Genetec
4492.TGenetec Corporation Price (4492.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,586,336
(0.9543)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Genetec CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,720,000,000.00
+0% |
4,079,318,000.00
-14% |
4,683,093,000.00
+15% |
5,864,159,000.00
+25% |
7,147,976,000.00
+22% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,111,000,000.00 | 2,517,501,000.00 | 2,720,698,000.00 | 3,546,458,000.00 | 4,239,090,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,609,000,000.00
+0% |
1,561,817,000.00
-3% |
1,962,395,000.00
+26% |
2,317,701,000.00
+18% |
2,908,886,000.00
+26% |
||||||||||||||
| Gross Profit Ratio | (0.34%) | (0.38%) | (0.42%) | (0.40%) | (0.41%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 56,000,000.00 | 63,000,000.00 | 12,000,000.00 | 589,000.00 | 5,000,000.00 | ||||||||||||||
| General and Administrative | 113,000,000.00 | 100,000,000.00 | 109,000,000.00 | 139,000,000.00 | 134,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,273,000,000.00 | 1,307,000,000.00 | 1,772,000,000.00 | 2,211,000,000.00 | 2,274,268,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 1,160,000,000.00 | 136,000,000.00 | 425,000,000.00 | 442,000,000.00 | 315,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 20,000,000.00 | 25,117,000.00 | 36,213,000.00 | 153,739,000.00 | 146,493,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 24,674,000.00 | 6,797,000.00 | 10,614,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,281,000,000.00 | 1,307,651,000.00 | 1,772,299,000.00 | 2,211,825,000.00 | 2,279,455,000.00 | ||||||||||||||
| Cost and Exponses | 4,392,000,000.00 | 3,825,152,000.00 | 4,492,997,000.00 | 5,758,283,000.00 | 6,518,545,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
336,000,000.00
+0% |
254,165,000.00
-24% |
190,095,000.00
-25% |
105,876,000.00
-44% |
629,430,000.00
+494% |
||||||||||||||
| Operating Income Ratio | (0.07%) | (0.06%) | (0.04%) | (0.02%) | (0.09%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 168,000.00 | 151,000.00 | 112,000.00 | 89,000.00 | 13,000.00 | ||||||||||||||
| Interest Expenses | 2,277,000.00 | 774,000.00 | 403,000.00 | 3,429,000.00 | 7,161,000.00 | ||||||||||||||
| Total Other Income/Exp... | -8,419,000.00 | 21,871,000.00 | -72,879,000.00 | -17,956,000.00 | 149,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 356,000,000.00 | 301,927,000.00 | 153,834,000.00 | 245,089,000.00 | 783,236,000.00 | ||||||||||||||
| EBITDA ratio | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.11%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 326,000,000.00 | 276,036,000.00 | 117,216,000.00 | 87,920,000.00 | 629,579,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.03%) | (0.01%) | (0.09%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 114,000,000.00 | 102,627,000.00 | 60,575,000.00 | 64,163,000.00 | 214,808,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 212,000,000.00
+0% |
173,409,000.00
-18% |
56,640,000.00
-67% |
23,757,000.00
-58% |
414,770,000.00
+1,646% |
||||||||||||||
| Net Income Ratio | (0.04%) | (0.04%) | (0.01%) | (0.00%) | (0.06%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 23.48 | 15.77 | 5.06 | 2.10 | 35.87 | ||||||||||||||
| Diluted EPS | 22.39 | 15.33 | 4.95 | 2.07 | 35.80 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,030,492.00 | 10,996,863.00 | 11,185,827.00 | 11,312,904.00 | 11,564,245.00 | ||||||||||||||
| Diluted Share Outstanding | 9,469,240.00 | 11,311,742.00 | 11,442,424.00 | 11,476,812.00 | 11,586,336.00 | ||||||||||||||