gooddays
4437.Tgooddays holdings, Inc. Price (4437.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,517,258
(0.2051)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
gooddays holdings, Inc.Currency: JPY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,988,057,000.00
+0% |
3,823,196,000.00
+28% |
4,992,799,000.00
+31% |
5,758,873,000.00
+15% |
5,442,059,000.00
-6% |
6,108,534,000.00
+12% |
6,391,457,000.00
+5% |
7,449,459,000.00
+17% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,251,850,000.00 | 2,767,135,000.00 | 3,571,447,000.00 | 4,009,479,000.00 | 3,958,833,000.00 | 4,291,995,000.00 | 4,466,736,000.00 | 5,391,178,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
736,207,000.00
+0% |
1,056,061,000.00
+43% |
1,421,352,000.00
+35% |
1,749,394,000.00
+23% |
1,483,226,000.00
-15% |
1,816,539,000.00
+22% |
1,924,721,000.00
+6% |
2,058,281,000.00
+7% |
|||||||||||
| Gross Profit Ratio | (0.25%) | (0.28%) | (0.28%) | (0.30%) | (0.27%) | (0.30%) | (0.30%) | (0.28%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 33,708,000.00 | 32,000,000.00 | 52,000,000.00 | 17,000,000.00 | 20,000,000.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 349,268,000.00 | 429,507,000.00 | 127,743,000.00 | 115,797,000.00 | 135,711,000.00 | 123,116,000.00 | 112,523,000.00 | 158,000,000.00 | |||||||||||
| Selling, General & Admin... | 349,268,000.00 | 429,507,000.00 | 127,743,000.00 | 115,797,000.00 | 135,711,000.00 | 123,116,000.00 | 112,523,000.00 | 1,556,131,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,398,000,000.00 | |||||||||||
| Depreciation and Amortiz... | 4,280,000.00 | 3,964,000.00 | 6,616,000.00 | 29,931,000.00 | 37,522,000.00 | 20,650,000.00 | 43,930,000.00 | 70,428,000.00 | |||||||||||
| Other Expenses | 23,286,000.00 | 10,920,000.00 | -4,762,000.00 | 2,686,000.00 | 1,840,000.00 | 17,385,000.00 | 4,677,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 768,389,000.00 | 918,690,000.00 | 1,111,323,000.00 | 1,367,905,000.00 | 1,323,364,000.00 | 1,367,055,000.00 | 1,377,905,000.00 | 1,556,131,000.00 | |||||||||||
| Cost and Exponses | 3,020,239,000.00 | 3,685,825,000.00 | 4,682,770,000.00 | 5,377,384,000.00 | 5,282,197,000.00 | 5,659,050,000.00 | 5,844,641,000.00 | 6,947,309,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-32,183,000.00
+0% |
136,567,000.00
-524% |
310,027,000.00
+127% |
381,485,000.00
+23% |
159,859,000.00
-58% |
449,481,000.00
+181% |
546,814,000.00
+22% |
502,150,000.00
-8% |
|||||||||||
| Operating Income Ratio | (-0.01%) | (0.04%) | (0.06%) | (0.07%) | (0.03%) | (0.07%) | (0.09%) | (0.07%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,000.00 | 33,000.00 | 4,000.00 | 31,000.00 | 9,000.00 | 15,000.00 | 15,000.00 | 91,000.00 | |||||||||||
| Interest Expenses | 1,693,000.00 | 1,334,000.00 | 2,431,000.00 | 1,985,000.00 | 1,731,000.00 | 609,000.00 | 66,000.00 | 394,000.00 | |||||||||||
| Total Other Income/Exp... | 3,677,000.00 | 6,196,000.00 | -9,443,000.00 | -285,000.00 | -96,356,000.00 | 15,014,000.00 | 775,000.00 | -27,161,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -22,531,999.00 | 148,061,000.00 | 309,631,000.00 | 413,117,000.00 | 102,758,000.00 | 485,755,000.00 | 591,586,000.00 | 545,813,000.00 | |||||||||||
| EBITDA ratio | (0.00%) | (0.04%) | (0.06%) | (0.07%) | (0.04%) | (0.08%) | (0.09%) | (0.07%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -28,506,000.00 | 142,763,000.00 | 300,584,000.00 | 381,200,000.00 | 63,503,000.00 | 464,495,000.00 | 547,589,000.00 | 474,989,000.00 | |||||||||||
| Income Before Tax Ratio | (-0.01%) | (0.04%) | (0.06%) | (0.07%) | (0.01%) | (0.08%) | (0.09%) | (0.06%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -729,000.00 | 42,923,000.00 | 102,077,000.00 | 125,699,000.00 | 36,709,000.00 | 172,885,000.00 | 188,489,000.00 | 174,293,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -27,777,000.00
+0% |
99,840,000.00
-459% |
198,507,000.00
+99% |
255,501,000.00
+29% |
26,794,000.00
-90% |
291,609,000.00
+988% |
359,100,000.00
+23% |
300,696,000.00
-16% |
|||||||||||
| Net Income Ratio | (-0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.00%) | (0.05%) | (0.06%) | (0.04%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.03 | 14.50 | 37.39 | 38.69 | 4.05 | 43.34 | 53.34 | 44.60 | |||||||||||
| Diluted EPS | -4.03 | 14.50 | 37.25 | 33.90 | 3.65 | 38.89 | 47.87 | 40.00 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,886,056.00 | 6,886,056.00 | 5,309,414.00 | 6,603,282.00 | 6,614,004.00 | 6,728,428.00 | 6,732,688.00 | 6,741,685.00 | |||||||||||
| Diluted Share Outstanding | 6,886,056.00 | 6,886,056.00 | 5,329,047.00 | 7,537,064.00 | 7,346,238.00 | 7,498,558.00 | 7,501,872.00 | 7,517,258.00 | |||||||||||