4DS
4DS.AX4DS Memory Limited Price (4DS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,733,138,815
(13.8418)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
4DS Memory LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
8,654.00
+0% |
257.00
-97% |
17,617.00
+6,755% |
13.00
-100% |
137,009.00
+1,053,815% |
69,421.00
-49% |
32,467.00
-53% |
17,774.00
-45% |
11,091.00
-38% |
206,461.00
+1,762% |
23,646.00
-89% |
0.00
+0% |
8,050.00
+0% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,450,159.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,799.00 | 12,994.00 | 50,363.00 | 123,250.00 | 176,471.00 | 200,211.00 | 224,812.00 | 189,745.00 | 0.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,450,159.00
+0% |
8,654.00
-101% |
257.00
-97% |
17,617.00
+6,755% |
13.00
-100% |
130,210.00
+1,001,515% |
56,427.00
-57% |
-17,896.00
-132% |
-105,476.00
+489% |
-165,380.00
+57% |
6,250.00
-104% |
-201,166.00
-3,319% |
-189,745.00
-6% |
8,050.00
-104% |
|||||
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.95%) | (0.81%) | (-0.55%) | (-5.93%) | (-14.91%) | (0.03%) | (-8.51%) | (0.00%) | (1.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 154,377.00 | 104,526.00 | 485,590.00 | 1,209,460.00 | 1,145,688.00 | 2,453,390.00 | 3,418,221.00 | 3,781,280.00 | 4,298,973.00 | 4,155,124.00 | 3,487,056.00 | 3,590,548.00 | |||||
| General and Administrative | 0.00 | 702,260.00 | 426,568.00 | 505,455.00 | 1,297,049.00 | 1,902,755.00 | 1,710,909.00 | 3,536,153.00 | 3,130,823.00 | 2,632,595.00 | 3,848,700.00 | 515,366.00 | 2,750,507.00 | 620,168.00 | |||||
| Selling, General & Admin... | 291,291.00 | 702,260.00 | 426,568.00 | 505,455.00 | 1,297,049.00 | 1,503,895.00 | 1,261,936.00 | 2,717,832.00 | 2,274,499.00 | 1,557,413.00 | 2,259,933.00 | 2,279,503.00 | 2,111,439.00 | 1,271,366.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,128,412.00 | 760,541.00 | 2,177,230.00 | 1,602,262.00 | 1,303,691.00 | 1,680,665.00 | 1,764,137.00 | 1,424,412.00 | 651,198.00 | |||||
| Depreciation and Amortiz... | 4,795.00 | 16,278.00 | 9,484.00 | 6,655.00 | 4,658.00 | 6,799.00 | 12,994.00 | 50,363.00 | 123,250.00 | 176,471.00 | 200,211.00 | 224,812.00 | 189,745.00 | 161,760.00 | |||||
| Other Expenses | 0.00 | 8,654.00 | -159,256.00 | 19,829.00 | 4,424.00 | 72,564.00 | 39,245.00 | -13,961.00 | 38,863.00 | 49,516.00 | 116,455.00 | -6,260.00 | -29,163.00 | 578,947.00 | |||||
| Total Operating Expenses | 291,291.00 | 1,490,526.00 | 632,694.00 | 2,442,510.00 | 4,408,569.00 | 2,713,355.00 | 2,407,624.00 | 5,171,222.00 | 5,692,720.00 | 5,338,693.00 | 6,558,906.00 | 6,434,627.00 | 5,598,495.00 | 5,440,861.00 | |||||
| Cost and Exponses | 1,741,450.00 | 1,490,526.00 | 632,694.00 | 2,442,510.00 | 4,408,569.00 | 2,720,154.00 | 2,420,618.00 | 5,221,585.00 | 5,815,970.00 | 5,515,164.00 | 6,759,117.00 | 6,659,439.00 | 5,788,240.00 | 5,440,861.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,741,450.00
+0% |
-1,490,526.00
-14% |
-632,694.00
-58% |
-2,442,510.00
+286% |
-4,408,569.00
+80% |
-2,720,150.00
-38% |
-2,420,620.00
-11% |
-5,221,580.00
+116% |
-5,815,970.00
+11% |
-5,515,160.00
-5% |
-6,759,120.00
+23% |
-6,659,440.00
-1% |
-5,788,240.00
-13% |
-5,432,811.00
-6% |
|||||
| Operating Income Ratio | (0.00%) | (-172.24%) | (-2,461.84%) | (-138.65%) | (-339,120.69%) | (-19.85%) | (-34.87%) | (-160.83%) | (-327.22%) | (-497.26%) | (-32.74%) | (-281.63%) | (0.00%) | (-674.88%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 134,363.00 | 141,105.00 | 72,600.00 | 20,941.00 | 5,663.00 | 20,381.00 | 11,795.00 | 26,048.00 | 17,774.00 | 11,091.00 | 6,832.00 | 4,457.00 | 41,037.00 | 382,226.00 | |||||
| Interest Expenses | 0.00 | 141,105.00 | 72,600.00 | 20,941.00 | 5,663.00 | 0.00 | 0.00 | 1,674.00 | 0.00 | 14,719.00 | 22,005.00 | 22,232.00 | 10,583.00 | 17,902.00 | |||||
| Total Other Income/Exp... | 153,770.00 | 149,759.00 | -75,417.00 | -942,337.00 | -3,394,649.00 | -9,165,343.00 | -110,567.00 | -154,514.00 | -398,923.00 | -14,719.00 | -22,005.00 | -72,640.00 | -10,583.00 | -17,902.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,582,882.00 | -1,324,493.00 | -550,610.00 | -2,377,464.00 | -4,393,828.00 | -11,734,894.00 | -2,556,559.00 | -5,152,714.00 | -5,674,946.00 | -5,278,082.00 | -6,435,623.00 | -6,485,035.00 | -5,593,910.00 | -5,271,046.00 | |||||
| EBITDA ratio | (0.00%) | (-169.35%) | (-2,424.94%) | (-137.27%) | (-338,762.38%) | (-19.80%) | (-34.68%) | (-159.28%) | (-320.28%) | (-481.35%) | (-31.77%) | (-272.12%) | (0.00%) | (-654.79%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,587,680.00 | -1,340,767.00 | -560,094.00 | -2,384,123.00 | -4,398,482.00 | -11,741,689.00 | -2,569,557.00 | -5,203,078.00 | -5,782,665.00 | -5,469,276.00 | -6,657,835.00 | -6,732,079.00 | -5,794,241.00 | -5,450,713.00 | |||||
| Income Before Tax Ratio | (0.00%) | (-154.93%) | (-2,179.35%) | (-135.33%) | (-338,344.77%) | (-85.70%) | (-37.01%) | (-160.26%) | (-325.34%) | (-493.13%) | (-32.25%) | (-284.70%) | (0.00%) | (-677.11%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -132,451.00 | -231,856.00 | -20,941.00 | -5,663.00 | 1.00 | -4.00 | -3.00 | -48,610.00 | -1.00 | -1.00 | -2.00 | -5.00 | 0.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -1,587,680.00
+0% |
-1,340,767.00
-16% |
-560,094.00
-58% |
-2,384,123.00
+326% |
-4,398,482.00
+84% |
-11,741,689.00
+167% |
-2,569,557.00
-78% |
-5,203,078.00
+102% |
-5,782,665.00
+11% |
-5,469,276.00
-5% |
-6,657,835.00
+22% |
-6,732,079.00
+1% |
-5,794,241.00
-14% |
-5,450,713.00
-6% |
|||||
| Net Income Ratio | (0.00%) | (-154.93%) | (-2,179.35%) | (-135.33%) | (-338,344.77%) | (-85.70%) | (-37.01%) | (-160.26%) | (-325.34%) | (-493.13%) | (-32.25%) | (-284.70%) | (0.00%) | (-677.11%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.17 | -0.09 | -0.03 | -0.08 | -0.07 | -0.03 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | |||||
| Diluted EPS | -0.17 | -0.09 | -0.03 | -0.08 | -0.07 | -0.03 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,486,970.00 | 15,185,170.00 | 16,561,119.00 | 28,769,930.00 | 65,529,413.00 | 414,891,297.00 | 772,331,279.00 | 841,411,612.00 | 1,020,359,171.00 | 1,132,865,628.00 | 1,309,439,593.00 | 1,305,457,843.00 | 1,522,409,643.00 | 1,733,687,340.00 | |||||
| Diluted Share Outstanding | 9,486,970.00 | 15,185,170.00 | 16,561,119.00 | 28,769,930.00 | 65,529,413.00 | 414,891,297.00 | 772,331,279.00 | 841,411,612.00 | 1,020,359,171.00 | 1,132,865,628.00 | 1,309,439,593.00 | 1,309,439,593.00 | 1,522,409,643.00 | 1,733,138,815.00 | |||||