 233,558,000.00 | 115,063,000.00 | 107,020,000.00 | -104,258,000.00 | 262,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 265,623,000.00
+0% |
348,644,000.00
+31% |
524,000,000.00
+50% |
659,326,000.00
+26% |
676,285,000.00
+3% |
200,702,000.00
-70% |
-357,830,000.00
-278% |
136,720,000.00
-138% |
892,000,000.00
+552% |
||||||||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.02%) | (-0.04%) | (0.01%) | (0.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 19.88 | 21.36 | 30.52 | 32.41 | 33.23 | 9.86 | -17.56 | 6.70 | 45.72 | ||||||||||
| Diluted EPS | 12.81 | 21.36 | 30.52 | 32.41 | 33.23 | 9.86 | -17.56 | 6.70 | 45.72 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,728,072.00 | 16,320,720.00 | 17,169,584.00 | 20,341,361.00 | 20,349,964.00 | 20,360,573.00 | 20,377,965.00 | 20,393,230.00 | 19,508,329.00 | ||||||||||
| Diluted Share Outstanding | 20,728,072.00 | 16,320,720.00 | 17,169,585.00 | 20,341,361.00 | 20,349,964.00 | 20,360,573.00 | 20,377,965.00 | 20,393,230.00 | 19,508,329.00 | ||||||||||