AI
4488.TAI inside Inc. Price (4488.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,937,863
(0.6214)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AI inside Inc.Currency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
279,435,000.00
+0% |
445,264,000.00
+59% |
1,591,454,000.00
+257% |
4,597,295,000.00
+189% |
3,310,744,000.00
-28% |
3,802,642,000.00
+15% |
4,190,866,000.00
+10% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 179,534,000.00 | 84,145,000.00 | 122,187,000.00 | 301,401,000.00 | 821,149,000.00 | 837,621,000.00 | 863,000,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
99,901,000.00
+0% |
361,119,000.00
+261% |
1,469,267,000.00
+307% |
4,295,894,000.00
+192% |
2,489,595,000.00
-42% |
2,965,021,000.00
+19% |
3,327,866,000.00
+12% |
||||||||||||
| Gross Profit Ratio | (0.36%) | (0.81%) | (0.92%) | (0.93%) | (0.75%) | (0.78%) | (0.79%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 138,141,000.00 | 37,000,000.00 | 106,000,000.00 | 271,000,000.00 | 166,000,000.00 | 131,000,000.00 | 107,000,000.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 49,000,000.00 | 59,000,000.00 | 72,000,000.00 | 69,000,000.00 | 89,000,000.00 | ||||||||||||
| Selling, General & Admin... | 261,623,000.00 | 542,000,000.00 | 904,000,000.00 | 1,625,000,000.00 | 1,701,000,000.00 | 2,204,000,000.00 | 2,403,048,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 855,000,000.00 | 1,566,000,000.00 | 1,629,000,000.00 | 2,135,000,000.00 | 2,316,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 15,344,000.00 | 17,828,000.00 | 33,012,999.00 | 70,087,000.00 | 134,435,000.00 | 452,178,000.00 | 489,163,000.00 | ||||||||||||
| Other Expenses | -28,778,000.00 | 62,000.00 | -22,353,000.00 | 146,000.00 | 89,000.00 | 11,235,000.00 | 367,000,000.00 | ||||||||||||
| Total Operating Expenses | 411,308,000.00 | 542,607,000.00 | 1,036,969,000.00 | 1,935,260,000.00 | 1,920,210,000.00 | 2,681,351,000.00 | 2,879,612,000.00 | ||||||||||||
| Cost and Exponses | 590,842,000.00 | 626,752,000.00 | 1,159,156,000.00 | 2,236,661,000.00 | 2,741,359,000.00 | 3,518,972,000.00 | 3,742,222,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-311,407,000.00
+0% |
-181,488,000.00
-42% |
432,298,000.00
-338% |
2,360,632,000.00
+446% |
569,384,000.00
-76% |
283,668,000.00
-50% |
448,643,000.00
+58% |
||||||||||||
| Operating Income Ratio | (-1.11%) | (-0.41%) | (0.27%) | (0.51%) | (0.17%) | (0.07%) | (0.11%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 4,000.00 | 9,000.00 | 23,000.00 | 31,000.00 | 20,000.00 | 29,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 1,107,000.00 | 1,487,000.00 | 3,275,000.00 | 9,871,000.00 | 9,523,000.00 | 10,076,000.00 | ||||||||||||
| Total Other Income/Exp... | -28,836,000.00 | -1,426,000.00 | -23,298,000.00 | -21,435,000.00 | -5,491,000.00 | -689,478,000.00 | 74,715,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -324,900,000.00 | -163,980,000.00 | 443,500,000.00 | 2,412,561,000.00 | 708,200,000.00 | 55,892,000.00 | 1,022,600,000.00 | ||||||||||||
| EBITDA ratio | (-1.06%) | (-0.37%) | (0.28%) | (0.53%) | (0.21%) | (0.19%) | (0.24%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -340,243,000.00 | -182,914,000.00 | 409,000,000.00 | 2,339,197,000.00 | 563,893,000.00 | -405,810,000.00 | 523,358,000.00 | ||||||||||||
| Income Before Tax Ratio | (-1.22%) | (-0.41%) | (0.26%) | (0.51%) | (0.17%) | (-0.11%) | (0.12%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 290,000.00 | 950,000.00 | -10,980,000.00 | 678,630,000.00 | 152,189,000.00 | 112,714,000.00 | -12,358,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -340,533,000.00
+0% |
-183,865,000.00
-46% |
419,981,000.00
-328% |
1,660,567,000.00
+295% |
411,703,000.00
-75% |
-518,524,000.00
-226% |
535,717,000.00
-203% |
||||||||||||
| Net Income Ratio | (-1.22%) | (-0.41%) | (0.26%) | (0.36%) | (0.12%) | (-0.14%) | (0.13%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -99.19 | -60.62 | 129.70 | 450.87 | 107.71 | -132.49 | 136.06 | ||||||||||||
| Diluted EPS | -99.19 | -60.62 | 126.18 | 426.38 | 105.65 | -132.49 | 136.04 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,433,000.00 | 3,033,312.00 | 3,238,079.00 | 3,683,040.00 | 3,822,259.00 | 3,913,545.00 | 3,937,240.00 | ||||||||||||
| Diluted Share Outstanding | 3,433,000.00 | 3,033,312.00 | 3,328,426.00 | 3,894,612.00 | 3,896,815.00 | 3,913,545.00 | 3,937,863.00 | ||||||||||||