Kudan
4425.TKudan Inc. Price (4425.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,872,858
(5.7612)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kudan Inc.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
88,516,000.00
+0% |
204,668,000.00
+131% |
376,111,000.00
+84% |
456,343,000.00
+21% |
127,864,000.00
-72% |
271,959,000.00
+113% |
332,770,000.00
+22% |
490,952,000.00
+48% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 20,207,000.00 | 9,616,000.00 | 21,911,000.00 | 40,199,000.00 | 90,453,000.00 | 147,310,000.00 | 156,261,000.00 | 51,952,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
68,309,000.00
+0% |
195,052,000.00
+186% |
354,200,000.00
+82% |
416,144,000.00
+17% |
37,411,000.00
-91% |
124,649,000.00
+233% |
176,509,000.00
+42% |
439,000,000.00
+149% |
|||||||||||
| Gross Profit Ratio | (0.77%) | (0.95%) | (0.94%) | (0.91%) | (0.29%) | (0.46%) | (0.53%) | (0.89%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 18,771,000.00 | 52,234,000.00 | 64,000,000.00 | 85,000,000.00 | 98,000,000.00 | 128,000,000.00 | 259,000,000.00 | 320,000,000.00 | |||||||||||
| General and Administrative | 141,935,000.00 | 198,118,000.00 | 49,000,000.00 | 75,000,000.00 | 60,000,000.00 | 52,000,000.00 | 61,000,000.00 | 67,000,000.00 | |||||||||||
| Selling, General & Admin... | 141,935,000.00 | 198,118,000.00 | 167,000,000.00 | 321,000,000.00 | 390,000,000.00 | 429,000,000.00 | 516,000,000.00 | 645,463,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 118,000,000.00 | 246,000,000.00 | 330,000,000.00 | 377,000,000.00 | 455,000,000.00 | 582,000,000.00 | |||||||||||
| Depreciation and Amortiz... | 498,000.00 | 905,000.00 | 804,000.00 | 2,100,000.00 | 5,151,000.00 | 5,000,000.00 | 599,000,000.00 | 462,091,000.00 | |||||||||||
| Other Expenses | -19,000.00 | 67,000.00 | -11,032,000.00 | -1,911,000.00 | 2,222,000.00 | 25,809,000.00 | 61,709,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 141,935,000.00 | 198,118,000.00 | 231,179,000.00 | 406,765,000.00 | 488,582,000.00 | 557,727,000.00 | 775,208,000.00 | 966,177,000.00 | |||||||||||
| Cost and Exponses | 162,142,000.00 | 207,734,000.00 | 253,090,000.00 | 446,964,000.00 | 579,035,000.00 | 705,037,000.00 | 931,469,000.00 | 1,018,129,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-73,626,000.00
+0% |
-3,066,000.00
-96% |
123,020,000.00
-4,112% |
9,378,000.00
-92% |
-451,171,000.00
-4,911% |
-433,078,000.00
-4% |
-598,699,000.00
+38% |
-527,176,000.00
-12% |
|||||||||||
| Operating Income Ratio | (-0.83%) | (-0.01%) | (0.33%) | (0.02%) | (-3.53%) | (-1.59%) | (-1.80%) | (-1.07%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 23,000.00 | 98,000.00 | 47,000.00 | 1,129,000.00 | 11,000,000.00 | 13,000,000.00 | 6,000.00 | 658,000.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 1,047,000.00 | 1,035,000.00 | 0.00 | 3,053,000.00 | 3,658,000.00 | |||||||||||
| Total Other Income/Exp... | -16,586,000.00 | 7,057,000.00 | -19,489,000.00 | -37,713,000.00 | -1,148,958,000.00 | -1,770,763,000.00 | 183,842,000.00 | 458,433,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -89,714,000.00 | -2,880,000.00 | 123,825,000.00 | -25,186,000.00 | -1,593,941,000.00 | -2,203,839,000.00 | -411,804,000.00 | -65,085,000.00 | |||||||||||
| EBITDA ratio | (-0.83%) | (-0.01%) | (0.33%) | (-0.02%) | (-12.31%) | (-2.50%) | (-1.18%) | (-0.13%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -90,212,000.00 | 3,991,000.00 | 103,532,000.00 | -28,335,000.00 | -1,600,129,000.00 | -2,203,841,000.00 | -414,857,000.00 | -68,743,000.00 | |||||||||||
| Income Before Tax Ratio | (-1.02%) | (0.02%) | (0.28%) | (-0.06%) | (-12.51%) | (-8.10%) | (-1.25%) | (-0.14%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,488,000.00 | 313,000.00 | 290,000.00 | 985,000.00 | 8,771,000.00 | 33,288,000.00 | -1,285,000.00 | 1,174,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -92,700,000.00
+0% |
3,678,000.00
-104% |
103,242,000.00
+2,707% |
-29,320,000.00
-128% |
-1,608,900,000.00
+5,387% |
-2,237,129,000.00
+39% |
-413,571,000.00
-82% |
-69,918,000.00
-83% |
|||||||||||
| Net Income Ratio | (-1.05%) | (0.02%) | (0.27%) | (-0.06%) | (-12.58%) | (-8.23%) | (-1.24%) | (-0.14%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -13.50 | 0.57 | 14.59 | -4.17 | -214.97 | -283.74 | -49.30 | -7.88 | |||||||||||
| Diluted EPS | -13.50 | 0.57 | 14.56 | -4.17 | -214.97 | -283.74 | -49.30 | -7.88 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,866,200.00 | 6,479,200.00 | 7,074,176.00 | 7,031,841.00 | 7,484,366.00 | 7,884,371.00 | 8,389,524.00 | 8,872,858.00 | |||||||||||
| Diluted Share Outstanding | 6,866,200.00 | 6,479,200.00 | 7,090,797.00 | 7,031,841.00 | 7,484,366.00 | 7,884,371.00 | 8,389,524.00 | 8,872,858.00 | |||||||||||