Kobe
5406.TKobe Steel, Ltd. Price (5406.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
394,945,000
(0.0388)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kobe Steel, Ltd.Currency: JPY
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
1,252,516,000,000.00
+0% |
1,373,091,000,000.00
+10% |
1,198,014,000,000.00
-13% |
1,204,750,000,000.00
+1% |
1,219,180,000,000.00
+1% |
1,443,772,000,000.00
+18% |
1,667,313,000,000.00
+15% |
1,910,296,000,000.00
+15% |
2,132,406,000,000.00
+12% |
2,177,289,000,000.00
+2% |
1,671,021,000,000.00
-23% |
1,858,574,000,000.00
+11% |
1,864,691,000,000.00
+0% |
1,685,529,000,000.00
-10% |
1,824,698,000,000.00
+8% |
1,886,894,000,000.00
+3% |
1,822,805,000,000.00
-3% |
1,695,864,000,000.00
-7% |
1,881,158,000,000.00
+11% |
1,971,869,000,000.00
+5% |
1,869,835,000,000.00
-5% |
1,705,566,000,000.00
-9% |
2,082,582,000,000.00
+22% |
2,472,508,000,000.00
+19% |
2,543,142,000,000.00
+3% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 1,031,004,000,000.00 | 1,123,014,000,000.00 | 1,022,195,000,000.00 | 1,001,418,000,000.00 | 993,394,000,000.00 | 1,140,422,000,000.00 | 1,297,291,000,000.00 | 1,543,158,000,000.00 | 1,757,342,000,000.00 | 1,890,317,000,000.00 | 1,475,461,000,000.00 | 1,570,779,000,000.00 | 1,635,862,000,000.00 | 1,510,511,000,000.00 | 1,537,249,000,000.00 | 1,581,527,000,000.00 | 1,548,384,000,000.00 | 1,465,577,000,000.00 | 1,595,229,000,000.00 | 1,704,972,000,000.00 | 1,638,738,000,000.00 | 1,482,378,000,000.00 | 1,774,778,000,000.00 | 2,151,217,000,000.00 | 2,096,538,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
221,512,000,000.00
+0% |
250,077,000,000.00
+13% |
175,819,000,000.00
-30% |
203,332,000,000.00
+16% |
225,786,000,000.00
+11% |
303,350,000,000.00
+34% |
370,022,000,000.00
+22% |
367,138,000,000.00
-1% |
375,064,000,000.00
+2% |
286,972,000,000.00
-23% |
195,560,000,000.00
-32% |
287,795,000,000.00
+47% |
228,829,000,000.00
-20% |
175,018,000,000.00
-24% |
287,449,000,000.00
+64% |
305,367,000,000.00
+6% |
274,421,000,000.00
-10% |
230,287,000,000.00
-16% |
285,929,000,000.00
+24% |
266,897,000,000.00
-7% |
231,097,000,000.00
-13% |
223,188,000,000.00
-3% |
307,804,000,000.00
+38% |
321,291,000,000.00
+4% |
446,604,000,000.00
+39% |
|
| Gross Profit Ratio | (0.18%) | (0.18%) | (0.15%) | (0.17%) | (0.19%) | (0.21%) | (0.22%) | (0.19%) | (0.18%) | (0.13%) | (0.12%) | (0.15%) | (0.12%) | (0.10%) | (0.16%) | (0.16%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.12%) | (0.13%) | (0.15%) | (0.13%) | (0.18%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,697,000,000.00 | 10,440,000,000.00 | 10,660,000,000.00 | 11,327,000,000.00 | 10,771,000,000.00 | 11,178,000,000.00 | 13,067,000,000.00 | 13,635,000,000.00 | 30,102,000,000.00 | 14,137,000,000.00 | 17,820,000,000.00 | 18,765,000,000.00 | 17,028,000,000.00 | 19,754,000,000.00 | 20,975,000,000.00 | 40,416,000,000.00 | |
| General and Administrative | 138,804,000,000.00 | 143,673,000,000.00 | 140,320,000,000.00 | 122,278,000,000.00 | 125,087,000,000.00 | 136,773,000,000.00 | 149,627,000,000.00 | 158,514,000,000.00 | 172,665,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 156,112,000,000.00 | |
