Nakayama
5408.TNakayama Steel Works, Ltd. Price (5408.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
54,150,000
(0.0259)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nakayama Steel Works, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
173,562,000,000.00
+0% |
189,757,000,000.00
+9% |
197,153,000,000.00
+4% |
215,089,000,000.00
+9% |
259,788,000,000.00
+21% |
156,278,000,000.00
-40% |
173,959,000,000.00
+11% |
171,763,000,000.00
-1% |
141,650,000,000.00
-18% |
132,345,000,000.00
-7% |
149,025,000,000.00
+13% |
132,224,000,000.00
-11% |
123,992,000,000.00
-6% |
148,719,000,000.00
+20% |
153,725,000,000.00
+3% |
136,245,000,000.00
-11% |
113,275,000,000.00
-17% |
166,701,000,000.00
+47% |
188,514,000,000.00
+13% |
184,445,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 146,125,000,000.00 | 164,069,000,000.00 | 180,455,000,000.00 | 193,431,000,000.00 | 233,077,000,000.00 | 150,600,000,000.00 | 160,923,000,000.00 | 161,992,000,000.00 | 133,010,000,000.00 | 118,840,000,000.00 | 134,034,000,000.00 | 116,251,000,000.00 | 107,190,000,000.00 | 130,912,000,000.00 | 135,898,000,000.00 | 119,149,000,000.00 | 99,425,000,000.00 | 146,903,000,000.00 | 162,454,000,000.00 | 159,288,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
27,437,000,000.00
+0% |
25,688,000,000.00
-6% |
16,698,000,000.00
-35% |
21,658,000,000.00
+30% |
26,711,000,000.00
+23% |
5,678,000,000.00
-79% |
13,036,000,000.00
+130% |
9,771,000,000.00
-25% |
8,640,000,000.00
-12% |
13,505,000,000.00
+56% |
14,991,000,000.00
+11% |
15,973,000,000.00
+7% |
16,802,000,000.00
+5% |
17,807,000,000.00
+6% |
17,827,000,000.00
+0% |
17,096,000,000.00
-4% |
13,850,000,000.00
-19% |
19,798,000,000.00
+43% |
26,060,000,000.00
+32% |
25,157,000,000.00
-3% |
|
| Gross Profit Ratio | (0.16%) | (0.14%) | (0.08%) | (0.10%) | (0.10%) | (0.04%) | (0.07%) | (0.06%) | (0.06%) | (0.10%) | (0.10%) | (0.12%) | (0.14%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | (0.14%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 211,000,000.00 | 6,000,000.00 | 5,000,000.00 | 9,000,000.00 | 8,000,000.00 | 6,000,000.00 | 8,000,000.00 | 5,000,000.00 | 10,000,000.00 | 10,000,000.00 | 21,000,000.00 | 24,000,000.00 | |
| General and Administrative | 8,173,000,000.00 | 8,562,000,000.00 | 8,737,000,000.00 | 8,717,000,000.00 | 8,631,000,000.00 | 7,785,000,000.00 | 7,658,000,000.00 | 7,605,000,000.00 | 7,034,000,000.00 | 5,055,000,000.00 | 5,057,000,000.00 | 5,184,000,000.00 | 5,559,000,000.00 | 5,740,000,000.00 | 5,928,000,000.00 | 6,420,000,000.00 | 5,976,000,000.00 | 6,342,000,000.00 | 7,097,000,000.00 | 7,299,000,000.00 | |
| Selling, General & Admin... | 10,060,000,000.00 | 10,473,000,000.00 | 10,350,000,000.00 | 17,438,000,000.00 | 17,189,000,000.00 | 14,138,000,000.00 | 14,676,000,000.00 | 14,738,000,000.00 | 13,177,000,000.00 | 10,166,000,000.00 | 10,344,000,000.00 | 10,277,000,000.00 | 10,703,000,000.00 | 11,421,000,000.00 | 12,093,000,000.00 | 12,571,000,000.00 | 11,494,000,000.00 | 12,546,000,000.00 | 12,416,000,000.00 | 12,829,000,000.00 | |
| Selling & Marketing Exp... | 1,887,000,000.00 | 1,911,000,000.00 | 1,613,000,000.00 | 8,721,000,000.00 | 8,558,000,000.00 | 6,353,000,000.00 | 7,018,000,000.00 | 7,133,000,000.00 | 6,143,000,000.00 | 5,111,000,000.00 | 5,287,000,000.00 | 5,093,000,000.00 | 5,144,000,000.00 | 5,681,000,000.00 | 6,165,000,000.00 | 6,151,000,000.00 | 5,518,000,000.00 | 6,204,000,000.00 | 5,319,000,000.00 | 5,530,000,000.00 | |
| Depreciation and Amortiz... | 7,669,000,000.00 | 6,619,000,000.00 | 6,728,000,000.00 | 8,331,000,000.00 | 9,524,000,000.00 | 9,228,000,000.00 | 7,697,000,000.00 | 7,557,000,000.00 | 6,302,000,000.00 | 1,494,000,000.00 | 1,580,000,000.00 | 1,515,000,000.00 | 1,552,000,000.00 | 1,638,000,000.00 | 1,814,000,000.00 | 2,067,000,000.00 | 2,175,000,000.00 | 2,308,000,000.00 | 2,751,000,000.00 | 2,622,000,000.00 | |
| Other Expenses | -2,010,000,000.00 | -1,659,000,000.00 | 114,000,000.00 | -73,000,000.00 | -707,000,000.00 | -201,000,000.00 | -873,000,000.00 | 73,000,000.00 | -39,000,000.00 | -103,000,000.00 | -167,000,000.00 | -189,000,000.00 | 8,000,000.00 | -105,000,000.00 | -453,000,000.00 | -418,000,000.00 | -109,000,000.00 | -805,000,000.00 | -370,000,000.00 | -23,000,000.00 | |
| Total Operating Expenses | 10,060,000,000.00 | 10,473,000,000.00 | 10,350,000,000.00 | 17,438,000,000.00 | 17,189,000,000.00 | 14,139,000,000.00 | 14,676,000,000.00 | 14,739,000,000.00 | 13,177,000,000.00 | 10,166,000,000.00 | 10,344,000,000.00 | 10,278,000,000.00 | 10,704,000,000.00 | 12,320,000,000.00 | 12,093,000,000.00 | 12,571,000,000.00 | 11,494,000,000.00 | 12,546,000,000.00 | 12,416,000,000.00 | 12,830,000,000.00 | |
| Cost and Exponses | 156,185,000,000.00 | 174,542,000,000.00 | 190,805,000,000.00 | 210,869,000,000.00 | 250,266,000,000.00 | 164,739,000,000.00 | 175,599,000,000.00 | 176,731,000,000.00 | 146,187,000,000.00 | 129,006,000,000.00 | 144,378,000,000.00 | 126,529,000,000.00 | 117,894,000,000.00 | 143,232,000,000.00 | 147,991,000,000.00 | 131,720,000,000.00 | 110,919,000,000.00 | 159,449,000,000.00 | 174,870,000,000.00 | 172,118,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
17,374,000,000.00
+0% |
15,213,000,000.00
-12% |
6,346,000,000.00
-58% |
4,220,000,000.00
-34% |
9,521,000,000.00
+126% |
-8,461,000,000.00
-189% |
-1,639,000,000.00
-81% |
-4,968,000,000.00
+203% |
-4,537,000,000.00
-9% |
3,338,000,000.00
-174% |
4,646,000,000.00
+39% |
5,694,000,000.00
+23% |
6,096,000,000.00
+7% |
6,384,000,000.00
+5% |
5,733,000,000.00
-10% |
4,524,000,000.00
-21% |
2,355,000,000.00
-48% |
7,250,000,000.00
+208% |
13,644,000,000.00
+88% |
12,327,000,000.00
-10% |
|
| Operating Income Ratio | (0.10%) | (0.08%) | (0.03%) | (0.02%) | (0.04%) | (-0.05%) | (-0.01%) | (-0.03%) | (-0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.07%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 15,000,000.00 | 15,000,000.00 | 17,000,000.00 | 18,000,000.00 | 17,000,000.00 | 17,000,000.00 | 17,000,000.00 | 22,000,000.00 | 21,000,000.00 | 28,000,000.00 | 30,000,000.00 | 30,000,000.00 | 31,000,000.00 | 34,000,000.00 | 49,000,000.00 | 42,000,000.00 | 46,000,000.00 | 54,000,000.00 | 55,000,000.00 | 54,000,000.00 | |
| Interest Expenses | 1,991,000,000.00 | 1,578,000,000.00 | 1,399,000,000.00 | 1,463,000,000.00 | 1,689,000,000.00 | 1,369,000,000.00 | 1,425,000,000.00 | 1,496,000,000.00 | 1,517,000,000.00 | 1,003,000,000.00 | 748,000,000.00 | 606,000,000.00 | 172,000,000.00 | 163,000,000.00 | 163,000,000.00 | 151,000,000.00 | 87,000,000.00 | 113,000,000.00 | 207,000,000.00 | 140,000,000.00 | |
| Total Other Income/Exp... | -7,226,000,000.00 | -5,154,000,000.00 | -1,563,000,000.00 | -2,998,000,000.00 | -5,398,000,000.00 | -10,804,000,000.00 | -3,552,000,000.00 | -5,884,000,000.00 | -58,716,000,000.00 | 66,119,000,000.00 | 3,651,000,000.00 | -1,373,000,000.00 | -1,542,000,000.00 | -233,000,000.00 | -1,425,000,000.00 | 31,000,000.00 | 481,000,000.00 | -483,000,000.00 | 9,000,000.00 | -38,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 19,808,000,000.00 | 17,937,000,000.00 | 12,910,000,000.00 | 10,688,000,000.00 | 15,336,000,000.00 | -8,668,000,000.00 | 4,516,000,000.00 | -1,799,000,000.00 | -55,434,000,000.00 | 4,953,000,000.00 | 6,227,000,000.00 | 7,210,000,000.00 | 7,650,000,000.00 | 8,024,000,000.00 | 7,547,000,000.00 | 6,657,000,000.00 | 4,531,000,000.00 | 9,559,000,000.00 | 16,395,000,000.00 | 15,050,000,000.00 | |
| EBITDA ratio | (0.13%) | (0.11%) | (0.07%) | (0.06%) | (0.07%) | (0.00%) | (0.03%) | (0.02%) | (0.01%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.09%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 10,148,000,000.00 | 10,059,000,000.00 | 4,783,000,000.00 | 1,222,000,000.00 | 4,123,000,000.00 | -19,265,000,000.00 | -5,191,000,000.00 | -10,852,000,000.00 | -63,253,000,000.00 | 69,457,000,000.00 | 8,297,000,000.00 | 4,321,000,000.00 | 4,554,000,000.00 | 6,151,000,000.00 | 4,308,000,000.00 | 4,555,000,000.00 | 2,833,000,000.00 | 6,767,000,000.00 | 13,653,000,000.00 | 12,289,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.05%) | (0.02%) | (0.01%) | (0.02%) | (-0.12%) | (-0.03%) | (-0.06%) | (-0.45%) | (0.52%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.07%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 911,000,000.00 | 417,000,000.00 | 2,322,000,000.00 | 941,000,000.00 | 980,000,000.00 | 598,000,000.00 | 732,000,000.00 | -161,000,000.00 | -6,955,000,000.00 | 3,350,000,000.00 | -824,000,000.00 | 184,000,000.00 | -1,255,000,000.00 | 709,000,000.00 | 843,000,000.00 | 1,641,000,000.00 | 473,000,000.00 | 1,952,000,000.00 | 3,426,000,000.00 | 3,385,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 7,210,000,000.00
+0% |
8,210,000,000.00
+14% |
1,282,000,000.00
-84% |
-182,000,000.00
-114% |
2,343,000,000.00
-1,387% |
-19,654,000,000.00
-939% |
-6,779,000,000.00
-66% |
-11,619,000,000.00
+71% |
-56,750,000,000.00
+388% |
66,071,000,000.00
-216% |
9,121,000,000.00
-86% |
4,137,000,000.00
-55% |
5,808,000,000.00
+40% |
5,443,000,000.00
-6% |
3,464,000,000.00
-36% |
2,913,000,000.00
-16% |
2,355,000,000.00
-19% |
4,815,000,000.00
+104% |
10,227,000,000.00
+112% |
8,904,000,000.00
-13% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.01%) | (0.00%) | (0.01%) | (-0.13%) | (-0.04%) | (-0.07%) | (-0.40%) | (0.50%) | (0.06%) | (0.03%) | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 442.00 | 647.50 | 98.90 | -13.95 | 182.00 | -1,526.74 | -526.62 | -902.66 | -4,409.17 | 1,725.30 | 168.50 | 76.42 | 107.28 | 100.54 | 63.98 | 53.81 | 43.50 | 88.94 | 188.91 | 164.43 | |
| Diluted EPS | 442.00 | 646.90 | 98.90 | -13.95 | 182.00 | -1,526.74 | -526.62 | -902.66 | -4,409.17 | 1,725.30 | 168.50 | 76.42 | 107.28 | 100.54 | 63.98 | 53.81 | 43.50 | 88.94 | 188.91 | 164.43 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 11,778,000.00 | 12,603,100.00 | 12,972,600.00 | 13,047,100.00 | 12,877,000.00 | 12,873,200.00 | 12,872,600.00 | 12,871,900.00 | 12,870,900.00 | 38,296,000.00 | 54,143,600.00 | 54,143,000.00 | 54,142,000.00 | 54,140,000.00 | 54,138,000.00 | 54,137,000.00 | 54,136,000.00 | 54,136,000.00 | 54,136,000.00 | 54,150,000.00 | |
| Diluted Share Outstanding | 11,778,000.00 | 12,691,297.00 | 12,972,600.00 | 13,047,100.00 | 12,877,000.00 | 12,873,200.00 | 12,872,600.00 | 12,871,900.00 | 12,870,900.00 | 38,296,000.00 | 54,143,600.00 | 54,143,000.00 | 54,142,000.00 | 54,140,000.00 | 54,138,000.00 | 54,137,000.00 | 54,136,000.00 | 54,136,000.00 | 54,136,000.00 | 54,150,000.00 | |