Cybozu,
4776.TCybozu, Inc. Price (4776.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
47,406,986
(0.4039)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cybozu, Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,359,480,000.00
+0% |
6,645,343,000.00
-29% |
5,312,075,000.00
-20% |
4,225,344,000.00
-20% |
4,502,332,971.00
+7% |
5,197,102,000.00
+15% |
5,965,067,000.00
+15% |
7,013,546,000.00
+18% |
8,039,000,000.00
+15% |
9,502,000,000.00
+18% |
11,303,000,000.00
+19% |
13,414,000,000.00
+19% |
15,674,000,000.00
+17% |
18,489,000,000.00
+18% |
22,067,000,000.00
+19% |
25,432,000,000.00
+15% |
29,675,000,000.00
+17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,250,264,000.00 | 1,748,902,000.00 | 724,026,000.00 | 323,950,000.00 | 357,999,970.00 | 464,495,000.00 | 556,705,000.00 | 549,700,000.00 | 496,000,000.00 | 641,000,000.00 | 749,000,000.00 | 1,067,000,000.00 | 1,086,000,000.00 | 1,339,000,000.00 | 1,951,000,000.00 | 2,364,000,000.00 | 2,940,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,109,216,000.00
+0% |
4,896,441,000.00
-20% |
4,588,049,000.00
-6% |
3,901,394,000.00
-15% |
4,144,333,001.00
+6% |
4,732,607,000.00
+14% |
5,408,362,000.00
+14% |
6,463,846,000.00
+20% |
7,543,000,000.00
+17% |
8,861,000,000.00
+17% |
10,554,000,000.00
+19% |
12,347,000,000.00
+17% |
14,588,000,000.00
+18% |
17,150,000,000.00
+18% |
20,116,000,000.00
+17% |
23,068,000,000.00
+15% |
26,735,000,000.00
+16% |
||
| Gross Profit Ratio | (0.65%) | (0.74%) | (0.86%) | (0.92%) | (0.92%) | (0.91%) | (0.91%) | (0.92%) | (0.94%) | (0.93%) | (0.93%) | (0.92%) | (0.93%) | (0.93%) | (0.91%) | (0.91%) | (0.90%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 564,822,000.00 | 470,921,000.00 | 402,666,510.00 | 234,719,000.00 | 240,372,000.00 | 264,098,000.00 | 274,000,000.00 | 284,000,000.00 | 441,000,000.00 | 481,000,000.00 | 341,000,000.00 | 266,000,000.00 | 270,000,000.00 | 889,000,000.00 | 1,228,000,000.00 | ||
| General and Administrative | 461,968,000.00 | 311,752,000.00 | 192,065,000.00 | 209,411,000.00 | 2,619,333,326.00 | 166,206,000.00 | 309,370,000.00 | 398,952,000.00 | 539,000,000.00 | 649,000,000.00 | 767,000,000.00 | 783,000,000.00 | 841,000,000.00 | 960,000,000.00 | 1,000,000,000.00 | 14,472,000,000.00 | 14,996,000,000.00 | ||
| Selling, General & Admin... | 849,015,000.00 | 452,355,000.00 | 562,011,000.00 | 607,955,000.00 | 3,208,999,860.00 | 1,024,225,000.00 | 1,789,678,000.00 | 2,145,244,000.00 | 2,062,000,000.00 | 2,323,000,000.00 | 2,532,000,000.00 | 2,637,000,000.00 | 3,514,000,000.00 | 5,867,000,000.00 | 7,452,000,000.00 | 18,785,000,000.00 | 20,614,000,000.00 | ||
| Selling & Marketing Exp... | 387,047,000.00 | 140,603,000.00 | 369,946,000.00 | 398,544,000.00 | 589,666,534.00 | 858,019,000.00 | 1,480,308,000.00 | 1,746,292,000.00 | 1,523,000,000.00 | 1,674,000,000.00 | 1,765,000,000.00 | 1,854,000,000.00 | 2,673,000,000.00 | 4,907,000,000.00 | 6,452,000,000.00 | 4,313,000,000.00 | 5,618,000,000.00 | ||
| Depreciation and Amortiz... | 1,168,726,000.00 | 734,088,000.00 | 377,004,000.00 | 250,588,000.00 | 259,333,311.00 | 288,080,000.00 | 274,401,000.00 | 467,303,000.00 | 473,000,000.00 | 565,000,000.00 | 676,000,000.00 | 957,000,000.00 | 963,000,000.00 | 1,160,000,000.00 | 1,594,000,000.00 | 2,050,000,000.00 | 2,352,000,000.00 | ||
| Other Expenses | 19,091,000.00 | 20,971,000.00 | 32,818,000.00 | 6,591,000.00 | 0.00 | 22,137,000.00 | 43,602,000.00 | 36,653,000.00 | 40,000,000.00 | 42,000,000.00 | 6,475,000,000.00 | 7,492,000,000.00 | 8,461,000,000.00 | 9,572,000,000.00 | 11,780,000,000.00 | 0.00 | 1,000,000.00 | ||
| Total Operating Expenses | 2,785,396,000.00 | 2,304,727,000.00 | 2,460,045,000.00 | 2,125,770,000.00 | 3,678,666,370.00 | 3,415,569,000.00 | 4,240,108,000.00 | 5,153,720,000.00 | 5,231,000,000.00 | 8,056,000,000.00 | 9,448,000,000.00 | 10,610,000,000.00 | 12,316,000,000.00 | 15,705,000,000.00 | 19,502,000,000.00 | 19,674,000,000.00 | 21,843,000,000.00 | ||
| Cost and Exponses | 6,035,660,000.00 | 4,053,629,000.00 | 3,184,071,000.00 | 2,449,720,000.00 | 4,036,666,340.00 | 3,880,064,000.00 | 4,796,813,000.00 | 5,703,420,000.00 | 5,727,000,000.00 | 8,697,000,000.00 | 10,197,000,000.00 | 11,677,000,000.00 | 13,402,000,000.00 | 17,044,000,000.00 | 21,453,000,000.00 | 22,038,000,000.00 | 24,783,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
806,114,000.00
+0% |
425,414,000.00
-47% |
770,348,000.00
+81% |
651,336,000.00
-15% |
530,333,298.00
-19% |
288,433,000.00
-46% |
22,936,000.00
-92% |
-381,267,000.00
-1,762% |
515,000,000.00
-235% |
802,000,000.00
+56% |
1,103,000,000.00
+38% |
1,732,000,000.00
+57% |
2,270,000,000.00
+31% |
1,441,000,000.00
-37% |
1,012,000,000.00
-30% |
3,394,000,000.00
+235% |
4,892,000,000.00
+44% |
||
| Operating Income Ratio | (0.09%) | (0.06%) | (0.15%) | (0.15%) | (0.12%) | (0.06%) | (0.00%) | (-0.05%) | (0.06%) | (0.08%) | (0.10%) | (0.13%) | (0.14%) | (0.08%) | (0.05%) | (0.13%) | (0.16%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,894,000.00 | 3,224,000.00 | 2,180,000.00 | 3,788,000.00 | 0.00 | 1,626,000.00 | 1,446,000.00 | 1,516,000.00 | 0.00 | 2,000,000.00 | 8,000,000.00 | 3,000,000.00 | 0.00 | 1,000,000.00 | 1,000,000.00 | 5,000,000.00 | 0.00 | ||
| Interest Expenses | 29,984,000.00 | 18,747,000.00 | 6,707,000.00 | 2,063,409,000.00 | 0.00 | 1,981,843,000.00 | 2,307,574,000.00 | 3,082,273,000.00 | 2,000,000.00 | 1,000,000.00 | 2,000,000.00 | 3,000,000.00 | 0.00 | 6,000,000.00 | 23,000,000.00 | 2,000,000.00 | 0.00 | ||
| Total Other Income/Exp... | -195,396,000.00 | 35,356,000.00 | -128,986,000.00 | 100,135,000.00 | -61,333,334.00 | 25,511,000.00 | -16,379,000.00 | 172,000,000.00 | 76,000,000.00 | -12,000,000.00 | 88,000,000.00 | 52,000,000.00 | 382,000,000.00 | 46,000,000.00 | 327,000,000.00 | 134,000,000.00 | 286,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,809,428,000.00 | 1,217,518,000.00 | 1,025,073,000.00 | 2,026,212,000.00 | 738,874,689.00 | 602,024,000.00 | 280,958,000.00 | 257,671,000.00 | 988,000,000.00 | 1,368,000,000.00 | 1,780,000,000.00 | 2,691,000,000.00 | 3,234,000,000.00 | 2,601,000,000.00 | 2,205,000,000.00 | 5,579,000,000.00 | 7,245,000,000.00 | ||
| EBITDA ratio | (0.48%) | (0.50%) | (0.48%) | (0.73%) | (0.18%) | (0.50%) | (0.43%) | (0.48%) | (0.36%) | (0.15%) | (0.17%) | (0.21%) | (0.21%) | (0.14%) | (0.12%) | (0.22%) | (0.24%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 610,718,000.00 | 460,770,000.00 | 641,362,000.00 | 751,471,000.00 | 468,999,964.00 | 313,944,000.00 | 6,557,000.00 | -209,632,000.00 | 591,000,000.00 | 790,000,000.00 | 1,191,000,000.00 | 1,784,000,000.00 | 2,652,000,000.00 | 1,487,000,000.00 | 938,000,000.00 | 3,528,000,000.00 | 5,178,000,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.12%) | (0.18%) | (0.10%) | (0.06%) | (0.00%) | (-0.03%) | (0.07%) | (0.08%) | (0.11%) | (0.13%) | (0.17%) | (0.08%) | (0.04%) | (0.14%) | (0.17%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 443,243,000.00 | 216,149,000.00 | 255,984,000.00 | 353,485,000.00 | 203,666,651.00 | 125,300,000.00 | -4,801,000.00 | 7,890,000.00 | 285,000,000.00 | 377,000,000.00 | 537,000,000.00 | 771,000,000.00 | 1,216,000,000.00 | 935,000,000.00 | 871,000,000.00 | 1,039,000,000.00 | 1,623,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 164,893,000.00
+0% |
282,563,000.00
+71% |
392,548,000.00
+39% |
397,985,000.00
+1% |
265,333,312.00
-33% |
188,643,000.00
-29% |
11,359,000.00
-94% |
-217,523,000.00
-2,015% |
305,000,000.00
-240% |
414,000,000.00
+36% |
653,000,000.00
+58% |
1,012,000,000.00
+55% |
1,435,000,000.00
+42% |
551,000,000.00
-62% |
66,000,000.00
-88% |
2,488,000,000.00
+3,670% |
3,555,000,000.00
+43% |
||
| Net Income Ratio | (0.02%) | (0.04%) | (0.07%) | (0.09%) | (0.06%) | (0.04%) | (0.00%) | (-0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.09%) | (0.03%) | (0.00%) | (0.10%) | (0.12%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.21 | 5.37 | 7.44 | 7.96 | 5.51 | 4.00 | 0.25 | -4.74 | 6.67 | 9.03 | 14.23 | 22.06 | 31.28 | 12.01 | 1.44 | 52.27 | 74.99 | ||
| Diluted EPS | 3.15 | 5.37 | 7.44 | 7.96 | 5.51 | 4.00 | 0.25 | -4.74 | 6.67 | 9.03 | 14.23 | 22.06 | 31.28 | 12.01 | 1.44 | 52.27 | 74.99 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 51,292,200.00 | 52,611,800.00 | 52,748,200.00 | 50,019,700.00 | 48,170,696.00 | 47,061,714.00 | 45,878,392.00 | 45,878,365.00 | 45,878,365.00 | 45,878,365.00 | 45,878,365.00 | 45,878,362.00 | 45,878,331.00 | 45,878,320.00 | 45,878,293.00 | 47,599,257.00 | 47,406,986.00 | ||
| Diluted Share Outstanding | 52,330,371.00 | 52,661,958.00 | 52,748,200.00 | 50,019,700.00 | 48,170,696.00 | 47,061,714.00 | 45,878,392.00 | 45,878,365.00 | 45,878,365.00 | 45,878,365.00 | 45,878,365.00 | 45,878,362.00 | 45,878,331.00 | 45,878,320.00 | 45,878,293.00 | 47,599,257.00 | 47,406,986.00 | ||