GEOSTR
5282.TGEOSTR Corporation Price (5282.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,284,953
(447499.2734)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GEOSTR CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
19,082,421,000.00
+0% |
17,715,031,000.00
-7% |
16,111,916,000.00
-9% |
15,339,299,000.00
-5% |
20,735,968,000.00
+35% |
24,225,955,000.00
+17% |
23,452,104,000.00
-3% |
19,887,644,000.00
-15% |
26,689,417,000.00
+34% |
31,044,497,000.00
+16% |
33,640,178,000.00
+8% |
34,266,663,000.00
+2% |
27,832,989,000.00
-19% |
30,149,522,000.00
+8% |
30,860,599,000.00
+2% |
25,236,269,000.00
-18% |
26,910,057,000.00
+7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15,468,106,000.00 | 14,681,017,000.00 | 12,773,875,000.00 | 12,205,186,000.00 | 18,290,264,000.00 | 20,699,016,000.00 | 19,995,740,000.00 | 16,752,703,000.00 | 21,726,270,000.00 | 24,796,477,000.00 | 26,689,408,000.00 | 27,311,323,000.00 | 23,251,338,000.00 | 25,666,353,000.00 | 25,721,930,000.00 | 20,901,057,000.00 | 22,293,486,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,614,315,000.00
+0% |
3,034,014,000.00
-16% |
3,338,041,000.00
+10% |
3,134,113,000.00
-6% |
2,445,704,000.00
-22% |
3,526,939,000.00
+44% |
3,456,364,000.00
-2% |
3,134,941,000.00
-9% |
4,963,147,000.00
+58% |
6,248,020,000.00
+26% |
6,950,770,000.00
+11% |
6,955,340,000.00
+0% |
4,581,651,000.00
-34% |
4,483,169,000.00
-2% |
5,138,669,000.00
+15% |
4,335,212,000.00
-16% |
4,616,571,000.00
+6% |
||
| Gross Profit Ratio | (0.19%) | (0.17%) | (0.21%) | (0.20%) | (0.12%) | (0.15%) | (0.15%) | (0.16%) | (0.19%) | (0.20%) | (0.21%) | (0.20%) | (0.16%) | (0.15%) | (0.17%) | (0.17%) | (0.17%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131,000,000.00 | 165,000,000.00 | 123,000,000.00 | 177,272,000.00 | 190,977,000.00 | 234,593,000.00 | 246,864,000.00 | 176,829,000.00 | 216,603,000.00 | 224,221,000.00 | 200,837,000.00 | 235,000,000.00 | ||
| General and Administrative | 1,389,099,000.00 | 1,236,225,000.00 | 1,159,984,000.00 | 1,165,967,000.00 | 835,989,000.00 | 1,335,052,000.00 | 1,309,783,000.00 | 1,554,787,000.00 | 1,864,699,000.00 | 2,346,274,000.00 | 2,578,144,000.00 | 2,462,535,000.00 | 2,270,307,000.00 | 1,844,849,000.00 | 2,122,955,000.00 | 2,056,448,000.00 | 2,025,896,000.00 | ||
| Selling, General & Admin... | 3,139,110,000.00 | 2,914,606,000.00 | 2,880,672,000.00 | 2,759,421,000.00 | 1,726,079,000.00 | 3,189,675,000.00 | 3,201,308,000.00 | 3,460,172,000.00 | 3,843,538,000.00 | 3,409,497,000.00 | 3,563,114,000.00 | 3,450,650,000.00 | 3,178,122,000.00 | 2,718,342,000.00 | 2,934,225,000.00 | 2,813,106,000.00 | 2,549,447,000.00 | ||
| Selling & Marketing Exp... | 1,750,011,000.00 | 1,678,381,000.00 | 1,720,688,000.00 | 1,593,454,000.00 | 890,090,000.00 | 1,854,623,000.00 | 1,891,525,000.00 | 1,905,385,000.00 | 1,978,839,000.00 | 1,063,223,000.00 | 984,970,000.00 | 988,115,000.00 | 907,815,000.00 | 873,493,000.00 | 811,270,000.00 | 756,658,000.00 | 759,541,000.00 | ||
| Depreciation and Amortiz... | 530,130,000.00 | 536,181,000.00 | 504,467,000.00 | 494,759,000.00 | 483,330,000.00 | 510,114,000.00 | 451,136,000.00 | 522,052,000.00 | 1,007,444,000.00 | 1,220,498,000.00 | 1,447,264,000.00 | 1,165,863,000.00 | 916,914,000.00 | 687,830,000.00 | 696,660,000.00 | 682,106,000.00 | 681,081,000.00 | ||
| Other Expenses | 53,692,000.00 | 43,130,000.00 | 54,580,000.00 | 65,803,000.00 | 85,401,000.00 | 42,518,000.00 | 38,533,000.00 | 51,563,000.00 | 56,029,000.00 | -12,503,000.00 | 2,307,000.00 | 9,027,000.00 | 1,665,000.00 | 4,477,000.00 | -903,000.00 | 2,243,000.00 | 0.00 | ||
| Total Operating Expenses | 3,139,110,000.00 | 2,914,607,000.00 | 2,880,672,000.00 | 2,759,421,000.00 | 1,726,080,000.00 | 3,189,675,000.00 | 3,201,309,000.00 | 3,460,172,000.00 | 3,843,538,000.00 | 3,409,497,000.00 | 3,563,114,000.00 | 3,450,650,000.00 | 3,178,122,000.00 | 2,718,342,000.00 | 2,934,225,000.00 | 2,813,106,000.00 | 2,785,437,000.00 | ||
| Cost and Exponses | 18,607,216,000.00 | 17,595,624,000.00 | 15,654,547,000.00 | 14,964,607,000.00 | 20,016,344,000.00 | 23,888,691,000.00 | 23,197,049,000.00 | 20,212,875,000.00 | 25,569,808,000.00 | 28,205,974,000.00 | 30,252,522,000.00 | 30,761,973,000.00 | 26,429,460,000.00 | 28,384,695,000.00 | 28,656,155,000.00 | 23,714,163,000.00 | 25,078,923,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
475,203,000.00
+0% |
119,406,000.00
-75% |
457,368,000.00
+283% |
374,690,000.00
-18% |
719,623,000.00
+92% |
337,263,000.00
-53% |
255,054,000.00
-24% |
-325,231,000.00
-228% |
1,119,607,000.00
-444% |
2,838,521,000.00
+154% |
3,387,655,000.00
+19% |
3,504,689,000.00
+3% |
1,403,528,000.00
-60% |
1,764,826,000.00
+26% |
2,204,442,000.00
+25% |
1,522,104,000.00
-31% |
1,831,133,000.00
+20% |
||
| Operating Income Ratio | (0.02%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (-0.02%) | (0.04%) | (0.09%) | (0.10%) | (0.10%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,691,000.00 | 905,000.00 | 1,214,000.00 | 871,000.00 | 715,000.00 | 1,843,000.00 | 914,000.00 | 2,422,000.00 | 2,516,000.00 | 360,000.00 | 1,063,000.00 | 593,000.00 | 1,719,000.00 | 1,733,000.00 | 1,710,000.00 | 3,598,000.00 | 3,528,000.00 | ||
| Interest Expenses | 41,704,000.00 | 38,819,000.00 | 47,232,000.00 | 26,143,000.00 | 10,802,000.00 | 10,986,000.00 | 3,235,000.00 | 4,931,000.00 | 17,780,000.00 | 16,405,000.00 | 19,584,000.00 | 23,375,000.00 | 16,110,000.00 | 5,641,000.00 | 3,620,000.00 | 1,144,000.00 | 1,137,000.00 | ||
