Kunimine
5388.TKunimine Industries Co., Ltd. Price (5388.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,478,150
(1.9522)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kunimine Industries Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,395,338,000.00
+0% |
10,746,585,000.00
+3% |
10,023,023,000.00
-7% |
10,699,151,000.00
+7% |
11,282,184,000.00
+5% |
11,680,325,000.00
+4% |
12,044,952,000.00
+3% |
12,040,081,000.00
0% |
12,256,327,000.00
+2% |
12,930,314,000.00
+5% |
13,736,698,000.00
+6% |
14,406,990,000.00
+5% |
15,440,129,000.00
+7% |
14,593,834,000.00
-5% |
15,257,435,000.00
+5% |
15,325,729,000.00
+0% |
15,675,248,000.00
+2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,460,427,000.00 | 7,721,003,000.00 | 6,998,749,000.00 | 7,195,112,000.00 | 7,517,192,000.00 | 7,767,019,000.00 | 8,019,077,000.00 | 8,151,485,000.00 | 8,265,603,000.00 | 8,662,688,000.00 | 9,092,756,000.00 | 9,768,029,000.00 | 10,387,948,000.00 | 9,405,365,000.00 | 10,522,213,000.00 | 11,448,437,000.00 | 11,217,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,934,911,000.00
+0% |
3,025,582,000.00
+3% |
3,024,274,000.00
0% |
3,504,039,000.00
+16% |
3,764,992,000.00
+7% |
3,913,306,000.00
+4% |
4,025,875,000.00
+3% |
3,888,596,000.00
-3% |
3,990,724,000.00
+3% |
4,267,626,000.00
+7% |
4,643,942,000.00
+9% |
4,638,961,000.00
0% |
5,052,181,000.00
+9% |
5,188,469,000.00
+3% |
4,735,222,000.00
-9% |
3,877,292,000.00
-18% |
4,458,248,000.00
+15% |
||
| Gross Profit Ratio | (0.28%) | (0.28%) | (0.30%) | (0.33%) | (0.33%) | (0.34%) | (0.33%) | (0.32%) | (0.33%) | (0.33%) | (0.34%) | (0.32%) | (0.33%) | (0.36%) | (0.31%) | (0.25%) | (0.28%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 202,709,000.00 | 214,284,000.00 | 163,684,000.00 | 146,093,000.00 | 146,449,000.00 | 128,017,000.00 | 122,810,000.00 | 147,325,000.00 | 161,165,000.00 | 165,582,000.00 | 192,398,000.00 | 151,177,000.00 | 162,675,000.00 | 151,962,000.00 | 162,381,000.00 | 159,287,000.00 | 176,438,000.00 | ||
| General and Administrative | 1,480,696,000.00 | 1,464,751,000.00 | 1,305,702,000.00 | 1,365,115,000.00 | 1,361,085,000.00 | 1,426,673,000.00 | 1,390,370,000.00 | 1,392,067,000.00 | 1,422,836,000.00 | 1,503,923,000.00 | 1,344,344,000.00 | 1,450,470,000.00 | 1,606,186,000.00 | 1,485,783,000.00 | 1,539,844,000.00 | 1,455,713,000.00 | 1,494,999,000.00 | ||
| Selling, General & Admin... | 1,542,107,000.00 | 1,512,723,000.00 | 1,359,398,000.00 | 1,424,098,000.00 | 1,416,863,000.00 | 1,469,940,000.00 | 1,435,513,000.00 | 1,444,044,000.00 | 1,489,522,000.00 | 1,563,482,000.00 | 1,409,591,000.00 | 1,542,546,000.00 | 1,714,691,000.00 | 1,569,730,000.00 | 1,623,624,000.00 | 1,532,923,000.00 | 3,002,996,000.00 | ||
| Selling & Marketing Exp... | 61,411,000.00 | 47,972,000.00 | 53,696,000.00 | 58,983,000.00 | 55,778,000.00 | 43,267,000.00 | 45,143,000.00 | 51,977,000.00 | 66,686,000.00 | 59,559,000.00 | 65,247,000.00 | 92,076,000.00 | 108,505,000.00 | 83,947,000.00 | 83,780,000.00 | 77,210,000.00 | 82,746,000.00 | ||
| Depreciation and Amortiz... | 459,190,000.00 | 763,431,000.00 | 689,501,000.00 | 616,404,000.00 | 563,328,000.00 | 468,822,000.00 | 546,326,000.00 | 548,413,000.00 | 523,387,000.00 | 618,316,000.00 | 664,332,000.00 | 703,796,000.00 | 918,996,000.00 | 866,546,000.00 | 835,061,000.00 | 846,212,000.00 | 884,144,000.00 | ||
| Other Expenses | 160,753,000.00 | 175,158,000.00 | 165,379,000.00 | 237,998,000.00 | 180,445,000.00 | 257,193,000.00 | 170,048,000.00 | 126,523,000.00 | 167,163,000.00 | 129,889,000.00 | 15,403,000.00 | 30,556,000.00 | 19,304,000.00 | 12,874,000.00 | 13,930,000.00 | -23,501,000.00 | 48,000,000.00 | ||
| Total Operating Expenses | 2,350,419,000.00 | 2,366,744,000.00 | 2,195,368,000.00 | 2,227,471,000.00 | 2,191,973,000.00 | 2,213,400,000.00 | 2,190,593,000.00 | 2,194,991,000.00 | 2,235,110,000.00 | 2,304,396,000.00 | 2,854,348,000.00 | 2,898,443,000.00 | 3,120,317,000.00 | 2,941,617,000.00 | 3,069,100,000.00 | 3,048,579,000.00 | 3,227,694,000.00 | ||
| Cost and Exponses | 9,810,846,000.00 | 10,087,747,000.00 | 9,194,117,000.00 | 9,422,583,000.00 | 9,709,165,000.00 | 9,980,419,000.00 | 10,209,670,000.00 | 10,346,476,000.00 | 10,500,713,000.00 | 10,967,084,000.00 | 11,947,104,000.00 | 12,666,472,000.00 | 13,508,265,000.00 | 12,346,982,000.00 | 13,591,313,000.00 | 14,497,016,000.00 | 14,444,031,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
328,991,000.00
+0% |
375,456,000.00
+14% |
552,812,000.00
+47% |
969,132,000.00
+75% |
1,245,175,000.00
+28% |
1,393,649,000.00
+12% |
1,521,354,000.00
+9% |
1,376,670,000.00
-10% |
1,425,194,000.00
+4% |
1,586,996,000.00
+11% |
1,789,590,000.00
+13% |
1,740,511,000.00
-3% |
1,931,858,000.00
+11% |
2,246,844,000.00
+16% |
1,666,114,000.00
-26% |
828,705,000.00
-50% |
1,231,217,000.00
+49% |
||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.06%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.15%) | (0.11%) | (0.05%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,122,000.00 | 3,274,000.00 | 1,565,000.00 | 1,116,000.00 | 993,000.00 | 611,000.00 | 1,200,000.00 | 1,031,000.00 | 2,051,000.00 | 6,300,000.00 | 12,300,000.00 | 13,020,000.00 | 15,515,000.00 | 5,309,000.00 | 4,372,000.00 | 38,256,000.00 | 33,585,000.00 | ||
| Interest Expenses | 29,790,000.00 | 30,291,000.00 | 24,715,000.00 | 20,238,000.00 | 13,347,000.00 | 8,022,000.00 | 5,671,000.00 | 3,550,000.00 | 3,163,000.00 | 3,099,000.00 | 3,695,000.00 | 3,628,000.00 | 1,848,000.00 | 5,046,000.00 | 4,971,000.00 | 2,538,000.00 | 3,852,000.00 | ||
| Total Other Income/Exp... | -204,135,000.00 | 212,729,000.00 | 83,005,000.00 | -279,772,000.00 | 154,646,000.00 | 260,702,000.00 | 201,278,000.00 | 214,677,000.00 | 116,092,000.00 | 115,996,000.00 | 124,463,000.00 | 66,332,000.00 | 316,343,000.00 | 184,179,000.00 | 225,383,000.00 | 523,522,000.00 | 332,632,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,157,143,000.00 | 1,381,907,000.00 | 1,350,033,000.00 | 1,326,002,000.00 | 1,976,496,000.00 | 2,131,195,000.00 | 2,274,629,000.00 | 2,143,310,000.00 | 2,067,836,000.00 | 2,324,408,000.00 | 2,582,079,000.00 | 2,514,271,000.00 | 3,169,046,000.00 | 3,302,615,000.00 | 2,731,532,000.00 | 2,200,980,000.00 | 2,451,845,000.00 | ||
| EBITDA ratio | (0.11%) | (0.15%) | (0.17%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.20%) | (0.21%) | (0.19%) | (0.18%) | (0.20%) | (0.22%) | (0.18%) | (0.13%) | (0.16%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 124,856,000.00 | 588,185,000.00 | 635,817,000.00 | 689,360,000.00 | 1,399,821,000.00 | 1,654,351,000.00 | 1,722,632,000.00 | 1,591,347,000.00 | 1,541,286,000.00 | 1,702,992,000.00 | 1,914,053,000.00 | 1,806,843,000.00 | 2,248,201,000.00 | 2,431,023,000.00 | 1,891,497,000.00 | 1,352,227,000.00 | 1,563,849,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.05%) | (0.06%) | (0.06%) | (0.12%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.15%) | (0.17%) | (0.12%) | (0.09%) | (0.10%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 90,915,000.00 | 249,022,000.00 | 200,754,000.00 | 373,074,000.00 | 503,668,000.00 | 552,191,000.00 | 624,751,000.00 | 571,300,000.00 | 485,338,000.00 | 490,095,000.00 | 545,561,000.00 | 355,610,000.00 | 555,966,000.00 | 708,427,000.00 | 535,336,000.00 | 462,103,000.00 | 488,233,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 18,759,000.00
+0% |
328,131,000.00
+1,649% |
421,812,000.00
+29% |
299,341,000.00
-29% |
863,269,000.00
+188% |
1,075,680,000.00
+25% |
1,075,671,000.00
0% |
1,001,217,000.00
-7% |
1,031,458,000.00
+3% |
1,190,931,000.00
+15% |
1,340,096,000.00
+13% |
1,402,664,000.00
+5% |
1,648,050,000.00
+17% |
1,681,639,000.00
+2% |
1,301,680,000.00
-23% |
842,473,000.00
-35% |
1,043,707,000.00
+24% |
||
| Net Income Ratio | (0.00%) | (0.03%) | (0.04%) | (0.03%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.09%) | (0.05%) | (0.07%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.53 | 26.79 | 34.44 | 24.44 | 70.50 | 87.86 | 87.88 | 81.22 | 77.04 | 89.36 | 100.87 | 97.08 | 122.11 | 130.34 | 100.89 | 66.20 | 83.64 | ||
| Diluted EPS | 1.53 | 26.79 | 34.44 | 24.44 | 70.50 | 87.86 | 87.88 | 81.22 | 77.04 | 89.36 | 100.87 | 97.08 | 122.11 | 130.34 | 100.89 | 66.20 | 83.64 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,252,105.00 | 12,249,011.00 | 12,248,100.00 | 12,245,650.00 | 12,244,828.00 | 12,243,117.00 | 12,240,350.00 | 12,327,588.00 | 13,388,455.00 | 13,326,878.00 | 13,285,276.00 | 14,448,221.00 | 13,496,416.00 | 12,901,605.00 | 12,901,605.00 | 12,726,605.00 | 12,478,150.00 | ||
| Diluted Share Outstanding | 12,252,105.00 | 12,249,011.00 | 12,248,100.00 | 12,245,650.00 | 12,244,828.00 | 12,243,117.00 | 12,240,350.00 | 12,327,588.00 | 13,388,455.00 | 13,326,878.00 | 13,285,276.00 | 14,448,221.00 | 13,496,416.00 | 12,901,605.00 | 12,901,605.00 | 12,726,605.00 | 12,478,150.00 | ||