| Selling, General & Admin... | 138,804,000,000.00 | 143,673,000,000.00 | 140,320,000,000.00 | 122,278,000,000.00 | 125,087,000,000.00 | 136,773,000,000.00 | 149,627,000,000.00 | 158,514,000,000.00 | 172,665,000,000.00 | 43,475,000,000.00 | 35,223,000,000.00 | 40,977,000,000.00 | 42,762,000,000.00 | 41,589,000,000.00 | 44,870,000,000.00 | 48,869,000,000.00 | 46,516,000,000.00 | 47,229,000,000.00 | 50,651,000,000.00 | 54,911,000,000.00 | 54,813,000,000.00 | 45,955,000,000.00 | 56,161,000,000.00 | 63,395,000,000.00 | 219,559,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,475,000,000.00 | 35,223,000,000.00 | 40,977,000,000.00 | 42,762,000,000.00 | 41,589,000,000.00 | 44,870,000,000.00 | 48,869,000,000.00 | 46,516,000,000.00 | 47,229,000,000.00 | 50,651,000,000.00 | 54,911,000,000.00 | 54,813,000,000.00 | 45,955,000,000.00 | 56,161,000,000.00 | 63,395,000,000.00 | 63,447,000,000.00 | |
| Depreciation and Amortiz... | 117,686,000,000.00 | 106,990,000,000.00 | 86,915,000,000.00 | 85,090,000,000.00 | 79,245,000,000.00 | 80,290,000,000.00 | 79,507,000,000.00 | 86,687,000,000.00 | 111,514,000,000.00 | 128,700,000,000.00 | 118,835,000,000.00 | 114,819,000,000.00 | 118,037,000,000.00 | 106,725,000,000.00 | 82,936,000,000.00 | 89,881,000,000.00 | 94,812,000,000.00 | 96,281,000,000.00 | 102,215,000,000.00 | 103,335,000,000.00 | 105,506,000,000.00 | 101,218,000,000.00 | 105,671,000,000.00 | 113,080,000,000.00 | 119,084,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -46,225,000,000.00 | -18,564,000,000.00 | -20,991,000,000.00 | -18,963,000,000.00 | -21,702,000,000.00 | -17,109,000,000.00 | -12,719,000,000.00 | -20,462,000,000.00 | -23,196,000,000.00 | -17,160,000,000.00 | -23,116,000,000.00 | -22,034,000,000.00 | -8,240,000,000.00 | -809,000,000.00 | 8,967,000,000.00 | 0.00 | |
| Total Operating Expenses | 138,804,000,000.00 | 143,673,000,000.00 | 140,320,000,000.00 | 122,278,000,000.00 | 125,087,000,000.00 | 136,773,000,000.00 | 149,627,000,000.00 | 158,514,000,000.00 | 172,665,000,000.00 | 90,892,000,000.00 | 79,166,000,000.00 | 84,821,000,000.00 | 88,976,000,000.00 | 163,781,000,000.00 | 172,899,000,000.00 | 185,905,000,000.00 | 205,974,000,000.00 | 220,536,000,000.00 | 197,012,000,000.00 | 218,613,000,000.00 | 221,233,000,000.00 | 192,788,000,000.00 | 220,179,000,000.00 | 234,924,000,000.00 | 259,975,000,000.00 | |
| Cost and Exponses | 1,169,808,000,000.00 | 1,266,687,000,000.00 | 1,162,515,000,000.00 | 1,123,696,000,000.00 | 1,118,481,000,000.00 | 1,277,195,000,000.00 | 1,446,918,000,000.00 | 1,701,672,000,000.00 | 1,930,007,000,000.00 | 1,981,209,000,000.00 | 1,554,627,000,000.00 | 1,655,600,000,000.00 | 1,724,838,000,000.00 | 1,674,292,000,000.00 | 1,710,148,000,000.00 | 1,767,432,000,000.00 | 1,754,358,000,000.00 | 1,686,113,000,000.00 | 1,792,241,000,000.00 | 1,923,585,000,000.00 | 1,859,971,000,000.00 | 1,675,166,000,000.00 | 1,994,957,000,000.00 | 2,386,141,000,000.00 | 2,356,514,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
82,708,000,000.00
+0% |
106,404,000,000.00
+29% |
35,499,000,000.00
-67% |
81,054,000,000.00
+128% |
100,699,000,000.00
+24% |
166,577,000,000.00
+65% |
220,395,000,000.00
+32% |
208,624,000,000.00
-5% |
202,399,000,000.00
-3% |
116,934,000,000.00
-42% |
46,015,000,000.00
-61% |
124,550,000,000.00
+171% |
60,555,000,000.00
-51% |
11,234,000,000.00
-81% |
114,548,000,000.00
+920% |
119,460,000,000.00
+4% |
68,445,000,000.00
-43% |
9,749,000,000.00
-86% |
88,913,000,000.00
+812% |
48,282,000,000.00
-46% |
9,863,000,000.00
-80% |
30,398,000,000.00
+208% |
87,622,000,000.00
+188% |
86,365,000,000.00
-1% |
186,629,000,000.00
+116% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.03%) | (0.07%) | (0.08%) | (0.12%) | (0.13%) | (0.11%) | (0.09%) | (0.05%) | (0.03%) | (0.07%) | (0.03%) | (0.01%) | (0.06%) | (0.06%) | (0.04%) | (0.01%) | (0.05%) | (0.02%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 5,191,000,000.00 | 3,960,000,000.00 | 3,937,000,000.00 | 2,871,000,000.00 | 2,220,000,000.00 | 1,230,000,000.00 | 1,575,000,000.00 | 5,129,000,000.00 | 5,117,000,000.00 | 2,232,000,000.00 | 2,320,000,000.00 | 3,130,000,000.00 | 4,087,000,000.00 | 4,271,000,000.00 | 3,624,000,000.00 | 4,181,000,000.00 | 4,638,000,000.00 | 2,439,000,000.00 | 2,455,000,000.00 | 2,715,000,000.00 | 3,201,000,000.00 | 2,197,000,000.00 | 2,270,000,000.00 | 1,679,000,000.00 | 2,856,000,000.00 | |
| Interest Expenses | 38,891,000,000.00 | 35,591,000,000.00 | 31,560,000,000.00 | 29,726,000,000.00 | 25,897,000,000.00 | 23,773,000,000.00 | 21,147,000,000.00 | 20,597,000,000.00 | 20,933,000,000.00 | 20,002,000,000.00 | 21,322,000,000.00 | 20,685,000,000.00 | 19,776,000,000.00 | 20,119,000,000.00 | 18,572,000,000.00 | 15,845,000,000.00 | 15,176,000,000.00 | 13,401,000,000.00 | 12,303,000,000.00 | 9,153,000,000.00 | 9,186,000,000.00 | 11,526,000,000.00 | 13,236,000,000.00 | 13,343,000,000.00 | 14,640,000,000.00 | |
| Total Other Income/Exp... | -128,966,000,000.00 | -111,738,000,000.00 | -66,927,000,000.00 | -65,050,000,000.00 | -64,965,000,000.00 | -71,890,000,000.00 | -67,702,000,000.00 | -33,249,000,000.00 | -49,032,000,000.00 | -89,132,000,000.00 | -31,915,000,000.00 | -35,683,000,000.00 | -32,797,000,000.00 | -36,465,000,000.00 | -26,340,000,000.00 | -15,135,000,000.00 | -79,064,000,000.00 | -20,710,000,000.00 | -15,745,000,000.00 | -4,991,000,000.00 | -75,428,000,000.00 | -11,650,000,000.00 | -3,609,000,000.00 | 11,701,000,000.00 | -24,355,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 198,954,000,000.00 | 218,780,000,000.00 | 127,592,000,000.00 | 174,601,000,000.00 | 188,186,000,000.00 | 259,450,000,000.00 | 314,238,000,000.00 | 314,497,000,000.00 | 285,812,000,000.00 | 176,504,000,000.00 | 154,257,000,000.00 | 224,888,000,000.00 | 165,767,000,000.00 | 101,613,000,000.00 | 189,716,000,000.00 | 210,051,000,000.00 | 99,369,000,000.00 | 98,720,000,000.00 | 187,823,000,000.00 | 167,752,000,000.00 | 49,128,000,000.00 | 131,491,000,000.00 | 202,919,000,000.00 | 224,489,000,000.00 | 296,528,000,000.00 | |
| EBITDA ratio | (0.16%) | (0.16%) | (0.11%) | (0.14%) | (0.15%) | (0.18%) | (0.19%) | (0.16%) | (0.16%) | (0.13%) | (0.13%) | (0.16%) | (0.13%) | (0.07%) | (0.10%) | (0.11%) | (0.08%) | (0.05%) | (0.10%) | (0.07%) | (0.06%) | (0.08%) | (0.10%) | (0.09%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -46,258,000,000.00 | -5,334,000,000.00 | -31,428,000,000.00 | 16,004,000,000.00 | 35,734,000,000.00 | 94,687,000,000.00 | 152,693,000,000.00 | 175,375,000,000.00 | 153,366,000,000.00 | 27,802,000,000.00 | 14,100,000,000.00 | 88,867,000,000.00 | 27,758,000,000.00 | -25,231,000,000.00 | 88,208,000,000.00 | 104,325,000,000.00 | -10,619,000,000.00 | -10,961,000,000.00 | 73,168,000,000.00 | 48,985,000,000.00 | -65,565,000,000.00 | 18,748,000,000.00 | 84,013,000,000.00 | 98,066,000,000.00 | 162,274,000,000.00 | |
| Income Before Tax Ratio | (-0.04%) | (0.00%) | (-0.03%) | (0.01%) | (0.03%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.01%) | (0.01%) | (0.05%) | (0.01%) | (-0.01%) | (0.05%) | (0.06%) | (-0.01%) | (-0.01%) | (0.04%) | (0.02%) | (-0.04%) | (0.01%) | (0.04%) | (0.04%) | (0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 12,124,000,000.00 | -17,616,000,000.00 | -3,670,000,000.00 | 13,477,000,000.00 | 11,782,000,000.00 | 41,966,000,000.00 | 65,442,000,000.00 | 61,389,000,000.00 | 59,840,000,000.00 | 59,853,000,000.00 | 1,005,000,000.00 | 19,379,000,000.00 | 28,042,000,000.00 | -2,050,000,000.00 | 14,538,000,000.00 | 12,347,000,000.00 | 23,062,000,000.00 | 8,337,000,000.00 | 10,621,000,000.00 | 10,457,000,000.00 | 2,762,000,000.00 | -3,904,000,000.00 | 20,323,000,000.00 | 22,743,000,000.00 | 45,790,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -53,088,000,000.00
+0% |
6,504,000,000.00
-112% |
-28,519,000,000.00
-538% |
1,723,000,000.00
-106% |
22,066,000,000.00
+1,181% |
51,289,000,000.00
+132% |
84,559,000,000.00
+65% |
109,669,000,000.00
+30% |
88,923,000,000.00
-19% |
-31,438,000,000.00
-135% |
6,304,000,000.00
-120% |
52,939,000,000.00
+740% |
-14,248,000,000.00
-127% |
-26,976,000,000.00
+89% |
70,191,000,000.00
-360% |
86,549,000,000.00
+23% |
-21,556,000,000.00
-125% |
-23,045,000,000.00
+7% |
63,188,000,000.00
-374% |
35,940,000,000.00
-43% |
-68,008,000,000.00
-289% |
23,234,000,000.00
-134% |
60,083,000,000.00
+159% |
72,566,000,000.00
+21% |
109,552,000,000.00
+51% |
|
| Net Income Ratio | (-0.04%) | (0.00%) | (-0.02%) | (0.00%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (-0.01%) | (0.00%) | (0.03%) | (-0.01%) | (-0.02%) | (0.04%) | (0.05%) | (-0.01%) | (-0.01%) | (0.03%) | (0.02%) | (-0.04%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | -141.58 | 22.99 | -76.06 | 5.92 | 74.40 | 172.80 | 279.40 | 353.70 | 296.20 | -83.84 | 20.90 | 176.30 | -38.00 | -71.94 | 226.20 | 238.10 | -57.49 | -61.46 | 174.43 | 95.85 | -181.37 | 64.06 | 160.24 | 183.81 | 277.39 | |
| Diluted EPS | -141.58 | 22.99 | -76.06 | 5.92 | 73.80 | 164.80 | 272.50 | 353.70 | 296.20 | -83.84 | 20.90 | 176.30 | -38.00 | -71.94 | 226.20 | 238.10 | -57.49 | -61.46 | 174.43 | 95.85 | -181.37 | 64.06 | 160.24 | 183.81 | 277.39 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 394,792,000.00 | 394,945,001.00 | |
| Diluted Share Outstanding | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 374,961,000.00 | 394,792,000.00 | 394,945,000.00 | |