| Total Other Income/Exp... | -63,602,000.00 | -87,530,000.00 | 16,569,000.00 | -75,141,000.00 | 8,268,226,000.00 | 2,301,020,000.00 | 42,952,000.00 | 107,673,000.00 | 269,169,000.00 | -56,000,000.00 | -100,353,000.00 | -620,873,000.00 | -631,047,000.00 | -479,351,000.00 | -39,050,000.00 | -245,030,000.00 | -144,709,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,062,948,000.00 | 699,622,000.00 | 1,025,636,000.00 | 820,451,000.00 | 9,481,981,000.00 | 3,159,383,000.00 | 752,377,000.00 | 316,425,000.00 | 2,414,000,000.00 | 4,019,426,000.00 | 4,754,150,000.00 | 4,073,055,000.00 | 1,705,504,000.00 | 1,978,946,000.00 | 2,865,675,000.00 | 1,960,326,000.00 | 2,368,642,000.00 | ||
| EBITDA ratio | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | (0.01%) | (0.08%) | (0.13%) | (0.14%) | (0.14%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 411,601,000.00 | 31,876,000.00 | 473,937,000.00 | 299,549,000.00 | 8,987,849,000.00 | 2,638,283,000.00 | 298,006,000.00 | -217,558,000.00 | 1,388,776,000.00 | 2,782,521,000.00 | 3,287,302,000.00 | 2,883,816,000.00 | 772,481,000.00 | 1,285,475,000.00 | 2,165,392,000.00 | 1,277,074,000.00 | 1,686,424,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.00%) | (0.03%) | (0.02%) | (0.43%) | (0.11%) | (0.01%) | (-0.01%) | (0.05%) | (0.09%) | (0.10%) | (0.08%) | (0.03%) | (0.04%) | (0.07%) | (0.05%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 39,454,000.00 | 80,402,000.00 | 149,942,000.00 | 278,371,000.00 | -65,619,000.00 | 1,024,364,000.00 | 139,158,000.00 | 69,805,000.00 | 323,098,000.00 | 914,503,000.00 | 1,058,564,000.00 | 1,132,560,000.00 | 277,426,000.00 | 394,290,000.00 | 709,552,000.00 | 631,121,000.00 | 583,451,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 372,147,000.00
+0% |
-48,525,000.00
-113% |
323,995,000.00
-768% |
21,178,000.00
-93% |
9,050,158,000.00
+42,634% |
1,611,634,000.00
-82% |
155,704,000.00
-90% |
-267,726,000.00
-272% |
1,203,348,000.00
-549% |
1,943,695,000.00
+62% |
2,198,583,000.00
+13% |
2,022,625,000.00
-8% |
528,342,000.00
-74% |
891,185,000.00
+69% |
1,455,839,000.00
+63% |
645,952,000.00
-56% |
1,102,972,000.00
+71% |
||
| Net Income Ratio | (0.02%) | (0.00%) | (0.02%) | (0.00%) | (0.44%) | (0.07%) | (0.01%) | (-0.01%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 21.04 | -2.74 | 18.31 | 1.20 | 403.22 | 51.51 | 4.98 | -8.56 | 38.46 | 62.13 | 70.28 | 64.65 | 16.89 | 28.49 | 46.53 | 20.65 | 35.26 | ||
| Diluted EPS | 21.04 | -2.74 | 18.31 | 1.20 | 403.22 | 51.51 | 4.98 | -8.56 | 38.46 | 62.13 | 70.28 | 64.65 | 16.89 | 28.49 | 46.53 | 20.65 | 35.26 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,688,583.00 | 17,690,641.00 | 17,690,254.00 | 17,689,956.00 | 22,444,529.00 | 31,287,779.00 | 31,287,150.00 | 31,285,748.00 | 31,285,025.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,953.00 | ||
| Diluted Share Outstanding | 17,688,583.00 | 17,690,641.00 | 17,690,254.00 | 17,689,956.00 | 22,444,529.00 | 31,287,779.00 | 31,287,150.00 | 31,285,748.00 | 31,285,025.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,967.00 | 31,284,953.00 | ||