OBIC
4684.TOBIC Price (4684.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
88,615,185
(0.0724)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
OBIC Co.,Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
44,943,673,000.00
+0% |
45,749,747,000.00
+2% |
45,746,109,000.00
0% |
47,357,190,000.00
+4% |
47,423,000,000.00
+0% |
46,318,000,000.00
-2% |
47,893,000,000.00
+3% |
48,407,000,000.00
+1% |
50,351,000,000.00
+4% |
55,040,000,000.00
+9% |
56,344,000,000.00
+2% |
58,738,000,000.00
+4% |
61,453,000,000.00
+5% |
66,814,000,000.00
+9% |
74,163,000,000.00
+11% |
80,488,000,000.00
+9% |
83,862,000,000.00
+4% |
89,476,000,000.00
+7% |
100,167,000,000.00
+12% |
111,590,000,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 23,791,930,000.00 | 24,241,379,000.00 | 23,518,659,000.00 | 24,144,232,000.00 | 22,839,000,000.00 | 20,907,000,000.00 | 20,932,000,000.00 | 20,198,000,000.00 | 20,333,000,000.00 | 21,807,000,000.00 | 21,007,000,000.00 | 21,223,000,000.00 | 21,613,000,000.00 | 22,296,000,000.00 | 23,221,000,000.00 | 24,159,000,000.00 | 23,021,000,000.00 | 21,518,000,000.00 | 22,942,000,000.00 | 23,494,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
21,151,743,000.00
+0% |
21,508,368,000.00
+2% |
22,227,450,000.00
+3% |
23,212,958,000.00
+4% |
24,584,000,000.00
+6% |
25,411,000,000.00
+3% |
26,961,000,000.00
+6% |
28,209,000,000.00
+5% |
30,018,000,000.00
+6% |
33,233,000,000.00
+11% |
35,337,000,000.00
+6% |
37,515,000,000.00
+6% |
39,840,000,000.00
+6% |
44,518,000,000.00
+12% |
50,942,000,000.00
+14% |
56,329,000,000.00
+11% |
60,841,000,000.00
+8% |
67,958,000,000.00
+12% |
77,225,000,000.00
+14% |
88,096,000,000.00
+14% |
|
| Gross Profit Ratio | (0.47%) | (0.47%) | (0.49%) | (0.49%) | (0.52%) | (0.55%) | (0.56%) | (0.58%) | (0.60%) | (0.60%) | (0.63%) | (0.64%) | (0.65%) | (0.67%) | (0.69%) | (0.70%) | (0.73%) | (0.76%) | (0.77%) | (0.79%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,475,000,000.00 | 1,552,000,000.00 | 1,459,000,000.00 | 1,304,000,000.00 | 1,345,000,000.00 | 1,330,000,000.00 | 1,250,000,000.00 | 1,502,000,000.00 | 1,595,000,000.00 | 1,804,000,000.00 | 1,743,000,000.00 | 1,967,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,259,000,000.00 | 9,510,000,000.00 | 9,448,000,000.00 | 3,687,000,000.00 | 10,755,000,000.00 | 10,096,000,000.00 | 9,658,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,447,000,000.00 | 10,672,000,000.00 | 10,550,000,000.00 | 4,777,000,000.00 | 11,881,000,000.00 | 11,194,000,000.00 | 10,830,000,000.00 | 10,439,000,000.00 | 12,420,000,000.00 | 13,482,000,000.00 | 14,386,000,000.00 | 15,218,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,188,000,000.00 | 1,162,000,000.00 | 1,102,000,000.00 | 1,090,000,000.00 | 1,126,000,000.00 | 1,098,000,000.00 | 1,172,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 343,553,000.00 | 533,482,000.00 | 450,322,000.00 | 410,195,000.00 | 391,000,000.00 | 352,000,000.00 | 340,000,000.00 | 366,000,000.00 | 330,000,000.00 | 327,000,000.00 | 355,000,000.00 | 380,000,000.00 | 414,000,000.00 | 504,000,000.00 | 599,000,000.00 | 907,000,000.00 | 2,240,000,000.00 | 2,429,000,000.00 | 2,511,000,000.00 | 2,532,000,000.00 | |
