Lancers,
4484.TLancers, Inc. Price (4484.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,984,167
(1.4134)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lancers, Inc.Currency: JPY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,910,656,000.00
+0% |
2,522,476,000.00
+32% |
3,474,652,000.00
+38% |
3,868,982,000.00
+11% |
4,073,447,000.00
+5% |
4,808,345,000.00
+18% |
4,573,141,000.00
-5% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 658,973,000.00 | 1,036,508,000.00 | 1,679,929,000.00 | 1,943,136,000.00 | 2,070,177,000.00 | 2,538,330,000.00 | 2,375,792,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,251,683,000.00
+0% |
1,485,968,000.00
+19% |
1,794,723,000.00
+21% |
1,925,846,000.00
+7% |
2,003,270,000.00
+4% |
2,270,015,000.00
+13% |
2,197,349,000.00
-3% |
||||||||||||
| Gross Profit Ratio | (0.66%) | (0.59%) | (0.52%) | (0.50%) | (0.49%) | (0.47%) | (0.48%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 20,497,000.00 | 13,103,000.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 1,501,000,000.00 | 1,666,000,000.00 | 2,034,000,000.00 | 2,237,000,000.00 | 1,920,000,000.00 | ||||||||||||
| Selling, General & Admin... | 1,582,030,000.00 | 1,688,000,000.00 | 2,102,000,000.00 | 1,889,000,000.00 | 2,370,000,000.00 | 2,519,000,000.00 | 2,121,884,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 601,000,000.00 | 223,000,000.00 | 336,000,000.00 | 282,000,000.00 | 201,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 20,281,000.00 | 39,236,000.00 | 36,646,000.00 | 54,238,000.00 | 75,977,000.00 | 116,393,000.00 | 152,726,000.00 | ||||||||||||
| Other Expenses | -3,431,000.00 | 91,186,000.00 | -5,704,000.00 | 12,268,000.00 | 8,522,000.00 | 9,007,000.00 | 1,000,000.00 | ||||||||||||
| Total Operating Expenses | 1,602,527,000.00 | 1,688,409,000.00 | 2,102,008,000.00 | 1,889,124,000.00 | 2,370,283,000.00 | 2,519,846,000.00 | 2,121,884,000.00 | ||||||||||||
| Cost and Exponses | 2,261,500,000.00 | 2,724,917,000.00 | 3,781,937,000.00 | 3,832,260,000.00 | 4,440,460,000.00 | 5,058,176,000.00 | 4,497,676,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-350,844,000.00
+0% |
-202,441,000.00
-42% |
-307,284,000.00
+52% |
36,722,000.00
-112% |
-367,013,000.00
-1,099% |
-249,830,000.00
-32% |
75,464,000.00
-130% |
||||||||||||
| Operating Income Ratio | (-0.18%) | (-0.08%) | (-0.09%) | (0.01%) | (-0.09%) | (-0.05%) | (0.02%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 5,000,000.00 | 0.00 | 0.00 | 3,000,000.00 | 0.00 | ||||||||||||
| Interest Expenses | 2,711,000.00 | 339,000.00 | 5,583,000.00 | 341,000.00 | 114,000.00 | 3,482,000.00 | 4,445,000.00 | ||||||||||||
| Total Other Income/Exp... | -849,000.00 | 214,452,000.00 | -31,422,000.00 | 11,823,000.00 | -288,556,000.00 | 15,526,000.00 | -12,410,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -330,563,000.00 | 51,586,000.00 | -296,476,000.00 | 90,960,000.00 | -579,590,000.00 | -114,431,000.00 | 220,227,000.00 | ||||||||||||
| EBITDA ratio | (-0.17%) | (-0.02%) | (-0.08%) | (0.03%) | (0.00%) | (-0.03%) | (0.05%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -351,693,000.00 | 12,011,000.00 | -338,706,000.00 | 48,545,000.00 | -655,569,000.00 | -234,304,000.00 | 63,054,000.00 | ||||||||||||
| Income Before Tax Ratio | (-0.18%) | (0.00%) | (-0.10%) | (0.01%) | (-0.16%) | (-0.05%) | (0.01%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,699,000.00 | 29,640,000.00 | 14,562,000.00 | 11,436,000.00 | 16,799,000.00 | 4,321,000.00 | -48,062,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -354,393,000.00
+0% |
-17,629,000.00
-95% |
-353,269,000.00
+1,904% |
37,109,000.00
-111% |
-672,369,000.00
-1,912% |
-238,625,000.00
-65% |
111,117,000.00
-147% |
||||||||||||
| Net Income Ratio | (-0.19%) | (-0.01%) | (-0.10%) | (0.01%) | (-0.17%) | (-0.05%) | (0.02%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -21.91 | -1.09 | -27.91 | 2.38 | -43.20 | -15.21 | 6.99 | ||||||||||||
| Diluted EPS | -21.91 | -1.09 | -27.91 | 2.31 | -42.86 | -15.14 | 6.94 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,175,100.00 | 16,175,100.00 | 12,657,128.00 | 16,064,502.00 | 15,562,852.00 | 15,686,837.00 | 15,882,992.00 | ||||||||||||
| Diluted Share Outstanding | 16,175,100.00 | 16,175,100.00 | 12,657,128.00 | 16,064,502.00 | 15,686,837.00 | 15,761,389.00 | 15,984,167.00 | ||||||||||||