gooddays holdings, Inc. Price (4437.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

7,517,258

(0.2051)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
gooddays holdings, Inc.
news-img

Income Statement

gooddays holdings, Inc.

Currency: JPY

YEAR 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 2,988,057,000.00

+0%

3,823,196,000.00

+28%

4,992,799,000.00

+31%

5,758,873,000.00

+15%

5,442,059,000.00

-6%

6,108,534,000.00

+12%

6,391,457,000.00

+5%

7,449,459,000.00

+17%

Cost of Revenue
Cost of Revenue 2,251,850,000.00 2,767,135,000.00 3,571,447,000.00 4,009,479,000.00 3,958,833,000.00 4,291,995,000.00 4,466,736,000.00 5,391,178,000.00
Gross Profit
Gross Profit 736,207,000.00

+0%

1,056,061,000.00

+43%

1,421,352,000.00

+35%

1,749,394,000.00

+23%

1,483,226,000.00

-15%

1,816,539,000.00

+22%

1,924,721,000.00

+6%

2,058,281,000.00

+7%

Gross Profit Ratio (0.25%) (0.28%) (0.28%) (0.30%) (0.27%) (0.30%) (0.30%) (0.28%)
Operating Expenses
Research and Development 0.00 33,708,000.00 32,000,000.00 52,000,000.00 17,000,000.00 20,000,000.00 0.00 0.00
General and Administrative 349,268,000.00 429,507,000.00 127,743,000.00 115,797,000.00 135,711,000.00 123,116,000.00 112,523,000.00 158,000,000.00
Selling, General & Admin... 349,268,000.00 429,507,000.00 127,743,000.00 115,797,000.00 135,711,000.00 123,116,000.00 112,523,000.00 1,556,131,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,398,000,000.00
Depreciation and Amortiz... 4,280,000.00 3,964,000.00 6,616,000.00 29,931,000.00 37,522,000.00 20,650,000.00 43,930,000.00 70,428,000.00
Other Expenses 23,286,000.00 10,920,000.00 -4,762,000.00 2,686,000.00 1,840,000.00 17,385,000.00 4,677,000.00 0.00
Total Operating Expenses 768,389,000.00 918,690,000.00 1,111,323,000.00 1,367,905,000.00 1,323,364,000.00 1,367,055,000.00 1,377,905,000.00 1,556,131,000.00
Cost and Exponses 3,020,239,000.00 3,685,825,000.00 4,682,770,000.00 5,377,384,000.00 5,282,197,000.00 5,659,050,000.00 5,844,641,000.00 6,947,309,000.00
Operating Income
Operating Income -32,183,000.00

+0%

136,567,000.00

-524%

310,027,000.00

+127%

381,485,000.00

+23%

159,859,000.00

-58%

449,481,000.00

+181%

546,814,000.00

+22%

502,150,000.00

-8%

Operating Income Ratio (-0.01%) (0.04%) (0.06%) (0.07%) (0.03%) (0.07%) (0.09%) (0.07%)
Other Income and Exp...
Interest Income 6,000.00 33,000.00 4,000.00 31,000.00 9,000.00 15,000.00 15,000.00 91,000.00
Interest Expenses 1,693,000.00 1,334,000.00 2,431,000.00 1,985,000.00 1,731,000.00 609,000.00 66,000.00 394,000.00
Total Other Income/Exp... 3,677,000.00 6,196,000.00 -9,443,000.00 -285,000.00 -96,356,000.00 15,014,000.00 775,000.00 -27,161,000.00
EBITDA
EBITDA -22,531,999.00 148,061,000.00 309,631,000.00 413,117,000.00 102,758,000.00 485,755,000.00 591,586,000.00 545,813,000.00
EBITDA ratio (0.00%) (0.04%) (0.06%) (0.07%) (0.04%) (0.08%) (0.09%) (0.07%)
Income Before Tax
Income Before Tax -28,506,000.00 142,763,000.00 300,584,000.00 381,200,000.00 63,503,000.00 464,495,000.00 547,589,000.00 474,989,000.00
Income Before Tax Ratio (-0.01%) (0.04%) (0.06%) (0.07%) (0.01%) (0.08%) (0.09%) (0.06%)
Income Tax Expense
Income Tax Expense -729,000.00 42,923,000.00 102,077,000.00 125,699,000.00 36,709,000.00 172,885,000.00 188,489,000.00 174,293,000.00
Net Income
Net Income -27,777,000.00

+0%

99,840,000.00

-459%

198,507,000.00

+99%

255,501,000.00

+29%

26,794,000.00

-90%

291,609,000.00

+988%

359,100,000.00

+23%

300,696,000.00

-16%

Net Income Ratio (-0.01%) (0.03%) (0.04%) (0.04%) (0.00%) (0.05%) (0.06%) (0.04%)
Earning Per Share
Basic EPS -4.03 14.50 37.39 38.69 4.05 43.34 53.34 44.60
Diluted EPS -4.03 14.50 37.25 33.90 3.65 38.89 47.87 40.00
Share Outstanding
Basic Share Outstanding 6,886,056.00 6,886,056.00 5,309,414.00 6,603,282.00 6,614,004.00 6,728,428.00 6,732,688.00 6,741,685.00
Diluted Share Outstanding 6,886,056.00 6,886,056.00 5,329,047.00 7,537,064.00 7,346,238.00 7,498,558.00 7,501,872.00 7,517,258.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation