Fines
5125.TFines inc. Price (5125.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,691,150
(1.4247)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fines inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,937,641,000.00
+0% |
2,199,730,000.00
+14% |
2,595,390,000.00
+18% |
2,913,096,000.00
+12% |
2,761,203,000.00
-5% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 485,840,000.00 | 484,278,000.00 | 491,054,000.00 | 473,864,000.00 | 504,301,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,451,801,000.00
+0% |
1,715,452,000.00
+18% |
2,104,336,000.00
+23% |
2,439,232,000.00
+16% |
2,256,902,000.00
-7% |
||||||||||||||
| Gross Profit Ratio | (0.75%) | (0.78%) | (0.81%) | (0.84%) | (0.82%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 1,200,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 1,242,773,000.00 | 1,338,338,000.00 | 1,509,258,000.00 | 1,696,726,000.00 | 358,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 34,160,000.00 | 28,369,000.00 | 25,746,000.00 | 26,243,000.00 | 38,353,000.00 | ||||||||||||||
| Other Expenses | 1,601,000.00 | 2,426,000.00 | 16,515,000.00 | 13,472,000.00 | 1,926,043,000.00 | ||||||||||||||
| Total Operating Expenses | 1,246,984,000.00 | 1,341,722,000.00 | 1,512,588,000.00 | 1,700,196,000.00 | 1,927,601,000.00 | ||||||||||||||
| Cost and Exponses | 1,732,824,000.00 | 1,826,000,000.00 | 2,003,642,000.00 | 2,174,060,000.00 | 2,431,902,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
204,815,000.00
+0% |
373,729,000.00
+82% |
591,747,000.00
+58% |
739,034,000.00
+25% |
329,301,000.00
-55% |
||||||||||||||
| Operating Income Ratio | (0.11%) | (0.17%) | (0.23%) | (0.25%) | (0.12%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 110,000.00 | 7,000.00 | 9,000.00 | 13,000.00 | 17,000.00 | ||||||||||||||
| Interest Expenses | 7,154,000.00 | 6,170,000.00 | 5,078,000.00 | 3,000.00 | 552,000.00 | ||||||||||||||
| Total Other Income/Exp... | 1,531,000.00 | 9,008,000.00 | 9,400,000.00 | 4,435,000.00 | 8,936,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 240,687,000.00 | 398,335,000.00 | 631,971,000.00 | 769,717,000.00 | 375,390,000.00 | ||||||||||||||
| EBITDA ratio | (0.12%) | (0.18%) | (0.24%) | (0.26%) | (0.14%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 206,346,000.00 | 382,737,000.00 | 601,147,000.00 | 743,469,000.00 | 338,237,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.11%) | (0.17%) | (0.23%) | (0.26%) | (0.12%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 76,536,000.00 | 125,798,000.00 | 180,831,000.00 | 233,442,000.00 | 99,348,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 129,810,000.00
+0% |
256,939,000.00
+98% |
420,316,000.00
+64% |
510,027,000.00
+21% |
238,888,000.00
-53% |
||||||||||||||
| Net Income Ratio | (0.07%) | (0.12%) | (0.16%) | (0.18%) | (0.09%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 28.91 | 57.22 | 101.01 | 114.90 | 52.19 | ||||||||||||||
| Diluted EPS | 28.91 | 57.22 | 101.01 | 110.27 | 50.92 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,490,000.00 | 4,490,000.00 | 4,161,096.00 | 4,438,712.00 | 4,577,671.00 | ||||||||||||||
| Diluted Share Outstanding | 4,490,000.00 | 4,490,000.00 | 4,161,096.00 | 4,625,256.00 | 4,691,150.00 | ||||||||||||||