Chatwork Co.,Ltd. Price (4448.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

41,009,147

(2.092)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Chatwork Co.,Ltd.
news-img

Income Statement

Chatwork Co.,Ltd.

Currency: JPY

YEAR 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 968,294,000.00

+0%

1,301,836,000.00

+34%

1,815,079,000.00

+39%

2,424,339,000.00

+34%

3,372,285,000.00

+39%

4,593,178,000.00

+36%

6,485,207,000.00

+41%

8,470,000,000.00

+31%

Cost of Revenue
Cost of Revenue 471,051,000.00 567,246,000.00 686,548,000.00 657,000,000.00 993,543,000.00 1,405,429,000.00 2,341,817,000.00 2,627,000,000.00
Gross Profit
Gross Profit 497,243,000.00

+0%

734,590,000.00

+48%

1,128,531,000.00

+54%

1,767,339,000.00

+57%

2,378,742,000.00

+35%

3,187,749,000.00

+34%

4,143,390,000.00

+30%

5,843,000,000.00

+41%

Gross Profit Ratio (0.51%) (0.56%) (0.62%) (0.73%) (0.71%) (0.69%) (0.64%) (0.69%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 2,243,826,000.00 3,177,022,000.00 4,154,000,000.00 0.00
Selling, General & Admin... 741,588,000.00 909,908,000.00 1,034,210,000.00 1,413,908,000.00 3,066,826,000.00 3,907,022,000.00 4,828,000,000.00 5,746,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 823,000,000.00 730,000,000.00 674,000,000.00 0.00
Depreciation and Amortiz... 7,778,000.00 16,367,999.00 22,804,000.00 33,205,000.00 109,650,000.00 175,146,000.00 505,438,000.00 459,000,000.00
Other Expenses 746,775,000.00 920,688,000.00 1,050,837,000.00 1,440,174,000.00 3,066,826,000.00 3,907,022,000.00 0.00 1,000,000.00
Total Operating Expenses 746,775,000.00 920,688,000.00 1,050,837,000.00 1,440,174,000.00 3,066,826,000.00 3,907,022,000.00 4,828,096,000.00 5,747,000,000.00
Cost and Exponses 1,217,826,000.00 1,487,934,000.00 1,737,385,000.00 2,097,174,000.00 4,060,369,000.00 5,312,451,000.00 7,169,913,000.00 8,374,000,000.00
Operating Income
Operating Income -249,533,000.00

+0%

-186,098,000.00

-25%

77,693,000.00

-142%

327,164,000.00

+321%

-688,085,000.00

-310%

-719,273,000.00

+5%

-684,706,000.00

-5%

96,000,000.00

-114%

Operating Income Ratio (-0.26%) (-0.14%) (0.04%) (0.13%) (-0.20%) (-0.16%) (-0.11%) (0.01%)
Other Income and Exp...
Interest Income 10,000.00 7,000.00 6,000.00 13,000.00 16,000.00 116,000.00 93,000.00 0.00
Interest Expenses 91,000.00 0.00 7,963,000.00 177,000.00 2,097,000.00 6,548,000.00 15,934,000.00 0.00
Total Other Income/Exp... 19,310,000.00 36,502,000.00 -13,850,000.00 -1,138,000.00 -16,392,000.00 -4,522,000.00 -141,890,000.00 -1,314,000,000.00
EBITDA
EBITDA -241,755,000.00 -183,279,000.00 100,497,000.00 360,369,000.00 -572,000,000.00 -540,929,000.00 -305,224,000.00 556,000,000.00
EBITDA ratio (-0.25%) (-0.14%) (0.05%) (0.15%) (-0.18%) (-0.12%) (-0.05%) (0.07%)
Income Before Tax
Income Before Tax -230,222,000.00 -149,596,000.00 63,843,000.00 326,026,000.00 -704,476,000.00 -723,795,000.00 -826,596,000.00 -1,218,000,000.00
Income Before Tax Ratio (-0.24%) (-0.11%) (0.04%) (0.13%) (-0.21%) (-0.16%) (-0.13%) (-0.14%)
Income Tax Expense
Income Tax Expense 2,742,000.00 -38,796,000.00 2,421,000.00 117,819,000.00 3,927,000.00 2,014,000.00 -187,079,000.00 46,000,000.00
Net Income
Net Income -232,964,000.00

+0%

-110,800,000.00

-52%

61,421,000.00

-155%

208,206,000.00

+239%

-708,403,000.00

-440%

-725,809,000.00

+2%

-620,000,000.00

-15%

-1,172,000,000.00

+89%

Net Income Ratio (-0.24%) (-0.09%) (0.03%) (0.09%) (-0.21%) (-0.16%) (-0.10%) (-0.14%)
Earning Per Share
Basic EPS -6.37 -3.03 1.68 5.68 -19.05 -18.30 -14.95 -28.58
Diluted EPS -6.37 -3.03 1.68 5.23 -19.05 -18.30 -14.95 -28.58
Share Outstanding
Basic Share Outstanding 36,600,000.00 36,600,000.00 36,600,000.00 36,650,082.00 37,179,943.00 39,658,513.00 40,168,801.00 41,009,148.00
Diluted Share Outstanding 36,600,000.00 36,600,000.00 36,600,000.00 39,832,432.00 37,179,943.00 39,658,513.00 40,168,801.00 41,009,147.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation