Nichirin Co., Ltd. Price (5184.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

13,362,876

(1.99)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Nichirin Co., Ltd.
news-img

Income Statement

Nichirin Co., Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 38,327,366,000.00

+0%

27,990,722,000.00

-27%

36,298,651,000.00

+30%

33,463,104,000.00

-8%

37,652,690,000.00

+13%

44,522,660,000.00

+18%

47,618,842,000.00

+7%

50,851,828,000.00

+7%

50,992,240,000.00

+0%

59,375,000,000.00

+16%

62,413,000,000.00

+5%

61,073,000,000.00

-2%

51,505,000,000.00

-16%

58,260,000,000.00

+13%

64,172,000,000.00

+10%

70,631,000,000.00

+10%

71,356,000,000.00

+1%

Cost of Revenue
Cost of Revenue 33,245,368,000.00 24,910,423,000.00 30,430,639,000.00 28,565,172,000.00 32,037,401,000.00 36,098,960,000.00 37,472,722,000.00 39,258,777,000.00 38,702,001,000.00 44,430,000,000.00 47,261,000,000.00 47,425,000,000.00 40,837,000,000.00 44,847,000,000.00 49,149,000,000.00 53,476,000,000.00 53,695,000,000.00
Gross Profit
Gross Profit 5,081,998,000.00

+0%

3,080,299,000.00

-39%

5,868,012,000.00

+91%

4,897,932,000.00

-17%

5,615,289,000.00

+15%

8,423,700,000.00

+50%

10,146,120,000.00

+20%

11,593,051,000.00

+14%

12,290,239,000.00

+6%

14,945,000,000.00

+22%

15,152,000,000.00

+1%

13,648,000,000.00

-10%

10,668,000,000.00

-22%

13,413,000,000.00

+26%

15,023,000,000.00

+12%

17,155,000,000.00

+14%

17,661,000,000.00

+3%

Gross Profit Ratio (0.13%) (0.11%) (0.16%) (0.15%) (0.15%) (0.19%) (0.21%) (0.23%) (0.24%) (0.25%) (0.24%) (0.22%) (0.21%) (0.23%) (0.23%) (0.24%) (0.25%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 824,000,000.00 879,000,000.00 937,000,000.00 980,653,000.00 1,013,514,000.00 1,087,000,000.00 1,129,000,000.00 1,136,000,000.00 1,093,000,000.00 1,247,000,000.00 1,287,000,000.00 1,248,000,000.00 0.00
General and Administrative 1,578,750,000.00 1,247,540,000.00 1,627,360,000.00 1,584,440,000.00 1,446,824,000.00 1,501,708,000.00 1,404,800,000.00 1,494,161,000.00 1,498,087,000.00 1,644,000,000.00 1,741,000,000.00 2,027,000,000.00 1,470,000,000.00 1,817,000,000.00 2,053,000,000.00 1,784,000,000.00 349,000,000.00
Selling, General & Admin... 1,578,750,000.00 1,247,540,000.00 1,627,360,000.00 1,584,440,000.00 1,446,824,000.00 1,501,708,000.00 1,404,800,000.00 1,494,161,000.00 1,498,087,000.00 1,644,000,000.00 1,741,000,000.00 2,027,000,000.00 1,470,000,000.00 1,817,000,000.00 2,053,000,000.00 1,784,000,000.00 7,871,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 1,287,000,000.00 1,307,000,000.00 1,226,000,000.00 1,302,000,000.00 1,305,000,000.00 1,419,000,000.00 1,482,000,000.00 1,693,000,000.00 1,360,000,000.00 1,721,000,000.00 1,917,000,000.00 0.00 1,569,000,000.00
Depreciation and Amortiz... 1,070,747,000.00 1,187,541,000.00 1,020,006,000.00 948,737,000.00 1,051,626,000.00 1,229,342,000.00 1,341,968,000.00 1,571,548,000.00 1,518,096,000.00 1,709,000,000.00 1,834,000,000.00 1,926,000,000.00 2,266,000,000.00 2,294,000,000.00 2,577,000,000.00 2,667,000,000.00 3,035,000,000.00
Other Expenses 107,911,000.00 189,218,000.00 128,570,000.00 94,713,000.00 90,188,000.00 165,000.00 88,493,000.00 98,367,000.00 747,000.00 43,000,000.00 98,000,000.00 5,395,000,000.00 4,880,000,000.00 4,748,000,000.00 5,284,000,000.00 4,503,000,000.00 606,000,000.00
Total Operating Expenses 3,249,986,000.00 2,841,005,000.00 3,311,377,000.00 3,315,105,000.00 4,442,620,000.00 4,903,878,000.00 5,640,648,000.00 5,828,586,000.00 5,671,934,000.00 6,421,000,000.00 6,697,000,000.00 7,422,000,000.00 6,350,000,000.00 6,565,000,000.00 7,337,000,000.00 7,535,000,000.00 8,477,000,000.00
Cost and Exponses 36,495,354,000.00 27,751,428,000.00 33,742,016,000.00 31,880,277,000.00 36,480,021,000.00 41,002,838,000.00 43,113,370,000.00 45,087,363,000.00 44,373,935,000.00 50,851,000,000.00 53,958,000,000.00 54,847,000,000.00 47,187,000,000.00 51,412,000,000.00 56,486,000,000.00 61,011,000,000.00 62,172,000,000.00
Operating Income
Operating Income 919,901,000.00

+0%

-701,340,000.00

-176%

1,686,676,000.00

-340%

754,157,000.00

-55%

1,172,664,000.00

+55%

3,519,816,000.00

+200%

4,505,468,000.00

+28%

5,764,460,000.00

+28%

6,618,300,000.00

+15%

8,516,000,000.00

+29%

8,449,000,000.00

-1%

6,219,000,000.00

-26%

4,311,000,000.00

-31%

6,841,000,000.00

+59%

7,678,000,000.00

+12%

9,620,000,000.00

+25%

9,184,000,000.00

-5%

Operating Income Ratio (0.02%) (-0.03%) (0.05%) (0.02%) (0.03%) (0.08%) (0.09%) (0.11%) (0.13%) (0.14%) (0.14%) (0.10%) (0.08%) (0.12%) (0.12%) (0.14%) (0.13%)
Other Income and Exp...
Interest Income 28,746,000.00 9,039,000.00 14,914,000.00 13,320,000.00 7,359,000.00 29,322,000.00 87,819,000.00 84,519,000.00 83,837,000.00 106,000,000.00 108,000,000.00 112,000,000.00 68,000,000.00 76,000,000.00 149,000,000.00 217,000,000.00 0.00
Interest Expenses 71,570,000.00 100,986,000.00 108,199,000.00 109,566,000.00 100,125,000.00 82,905,000.00 61,880,000.00 55,642,000.00 41,744,000.00 32,000,000.00 21,000,000.00 23,000,000.00 59,000,000.00 44,000,000.00 45,000,000.00 30,000,000.00 0.00
Total Other Income/Exp... -40,502,000.00 25,881,000.00 -136,080,000.00 37,335,000.00 317,270,000.00 114,218,000.00 41,360,000.00 399,374,000.00 -264,989,000.00 -17,000,000.00 -225,000,000.00 -855,000,000.00 61,000,000.00 2,027,000,000.00 743,000,000.00 1,124,000,000.00 1,558,000,000.00
EBITDA
EBITDA 2,021,716,000.00 618,254,000.00 2,683,274,000.00 1,853,555,000.00 2,641,685,000.00 4,946,281,000.00 5,950,676,000.00 7,791,024,000.00 7,912,850,000.00 10,226,000,000.00 10,283,000,000.00 8,146,000,000.00 6,578,000,000.00 9,136,000,000.00 10,256,000,000.00 13,442,000,000.00 12,219,000,000.00
EBITDA ratio (0.08%) (0.06%) (0.10%) (0.08%) (0.07%) (0.12%) (0.13%) (0.15%) (0.15%) (0.17%) (0.17%) (0.13%) (0.13%) (0.17%) (0.17%) (0.19%) (0.17%)
Income Before Tax
Income Before Tax 879,399,000.00 -675,459,000.00 1,550,596,000.00 791,492,000.00 1,489,934,000.00 3,634,034,000.00 4,546,828,000.00 6,163,834,000.00 6,353,011,000.00 8,499,000,000.00 8,224,000,000.00 5,364,000,000.00 4,372,000,000.00 8,868,000,000.00 8,421,000,000.00 10,744,000,000.00 10,742,000,000.00
Income Before Tax Ratio (0.02%) (-0.02%) (0.04%) (0.02%) (0.04%) (0.08%) (0.10%) (0.12%) (0.12%) (0.14%) (0.13%) (0.09%) (0.08%) (0.15%) (0.13%) (0.15%) (0.15%)
Income Tax Expense
Income Tax Expense 391,214,000.00 360,576,000.00 502,748,000.00 564,411,000.00 539,186,000.00 898,120,000.00 1,142,141,000.00 1,868,194,000.00 1,750,123,000.00 2,207,000,000.00 2,164,000,000.00 1,437,000,000.00 1,122,000,000.00 2,571,000,000.00 2,671,000,000.00 3,386,000,000.00 3,243,000,000.00
Net Income
Net Income 357,397,000.00

+0%

-1,216,853,000.00

-440%

880,883,000.00

-172%

64,798,000.00

-93%

729,640,000.00

+1,026%

2,130,664,000.00

+192%

2,609,334,000.00

+22%

3,322,950,000.00

+27%

3,644,104,000.00

+10%

4,883,000,000.00

+34%

4,644,000,000.00

-5%

3,927,000,000.00

-15%

3,250,000,000.00

-17%

4,781,000,000.00

+47%

4,578,000,000.00

-4%

5,915,000,000.00

+29%

6,171,000,000.00

+4%

Net Income Ratio (0.01%) (-0.04%) (0.02%) (0.00%) (0.02%) (0.05%) (0.05%) (0.07%) (0.07%) (0.08%) (0.07%) (0.06%) (0.06%) (0.08%) (0.07%) (0.08%) (0.09%)
Earning Per Share
Basic EPS 27.79 -94.64 68.52 -0.79 56.76 162.16 181.78 231.54 253.93 340.28 323.69 273.92 228.30 336.03 324.45 433.84 461.80
Diluted EPS 27.79 -94.64 68.52 -0.79 56.76 162.16 181.78 231.54 253.93 340.28 323.69 273.92 228.30 336.03 324.45 433.84 461.80
Share Outstanding
Basic Share Outstanding 12,858,229.00 12,857,098.00 12,855,659.00 12,853,221.00 12,852,901.00 13,139,014.00 14,354,004.00 14,351,409.00 14,350,782.00 14,350,266.00 14,347,172.00 14,336,285.00 14,235,641.00 14,227,711.00 14,110,043.00 13,634,194.00 13,362,876.00
Diluted Share Outstanding 12,858,229.00 12,857,098.00 12,855,659.00 12,853,221.00 12,852,901.00 13,139,014.00 14,354,004.00 14,351,409.00 14,350,783.00 14,350,266.00 14,347,172.00 14,336,285.00 14,235,641.00 14,227,711.00 14,110,043.00 13,634,194.00 13,362,876.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation