Speee,
4499.TSpeee, Inc. Price (4499.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Speee, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,420,781,000.00
+0% |
9,347,734,000.00
+26% |
12,692,791,000.00
+36% |
11,238,835,000.00
-11% |
13,605,291,000.00
+21% |
15,722,196,000.00
+16% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,615,159,000.00 | 4,255,861,000.00 | 4,760,044,000.00 | 1,736,314,000.00 | 2,143,348,000.00 | 2,664,143,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,805,622,000.00
+0% |
5,091,873,000.00
+34% |
7,932,747,000.00
+56% |
9,502,521,000.00
+20% |
11,461,943,000.00
+21% |
13,058,053,000.00
+14% |
|||||||||||||
| Gross Profit Ratio | (0.51%) | (0.54%) | (0.63%) | (0.85%) | (0.84%) | (0.83%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 2,596,000,000.00 | 3,475,000,000.00 | 3,896,000,000.00 | 4,757,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 3,607,119,000.00 | 4,359,000,000.00 | 6,828,000,000.00 | 7,942,000,000.00 | 10,651,000,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 1,763,000,000.00 | 3,353,000,000.00 | 4,046,000,000.00 | 5,894,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 46,984,000.00 | 54,114,000.00 | 63,478,000.00 | 69,201,000.00 | 108,914,000.00 | 114,508,000.00 | |||||||||||||
| Other Expenses | 2,030,000.00 | -17,788,000.00 | 15,615,000.00 | 30,532,000.00 | 0.00 | 12,520,981,000.00 | |||||||||||||
| Total Operating Expenses | 3,605,089,000.00 | 4,314,086,000.00 | 6,795,509,000.00 | 7,942,621,000.00 | 10,651,711,000.00 | 12,520,981,000.00 | |||||||||||||
| Cost and Exponses | 7,220,248,000.00 | 8,569,947,000.00 | 11,555,553,000.00 | 9,678,935,000.00 | 12,795,059,000.00 | 15,185,124,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
200,533,000.00
+0% |
777,786,000.00
+288% |
1,137,237,000.00
+46% |
1,559,899,000.00
+37% |
810,231,000.00
-48% |
537,072,000.00
-34% |
|||||||||||||
| Operating Income Ratio | (0.03%) | (0.08%) | (0.09%) | (0.14%) | (0.06%) | (0.03%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,000,000.00 | 244,000.00 | 11,610,000.00 | 301,000.00 | 203,000.00 | 541,000.00 | |||||||||||||
| Interest Expenses | 5,979,000.00 | 7,785,000.00 | 6,565,000.00 | 4,990,000.00 | 7,812,000.00 | 8,631,000.00 | |||||||||||||
| Total Other Income/Exp... | 15,851,000.00 | -147,123,000.00 | 47,345,000.00 | 29,552,000.00 | -1,810,978,000.00 | 57,255,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 247,517,000.00 | 692,565,000.00 | 1,254,625,000.00 | 1,663,641,000.00 | -884,022,000.00 | 717,466,000.00 | |||||||||||||
| EBITDA ratio | (0.03%) | (0.08%) | (0.10%) | (0.15%) | (-0.06%) | (0.05%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 214,354,000.00 | 630,663,000.00 | 1,184,582,000.00 | 1,589,451,000.00 | -1,000,747,000.00 | 594,327,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.07%) | (0.09%) | (0.14%) | (-0.07%) | (0.04%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 192,501,000.00 | 222,950,000.00 | 349,026,000.00 | 506,941,000.00 | 41,276,000.00 | 350,133,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 21,853,000.00
+0% |
407,714,000.00
+1,766% |
835,556,000.00
+105% |
1,082,511,000.00
+30% |
-1,042,023,000.00
-196% |
244,192,000.00
-123% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.04%) | (0.07%) | (0.10%) | (-0.08%) | (0.02%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.90 | 45.00 | 83.16 | 106.30 | -100.36 | 0.00 | |||||||||||||
| Diluted EPS | 1.90 | 44.60 | 81.41 | 105.45 | -100.36 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,507,000.00 | 9,060,688.00 | 10,047,726.00 | 10,183,658.00 | 10,383,187.00 | 0.00 | |||||||||||||
| Diluted Share Outstanding | 11,507,000.00 | 9,141,570.00 | 10,263,555.00 | 10,265,633.00 | 10,383,187.00 | 0.00 | |||||||||||||