Nichirin
5184.TNichirin Co., Ltd. Price (5184.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,362,876
(1.99)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nichirin Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
38,327,366,000.00
+0% |
27,990,722,000.00
-27% |
36,298,651,000.00
+30% |
33,463,104,000.00
-8% |
37,652,690,000.00
+13% |
44,522,660,000.00
+18% |
47,618,842,000.00
+7% |
50,851,828,000.00
+7% |
50,992,240,000.00
+0% |
59,375,000,000.00
+16% |
62,413,000,000.00
+5% |
61,073,000,000.00
-2% |
51,505,000,000.00
-16% |
58,260,000,000.00
+13% |
64,172,000,000.00
+10% |
70,631,000,000.00
+10% |
71,356,000,000.00
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 33,245,368,000.00 | 24,910,423,000.00 | 30,430,639,000.00 | 28,565,172,000.00 | 32,037,401,000.00 | 36,098,960,000.00 | 37,472,722,000.00 | 39,258,777,000.00 | 38,702,001,000.00 | 44,430,000,000.00 | 47,261,000,000.00 | 47,425,000,000.00 | 40,837,000,000.00 | 44,847,000,000.00 | 49,149,000,000.00 | 53,476,000,000.00 | 53,695,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,081,998,000.00
+0% |
3,080,299,000.00
-39% |
5,868,012,000.00
+91% |
4,897,932,000.00
-17% |
5,615,289,000.00
+15% |
8,423,700,000.00
+50% |
10,146,120,000.00
+20% |
11,593,051,000.00
+14% |
12,290,239,000.00
+6% |
14,945,000,000.00
+22% |
15,152,000,000.00
+1% |
13,648,000,000.00
-10% |
10,668,000,000.00
-22% |
13,413,000,000.00
+26% |
15,023,000,000.00
+12% |
17,155,000,000.00
+14% |
17,661,000,000.00
+3% |
||
| Gross Profit Ratio | (0.13%) | (0.11%) | (0.16%) | (0.15%) | (0.15%) | (0.19%) | (0.21%) | (0.23%) | (0.24%) | (0.25%) | (0.24%) | (0.22%) | (0.21%) | (0.23%) | (0.23%) | (0.24%) | (0.25%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 824,000,000.00 | 879,000,000.00 | 937,000,000.00 | 980,653,000.00 | 1,013,514,000.00 | 1,087,000,000.00 | 1,129,000,000.00 | 1,136,000,000.00 | 1,093,000,000.00 | 1,247,000,000.00 | 1,287,000,000.00 | 1,248,000,000.00 | 0.00 | ||
| General and Administrative | 1,578,750,000.00 | 1,247,540,000.00 | 1,627,360,000.00 | 1,584,440,000.00 | 1,446,824,000.00 | 1,501,708,000.00 | 1,404,800,000.00 | 1,494,161,000.00 | 1,498,087,000.00 | 1,644,000,000.00 | 1,741,000,000.00 | 2,027,000,000.00 | 1,470,000,000.00 | 1,817,000,000.00 | 2,053,000,000.00 | 1,784,000,000.00 | 349,000,000.00 | ||
| Selling, General & Admin... | 1,578,750,000.00 | 1,247,540,000.00 | 1,627,360,000.00 | 1,584,440,000.00 | 1,446,824,000.00 | 1,501,708,000.00 | 1,404,800,000.00 | 1,494,161,000.00 | 1,498,087,000.00 | 1,644,000,000.00 | 1,741,000,000.00 | 2,027,000,000.00 | 1,470,000,000.00 | 1,817,000,000.00 | 2,053,000,000.00 | 1,784,000,000.00 | 7,871,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 1,287,000,000.00 | 1,307,000,000.00 | 1,226,000,000.00 | 1,302,000,000.00 | 1,305,000,000.00 | 1,419,000,000.00 | 1,482,000,000.00 | 1,693,000,000.00 | 1,360,000,000.00 | 1,721,000,000.00 | 1,917,000,000.00 | 0.00 | 1,569,000,000.00 | ||
| Depreciation and Amortiz... | 1,070,747,000.00 | 1,187,541,000.00 | 1,020,006,000.00 | 948,737,000.00 | 1,051,626,000.00 | 1,229,342,000.00 | 1,341,968,000.00 | 1,571,548,000.00 | 1,518,096,000.00 | 1,709,000,000.00 | 1,834,000,000.00 | 1,926,000,000.00 | 2,266,000,000.00 | 2,294,000,000.00 | 2,577,000,000.00 | 2,667,000,000.00 | 3,035,000,000.00 | ||
| Other Expenses | 107,911,000.00 | 189,218,000.00 | 128,570,000.00 | 94,713,000.00 | 90,188,000.00 | 165,000.00 | 88,493,000.00 | 98,367,000.00 | 747,000.00 | 43,000,000.00 | 98,000,000.00 | 5,395,000,000.00 | 4,880,000,000.00 | 4,748,000,000.00 | 5,284,000,000.00 | 4,503,000,000.00 | 606,000,000.00 | ||
| Total Operating Expenses | 3,249,986,000.00 | 2,841,005,000.00 | 3,311,377,000.00 | 3,315,105,000.00 | 4,442,620,000.00 | 4,903,878,000.00 | 5,640,648,000.00 | 5,828,586,000.00 | 5,671,934,000.00 | 6,421,000,000.00 | 6,697,000,000.00 | 7,422,000,000.00 | 6,350,000,000.00 | 6,565,000,000.00 | 7,337,000,000.00 | 7,535,000,000.00 | 8,477,000,000.00 | ||
| Cost and Exponses | 36,495,354,000.00 | 27,751,428,000.00 | 33,742,016,000.00 | 31,880,277,000.00 | 36,480,021,000.00 | 41,002,838,000.00 | 43,113,370,000.00 | 45,087,363,000.00 | 44,373,935,000.00 | 50,851,000,000.00 | 53,958,000,000.00 | 54,847,000,000.00 | 47,187,000,000.00 | 51,412,000,000.00 | 56,486,000,000.00 | 61,011,000,000.00 | 62,172,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
919,901,000.00
+0% |
-701,340,000.00
-176% |
1,686,676,000.00
-340% |
754,157,000.00
-55% |
1,172,664,000.00
+55% |
3,519,816,000.00
+200% |
4,505,468,000.00
+28% |
5,764,460,000.00
+28% |
6,618,300,000.00
+15% |
8,516,000,000.00
+29% |
8,449,000,000.00
-1% |
6,219,000,000.00
-26% |
4,311,000,000.00
-31% |
6,841,000,000.00
+59% |
7,678,000,000.00
+12% |
9,620,000,000.00
+25% |
9,184,000,000.00
-5% |
||
| Operating Income Ratio | (0.02%) | (-0.03%) | (0.05%) | (0.02%) | (0.03%) | (0.08%) | (0.09%) | (0.11%) | (0.13%) | (0.14%) | (0.14%) | (0.10%) | (0.08%) | (0.12%) | (0.12%) | (0.14%) | (0.13%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 28,746,000.00 | 9,039,000.00 | 14,914,000.00 | 13,320,000.00 | 7,359,000.00 | 29,322,000.00 | 87,819,000.00 | 84,519,000.00 | 83,837,000.00 | 106,000,000.00 | 108,000,000.00 | 112,000,000.00 | 68,000,000.00 | 76,000,000.00 | 149,000,000.00 | 217,000,000.00 | 0.00 | ||
| Interest Expenses | 71,570,000.00 | 100,986,000.00 | 108,199,000.00 | 109,566,000.00 | 100,125,000.00 | 82,905,000.00 | 61,880,000.00 | 55,642,000.00 | 41,744,000.00 | 32,000,000.00 | 21,000,000.00 | 23,000,000.00 | 59,000,000.00 | 44,000,000.00 | 45,000,000.00 | 30,000,000.00 | 0.00 | ||
| Total Other Income/Exp... | -40,502,000.00 | 25,881,000.00 | -136,080,000.00 | 37,335,000.00 | 317,270,000.00 | 114,218,000.00 | 41,360,000.00 | 399,374,000.00 | -264,989,000.00 | -17,000,000.00 | -225,000,000.00 | -855,000,000.00 | 61,000,000.00 | 2,027,000,000.00 | 743,000,000.00 | 1,124,000,000.00 | 1,558,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,021,716,000.00 | 618,254,000.00 | 2,683,274,000.00 | 1,853,555,000.00 | 2,641,685,000.00 | 4,946,281,000.00 | 5,950,676,000.00 | 7,791,024,000.00 | 7,912,850,000.00 | 10,226,000,000.00 | 10,283,000,000.00 | 8,146,000,000.00 | 6,578,000,000.00 | 9,136,000,000.00 | 10,256,000,000.00 | 13,442,000,000.00 | 12,219,000,000.00 | ||
| EBITDA ratio | (0.08%) | (0.06%) | (0.10%) | (0.08%) | (0.07%) | (0.12%) | (0.13%) | (0.15%) | (0.15%) | (0.17%) | (0.17%) | (0.13%) | (0.13%) | (0.17%) | (0.17%) | (0.19%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 879,399,000.00 | -675,459,000.00 | 1,550,596,000.00 | 791,492,000.00 | 1,489,934,000.00 | 3,634,034,000.00 | 4,546,828,000.00 | 6,163,834,000.00 | 6,353,011,000.00 | 8,499,000,000.00 | 8,224,000,000.00 | 5,364,000,000.00 | 4,372,000,000.00 | 8,868,000,000.00 | 8,421,000,000.00 | 10,744,000,000.00 | 10,742,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (-0.02%) | (0.04%) | (0.02%) | (0.04%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | (0.14%) | (0.13%) | (0.09%) | (0.08%) | (0.15%) | (0.13%) | (0.15%) | (0.15%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 391,214,000.00 | 360,576,000.00 | 502,748,000.00 | 564,411,000.00 | 539,186,000.00 | 898,120,000.00 | 1,142,141,000.00 | 1,868,194,000.00 | 1,750,123,000.00 | 2,207,000,000.00 | 2,164,000,000.00 | 1,437,000,000.00 | 1,122,000,000.00 | 2,571,000,000.00 | 2,671,000,000.00 | 3,386,000,000.00 | 3,243,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 357,397,000.00
+0% |
-1,216,853,000.00
-440% |
880,883,000.00
-172% |
64,798,000.00
-93% |
729,640,000.00
+1,026% |
2,130,664,000.00
+192% |
2,609,334,000.00
+22% |
3,322,950,000.00
+27% |
3,644,104,000.00
+10% |
4,883,000,000.00
+34% |
4,644,000,000.00
-5% |
3,927,000,000.00
-15% |
3,250,000,000.00
-17% |
4,781,000,000.00
+47% |
4,578,000,000.00
-4% |
5,915,000,000.00
+29% |
6,171,000,000.00
+4% |
||
| Net Income Ratio | (0.01%) | (-0.04%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 27.79 | -94.64 | 68.52 | -0.79 | 56.76 | 162.16 | 181.78 | 231.54 | 253.93 | 340.28 | 323.69 | 273.92 | 228.30 | 336.03 | 324.45 | 433.84 | 461.80 | ||
| Diluted EPS | 27.79 | -94.64 | 68.52 | -0.79 | 56.76 | 162.16 | 181.78 | 231.54 | 253.93 | 340.28 | 323.69 | 273.92 | 228.30 | 336.03 | 324.45 | 433.84 | 461.80 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,858,229.00 | 12,857,098.00 | 12,855,659.00 | 12,853,221.00 | 12,852,901.00 | 13,139,014.00 | 14,354,004.00 | 14,351,409.00 | 14,350,782.00 | 14,350,266.00 | 14,347,172.00 | 14,336,285.00 | 14,235,641.00 | 14,227,711.00 | 14,110,043.00 | 13,634,194.00 | 13,362,876.00 | ||
| Diluted Share Outstanding | 12,858,229.00 | 12,857,098.00 | 12,855,659.00 | 12,853,221.00 | 12,852,901.00 | 13,139,014.00 | 14,354,004.00 | 14,351,409.00 | 14,350,783.00 | 14,350,266.00 | 14,347,172.00 | 14,336,285.00 | 14,235,641.00 | 14,227,711.00 | 14,110,043.00 | 13,634,194.00 | 13,362,876.00 | ||