sinops Inc. Price (4428.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

6,222,000

(0.0181)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
sinops Inc.
news-img

Income Statement

sinops Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1,081,000,000.00

+0%

909,828,000.00

-16%

1,201,955,000.00

+32%

1,455,177,000.00

+21%

1,728,828,000.00

+19%

1,776,000,000.00

+3%

Cost of Revenue
Cost of Revenue 429,000,000.00 515,969,000.00 635,637,000.00 753,419,000.00 874,064,000.00 1,050,000,000.00
Gross Profit
Gross Profit 652,000,000.00

+0%

393,859,000.00

-40%

566,318,000.00

+44%

701,758,000.00

+24%

854,764,000.00

+22%

726,000,000.00

-15%

Gross Profit Ratio (0.60%) (0.43%) (0.47%) (0.48%) (0.49%) (0.41%)
Operating Expenses
Research and Development 19,000,000.00 12,000,000.00 14,000,000.00 23,000,000.00 96,250,000.00 0.00
General and Administrative 82,000,000.00 74,000,000.00 85,000,000.00 93,000,000.00 86,000,000.00 0.00
Selling, General & Admin... 348,000,000.00 368,000,000.00 422,000,000.00 476,000,000.00 488,000,000.00 571,000,000.00
Selling & Marketing Exp... 266,000,000.00 294,000,000.00 337,000,000.00 383,000,000.00 402,000,000.00 0.00
Depreciation and Amortiz... 36,000,000.00 70,456,000.00 84,926,000.00 83,252,000.00 84,000,000.00 120,000,000.00
Other Expenses 0.00 -11,892,000.00 14,185,000.00 281,000.00 0.00 1,000,000.00
Total Operating Expenses 352,000,000.00 370,926,000.00 423,431,000.00 477,219,000.00 584,012,000.00 572,000,000.00
Cost and Exponses 781,000,000.00 886,895,000.00 1,059,068,000.00 1,230,638,000.00 1,458,000,000.00 1,622,000,000.00
Operating Income
Operating Income 302,000,000.00

+0%

22,932,000.00

-92%

142,886,000.00

+523%

224,538,000.00

+57%

270,751,000.00

+21%

154,000,000.00

-43%

Operating Income Ratio (0.28%) (0.03%) (0.12%) (0.15%) (0.16%) (0.09%)
Other Income and Exp...
Interest Income 7,000.00 8,000.00 11,000.00 17,000.00 480,000.00 0.00
Interest Expenses 89,000.00 183,000.00 661,000.00 461,000.00 28,000.00 0.00
Total Other Income/Exp... -2,000,000.00 -11,255,000.00 9,091,000.00 -316,000.00 -902,000.00 -4,000,000.00
EBITDA
EBITDA 338,000,000.00 82,314,000.00 237,567,000.00 307,937,000.00 354,000,000.00 275,000,000.00
EBITDA ratio (0.31%) (0.09%) (0.20%) (0.21%) (0.20%) (0.15%)
Income Before Tax
Income Before Tax 300,000,000.00 11,677,000.00 151,977,000.00 224,222,000.00 269,849,000.00 150,000,000.00
Income Before Tax Ratio (0.28%) (0.01%) (0.13%) (0.15%) (0.16%) (0.08%)
Income Tax Expense
Income Tax Expense 108,000,000.00 3,640,000.00 50,678,000.00 70,725,000.00 63,626,000.00 42,000,000.00
Net Income
Net Income 192,000,000.00

+0%

8,036,000.00

-96%

101,299,000.00

+1,161%

153,496,000.00

+52%

206,222,000.00

+34%

108,000,000.00

-48%

Net Income Ratio (0.18%) (0.01%) (0.08%) (0.11%) (0.12%) (0.06%)
Earning Per Share
Basic EPS 32.03 1.32 16.48 24.91 33.28 17.36
Diluted EPS 30.95 1.29 16.20 24.69 33.15 17.36
Share Outstanding
Basic Share Outstanding 5,993,610.00 6,073,666.00 6,147,428.00 6,161,728.00 6,197,356.00 6,222,000.00
Diluted Share Outstanding 6,203,251.00 6,229,457.00 6,253,025.00 6,216,930.00 6,220,875.00 6,222,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation