Nova
5257.TNova System Co.,Ltd. Price (5257.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,414,975
(2.937)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nova System Co.,Ltd.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,075,511,000.00
+0% |
4,173,106,000.00
+2% |
4,626,211,000.00
+11% |
5,422,716,000.00
+17% |
6,461,000,000.00
+19% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,220,721,000.00 | 3,413,897,000.00 | 3,598,047,000.00 | 4,088,889,000.00 | 5,037,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
854,790,000.00
+0% |
759,209,000.00
-11% |
1,028,164,000.00
+35% |
1,333,827,000.00
+30% |
1,424,000,000.00
+7% |
||||||||||||||
| Gross Profit Ratio | (0.21%) | (0.18%) | (0.22%) | (0.25%) | (0.22%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 6,111,000.00 | 5,769,000.00 | 4,000,000.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 110,000,000.00 | 121,000,000.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 656,000,000.00 | 656,000,000.00 | 672,000,000.00 | 776,445,000.00 | 896,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 562,000,000.00 | 668,000,000.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 29,034,000.00 | 25,319,000.00 | 28,393,000.00 | 58,443,000.00 | 63,000,000.00 | ||||||||||||||
| Other Expenses | 6,632,000.00 | 10,731,000.00 | 8,848,000.00 | 66,606,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 656,503,000.00 | 656,266,000.00 | 698,094,000.00 | 843,051,000.00 | 896,000,000.00 | ||||||||||||||
| Cost and Exponses | 3,877,224,000.00 | 4,070,163,000.00 | 4,296,141,000.00 | 4,931,940,000.00 | 5,933,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
198,286,000.00
+0% |
102,943,000.00
-48% |
330,070,000.00
+221% |
490,776,000.00
+49% |
528,000,000.00
+8% |
||||||||||||||
| Operating Income Ratio | (0.05%) | (0.02%) | (0.07%) | (0.09%) | (0.08%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 11,744,000.00 | 7,808,000.00 | 6,764,000.00 | 5,985,000.00 | 0.00 | ||||||||||||||
| Total Other Income/Exp... | 10,071,000.00 | 9,234,000.00 | 4,871,000.00 | -4,634,000.00 | 10,000,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 249,138,000.00 | 145,303,000.00 | 370,098,000.00 | 550,570,000.00 | 591,000,000.00 | ||||||||||||||
| EBITDA ratio | (0.06%) | (0.03%) | (0.08%) | (0.10%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 208,357,000.00 | 112,177,000.00 | 334,941,000.00 | 486,142,000.00 | 538,000,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.03%) | (0.07%) | (0.09%) | (0.08%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 70,798,000.00 | 39,970,000.00 | 122,379,000.00 | 143,907,000.00 | 144,000,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 137,559,000.00
+0% |
72,206,000.00
-48% |
212,562,000.00
+194% |
342,235,000.00
+61% |
394,000,000.00
+15% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 101.90 | 53.49 | 177.14 | 249.14 | 278.45 | ||||||||||||||
| Diluted EPS | 101.90 | 53.49 | 177.14 | 248.97 | 278.45 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,350,000.00 | 1,350,000.00 | 1,200,000.00 | 1,373,659.00 | 1,414,975.00 | ||||||||||||||
| Diluted Share Outstanding | 1,350,000.00 | 1,350,000.00 | 1,200,000.00 | 1,374,603.00 | 1,414,975.00 | ||||||||||||||