| Other Expenses | 152,101,000.00 | 178,273,000.00 | 269,720,000.00 | 291,973,000.00 | 288,000,000.00 | 210,000,000.00 | 78,000,000.00 | 279,000,000.00 | 41,000,000.00 | 85,000,000.00 | 77,000,000.00 | 70,000,000.00 | -24,000,000.00 | -39,000,000.00 | -27,000,000.00 | -973,000,000.00 | 28,000,000.00 | 368,000,000.00 | -424,000,000.00 | 0.00 | |
| Total Operating Expenses | 8,950,565,000.00 | 8,921,629,000.00 | 9,377,953,000.00 | 9,642,143,000.00 | 10,277,000,000.00 | 10,033,000,000.00 | 10,220,000,000.00 | 10,324,000,000.00 | 10,603,000,000.00 | 11,332,000,000.00 | 11,051,000,000.00 | 11,405,000,000.00 | 11,989,000,000.00 | 12,192,000,000.00 | 13,002,000,000.00 | 13,090,000,000.00 | 12,762,000,000.00 | 13,822,000,000.00 | 14,734,000,000.00 | 17,185,000,000.00 | |
| Cost and Exponses | 32,742,495,000.00 | 33,163,008,000.00 | 32,896,612,000.00 | 33,786,375,000.00 | 33,116,000,000.00 | 30,940,000,000.00 | 31,152,000,000.00 | 30,522,000,000.00 | 30,936,000,000.00 | 33,139,000,000.00 | 32,058,000,000.00 | 32,628,000,000.00 | 33,602,000,000.00 | 34,488,000,000.00 | 36,223,000,000.00 | 37,249,000,000.00 | 35,783,000,000.00 | 35,340,000,000.00 | 37,676,000,000.00 | 40,679,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
12,201,178,000.00
+0% |
12,586,739,000.00
+3% |
12,849,497,000.00
+2% |
13,570,815,000.00
+6% |
14,307,000,000.00
+5% |
15,378,000,000.00
+7% |
16,741,000,000.00
+9% |
17,885,000,000.00
+7% |
19,413,000,000.00
+9% |
21,899,000,000.00
+13% |
24,285,000,000.00
+11% |
26,108,000,000.00
+8% |
27,850,000,000.00
+7% |
32,325,000,000.00
+16% |
37,939,000,000.00
+17% |
43,238,000,000.00
+14% |
48,077,000,000.00
+11% |
54,135,000,000.00
+13% |
62,490,000,000.00
+15% |
70,911,000,000.00
+13% |
|
| Operating Income Ratio | (0.27%) | (0.28%) | (0.28%) | (0.29%) | (0.30%) | (0.33%) | (0.35%) | (0.37%) | (0.39%) | (0.40%) | (0.43%) | (0.44%) | (0.45%) | (0.48%) | (0.51%) | (0.54%) | (0.57%) | (0.61%) | (0.62%) | (0.64%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 4,934,000.00 | 31,541,000.00 | 696,950,000.00 | 2,022,737,000.00 | 2,179,000,000.00 | 2,175,000,000.00 | 1,847,000,000.00 | 320,000,000.00 | 21,000,000.00 | 34,000,000.00 | 37,000,000.00 | 26,000,000.00 | 3,000,000.00 | 3,000,000.00 | 4,000,000.00 | 3,000,000.00 | 1,000,000.00 | 14,000,000.00 | 70,000,000.00 | 2,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,000,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 1,242,303,000.00 | 2,548,075,000.00 | 3,359,368,000.00 | 1,782,729,000.00 | 1,647,000,000.00 | 2,926,000,000.00 | -4,544,000,000.00 | -14,042,000,000.00 | 1,745,000,000.00 | 2,985,000,000.00 | 3,857,000,000.00 | 6,088,000,000.00 | 4,380,000,000.00 | 3,111,000,000.00 | 3,985,000,000.00 | 2,168,000,000.00 | 4,805,000,000.00 | 5,657,000,000.00 | 7,734,000,000.00 | 10,167,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 12,544,731,000.00 | 13,120,221,000.00 | 13,299,819,000.00 | 15,763,739,000.00 | 14,698,000,000.00 | 15,730,000,000.00 | 17,081,000,000.00 | 18,250,000,000.00 | 21,488,000,000.00 | 22,225,000,000.00 | 24,640,000,000.00 | 32,576,000,000.00 | 28,479,000,000.00 | 33,718,000,000.00 | 40,599,000,000.00 | 46,644,000,000.00 | 50,318,000,000.00 | 56,565,000,000.00 | 65,002,000,000.00 | 73,443,000,000.00 | |
| EBITDA ratio | (0.25%) | (0.24%) | (0.24%) | (0.34%) | (0.34%) | (0.36%) | (0.52%) | (0.44%) | (0.40%) | (0.40%) | (0.42%) | (0.40%) | (0.43%) | (0.48%) | (0.49%) | (0.53%) | (0.59%) | (0.64%) | (0.65%) | (0.66%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 13,443,481,000.00 | 15,134,814,000.00 | 16,208,865,000.00 | 15,353,544,000.00 | 15,954,000,000.00 | 18,304,000,000.00 | 12,197,000,000.00 | 17,110,000,000.00 | 21,158,000,000.00 | 24,884,000,000.00 | 28,142,000,000.00 | 32,196,000,000.00 | 32,445,000,000.00 | 36,325,000,000.00 | 43,985,000,000.00 | 47,905,000,000.00 | 52,884,000,000.00 | 59,793,000,000.00 | 70,225,000,000.00 | 81,078,000,000.00 | |
| Income Before Tax Ratio | (0.30%) | (0.33%) | (0.35%) | (0.32%) | (0.34%) | (0.40%) | (0.25%) | (0.35%) | (0.42%) | (0.45%) | (0.50%) | (0.55%) | (0.53%) | (0.54%) | (0.59%) | (0.60%) | (0.63%) | (0.67%) | (0.70%) | (0.73%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 5,066,527,000.00 | 5,740,249,000.00 | 6,005,387,000.00 | 5,484,956,000.00 | 6,534,000,000.00 | 6,870,000,000.00 | 4,826,000,000.00 | 6,753,000,000.00 | 6,945,000,000.00 | 7,931,000,000.00 | 9,366,000,000.00 | 9,039,000,000.00 | 9,085,000,000.00 | 10,057,000,000.00 | 11,762,000,000.00 | 12,809,000,000.00 | 14,883,000,000.00 | 16,293,000,000.00 | 20,108,000,000.00 | 23,070,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 8,376,954,000.00
+0% |
9,394,565,000.00
+12% |
10,203,478,000.00
+9% |
9,868,588,000.00
-3% |
9,419,000,000.00
-5% |
11,433,000,000.00
+21% |
7,370,000,000.00
-36% |
10,357,000,000.00
+41% |
14,212,000,000.00
+37% |
16,953,000,000.00
+19% |
18,776,000,000.00
+11% |
23,157,000,000.00
+23% |
23,359,000,000.00
+1% |
26,268,000,000.00
+12% |
32,223,000,000.00
+23% |
35,096,000,000.00
+9% |
38,001,000,000.00
+8% |
43,500,000,000.00
+14% |
50,116,000,000.00
+15% |
58,007,000,000.00
+16% |
|
| Net Income Ratio | (0.19%) | (0.21%) | (0.22%) | (0.21%) | (0.20%) | (0.25%) | (0.15%) | (0.21%) | (0.28%) | (0.31%) | (0.33%) | (0.39%) | (0.38%) | (0.39%) | (0.43%) | (0.44%) | (0.45%) | (0.49%) | (0.50%) | (0.52%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 85.59 | 96.54 | 105.12 | 101.70 | 97.57 | 118.74 | 77.58 | -30.89 | 152.12 | 189.04 | 209.36 | 259.41 | 262.61 | 295.31 | 362.26 | 394.56 | 427.22 | 489.96 | 565.14 | 654.59 | |
| Diluted EPS | 85.59 | 96.54 | 105.10 | 101.70 | 97.57 | 118.74 | 77.58 | -30.89 | 152.12 | 189.04 | 209.36 | 259.41 | 262.61 | 295.31 | 362.26 | 394.56 | 427.22 | 489.96 | 565.14 | 654.59 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 97,293,870.00 | 96,853,640.00 | 97,069,580.00 | 97,036,800.00 | 96,543,710.00 | 96,292,750.00 | 95,009,920.00 | 94,219,510.00 | 93,427,910.00 | 89,681,117.00 | 89,680,880.00 | 89,267,883.00 | 88,950,674.00 | 88,950,655.00 | 88,950,576.00 | 88,950,476.00 | 88,950,452.00 | 88,783,219.00 | 88,679,426.00 | 88,615,185.00 | |
| Diluted Share Outstanding | 97,293,870.00 | 96,853,640.00 | 97,080,749.00 | 97,036,800.00 | 96,543,710.00 | 96,292,750.00 | 95,009,920.00 | 94,219,510.00 | 93,427,910.00 | 89,681,117.00 | 89,680,880.00 | 89,267,883.00 | 88,950,674.00 | 88,950,655.00 | 88,950,576.00 | 88,950,476.00 | 88,950,452.00 | 88,783,219.00 | 88,679,426.00 | 88,615,185.00 | |