Godo
5410.TGodo Steel, Ltd. Price (5410.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,625,919
(0.0075)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Godo Steel, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
103,772,000,000.00
+0% |
114,294,000,000.00
+10% |
126,293,000,000.00
+10% |
161,471,000,000.00
+28% |
192,630,000,000.00
+19% |
95,844,000,000.00
-50% |
129,898,000,000.00
+36% |
135,809,000,000.00
+5% |
123,254,000,000.00
-9% |
130,997,000,000.00
+6% |
125,595,000,000.00
-4% |
100,024,000,000.00
-20% |
99,465,000,000.00
-1% |
129,779,000,000.00
+30% |
148,355,000,000.00
+14% |
168,042,000,000.00
+13% |
152,785,000,000.00
-9% |
204,201,000,000.00
+34% |
235,387,000,000.00
+15% |
222,850,000,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 82,714,000,000.00 | 87,556,000,000.00 | 105,079,000,000.00 | 146,062,000,000.00 | 170,551,000,000.00 | 89,455,000,000.00 | 119,562,000,000.00 | 123,231,000,000.00 | 112,348,000,000.00 | 122,344,000,000.00 | 112,108,000,000.00 | 85,939,000,000.00 | 86,373,000,000.00 | 116,175,000,000.00 | 131,415,000,000.00 | 139,407,000,000.00 | 128,508,000,000.00 | 186,751,000,000.00 | 200,787,000,000.00 | 183,423,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
21,058,000,000.00
+0% |
26,738,000,000.00
+27% |
21,214,000,000.00
-21% |
15,409,000,000.00
-27% |
22,079,000,000.00
+43% |
6,389,000,000.00
-71% |
10,336,000,000.00
+62% |
12,578,000,000.00
+22% |
10,906,000,000.00
-13% |
8,653,000,000.00
-21% |
13,487,000,000.00
+56% |
14,085,000,000.00
+4% |
13,092,000,000.00
-7% |
13,604,000,000.00
+4% |
16,940,000,000.00
+25% |
28,635,000,000.00
+69% |
24,277,000,000.00
-15% |
17,450,000,000.00
-28% |
34,600,000,000.00
+98% |
39,427,000,000.00
+14% |
|
| Gross Profit Ratio | (0.20%) | (0.23%) | (0.17%) | (0.10%) | (0.11%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.07%) | (0.11%) | (0.14%) | (0.13%) | (0.10%) | (0.11%) | (0.17%) | (0.16%) | (0.09%) | (0.15%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,000,000.00 | 21,000,000.00 | 20,000,000.00 | 63,000,000.00 | 73,000,000.00 | 117,000,000.00 | 115,000,000.00 | 423,000,000.00 | 351,000,000.00 | 351,000,000.00 | 354,000,000.00 | 267,000,000.00 | |
| General and Administrative | 3,348,000,000.00 | 3,768,000,000.00 | 3,399,000,000.00 | 3,642,000,000.00 | 4,052,000,000.00 | 3,695,000,000.00 | 3,613,000,000.00 | 3,788,000,000.00 | 4,045,000,000.00 | 4,277,000,000.00 | 4,378,000,000.00 | 4,582,000,000.00 | 5,326,000,000.00 | 5,572,000,000.00 | 6,024,000,000.00 | 10,496,000,000.00 | 10,377,000,000.00 | 10,387,000,000.00 | 11,145,000,000.00 | 11,680,000,000.00 | |
| Selling, General & Admin... | 7,589,000,000.00 | 8,174,000,000.00 | 8,389,000,000.00 | 9,704,000,000.00 | 10,298,000,000.00 | 8,376,000,000.00 | 9,543,000,000.00 | 9,964,000,000.00 | 9,837,000,000.00 | 10,249,000,000.00 | 9,990,000,000.00 | 9,673,000,000.00 | 10,682,000,000.00 | 11,721,000,000.00 | 12,596,000,000.00 | 19,509,000,000.00 | 19,289,000,000.00 | 20,147,000,000.00 | 20,692,000,000.00 | 21,309,000,000.00 | |
| Selling & Marketing Exp... | 4,241,000,000.00 | 4,406,000,000.00 | 4,990,000,000.00 | 6,062,000,000.00 | 6,246,000,000.00 | 4,681,000,000.00 | 5,930,000,000.00 | 6,176,000,000.00 | 5,792,000,000.00 | 5,972,000,000.00 | 5,612,000,000.00 | 5,091,000,000.00 | 5,356,000,000.00 | 6,149,000,000.00 | 6,572,000,000.00 | 9,013,000,000.00 | 8,912,000,000.00 | 9,760,000,000.00 | 9,547,000,000.00 | 9,629,000,000.00 | |
| Depreciation and Amortiz... | 2,813,000,000.00 | 3,419,000,000.00 | 3,263,000,000.00 | 5,136,000,000.00 | 5,905,000,000.00 | 5,692,000,000.00 | 5,544,000,000.00 | 5,187,000,000.00 | 4,750,000,000.00 | 3,553,000,000.00 | 3,459,000,000.00 | 3,247,000,000.00 | 3,552,000,000.00 | 3,846,000,000.00 | 3,841,000,000.00 | 5,955,000,000.00 | 5,915,000,000.00 | 5,647,000,000.00 | 4,525,000,000.00 | 4,945,000,000.00 | |
| Other Expenses | 81,000,000.00 | 301,000,000.00 | -230,000,000.00 | 365,000,000.00 | 521,000,000.00 | 651,000,000.00 | 968,000,000.00 | 676,000,000.00 | 496,000,000.00 | 344,000,000.00 | 335,000,000.00 | 635,000,000.00 | 545,000,000.00 | 242,000,000.00 | 308,000,000.00 | 441,000,000.00 | 857,000,000.00 | 714,000,000.00 | 703,000,000.00 | 0.00 | |
| Total Operating Expenses | 7,589,000,000.00 | 8,174,000,000.00 | 8,389,000,000.00 | 9,705,000,000.00 | 10,298,000,000.00 | 8,377,000,000.00 | 9,543,000,000.00 | 9,964,000,000.00 | 9,837,000,000.00 | 10,249,000,000.00 | 9,990,000,000.00 | 9,735,000,000.00 | 10,755,000,000.00 | 11,838,000,000.00 | 12,596,000,000.00 | 19,509,000,000.00 | 19,289,000,000.00 | 20,147,000,000.00 | 20,692,000,000.00 | 21,577,000,000.00 | |
| Cost and Exponses | 90,303,000,000.00 | 95,730,000,000.00 | 113,468,000,000.00 | 155,767,000,000.00 | 180,849,000,000.00 | 97,832,000,000.00 | 129,105,000,000.00 | 133,195,000,000.00 | 122,185,000,000.00 | 132,593,000,000.00 | 122,098,000,000.00 | 95,674,000,000.00 | 97,128,000,000.00 | 128,013,000,000.00 | 144,011,000,000.00 | 158,916,000,000.00 | 147,797,000,000.00 | 206,898,000,000.00 | 221,479,000,000.00 | 205,000,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
13,468,000,000.00
+0% |
18,562,000,000.00
+38% |
12,823,000,000.00
-31% |
5,703,000,000.00
-56% |
11,780,000,000.00
+107% |
-1,988,000,000.00
-117% |
791,000,000.00
-140% |
2,612,000,000.00
+230% |
1,068,000,000.00
-59% |
-1,595,000,000.00
-249% |
3,497,000,000.00
-319% |
4,349,000,000.00
+24% |
2,336,000,000.00
-46% |
1,766,000,000.00
-24% |
4,342,000,000.00
+146% |
9,125,000,000.00
+110% |
4,987,000,000.00
-45% |
-2,697,000,000.00
-154% |
13,907,000,000.00
-616% |
17,851,000,000.00
+28% |
|
| Operating Income Ratio | (0.13%) | (0.16%) | (0.10%) | (0.04%) | (0.06%) | (-0.02%) | (0.01%) | (0.02%) | (0.01%) | (-0.01%) | (0.03%) | (0.04%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (-0.01%) | (0.06%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 24,000,000.00 | 26,000,000.00 | 22,000,000.00 | 31,000,000.00 | 27,000,000.00 | 18,000,000.00 | 19,000,000.00 | 17,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 113,000,000.00 | 1,000,000.00 | 2,000,000.00 | 1,000,000.00 | 4,000,000.00 | 5,000,000.00 | |
| Interest Expenses | 957,000,000.00 | 784,000,000.00 | 628,000,000.00 | 773,000,000.00 | 739,000,000.00 | 528,000,000.00 | 552,000,000.00 | 547,000,000.00 | 471,000,000.00 | 348,000,000.00 | 302,000,000.00 | 285,000,000.00 | 337,000,000.00 | 227,000,000.00 | 214,000,000.00 | 360,000,000.00 | 345,000,000.00 | 346,000,000.00 | 415,000,000.00 | 515,000,000.00 | |
| Total Other Income/Exp... | -2,287,000,000.00 | -2,080,000,000.00 | 433,000,000.00 | -832,000,000.00 | -1,813,000,000.00 | 84,000,000.00 | -2,904,000,000.00 | 30,000,000.00 | -18,720,000,000.00 | -368,000,000.00 | 1,111,000,000.00 | 1,203,000,000.00 | 143,000,000.00 | 1,148,000,000.00 | -554,000,000.00 | -1,132,000,000.00 | 2,724,000,000.00 | 976,000,000.00 | 1,356,000,000.00 | 2,361,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 14,951,000,000.00 | 20,685,000,000.00 | 17,147,000,000.00 | 10,780,000,000.00 | 16,611,000,000.00 | 4,316,000,000.00 | 4,338,000,000.00 | 8,731,000,000.00 | -12,240,000,000.00 | 1,938,000,000.00 | 6,956,000,000.00 | 7,597,000,000.00 | 5,889,000,000.00 | 5,612,000,000.00 | 8,185,000,000.00 | 15,081,000,000.00 | 10,903,000,000.00 | 4,272,000,000.00 | 18,433,000,000.00 | 22,796,000,000.00 | |
| EBITDA ratio | (0.16%) | (0.20%) | (0.13%) | (0.07%) | (0.10%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.02%) | (0.06%) | (0.09%) | (0.07%) | (0.05%) | (0.06%) | (0.10%) | (0.09%) | (0.02%) | (0.09%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 11,181,000,000.00 | 16,482,000,000.00 | 13,256,000,000.00 | 4,871,000,000.00 | 9,967,000,000.00 | -1,904,000,000.00 | -2,113,000,000.00 | 2,642,000,000.00 | -17,652,000,000.00 | -1,963,000,000.00 | 4,608,000,000.00 | 5,552,000,000.00 | 2,479,000,000.00 | 2,914,000,000.00 | 3,788,000,000.00 | 7,993,000,000.00 | 7,711,000,000.00 | -1,721,000,000.00 | 15,263,000,000.00 | 20,212,000,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.14%) | (0.10%) | (0.03%) | (0.05%) | (-0.02%) | (-0.02%) | (0.02%) | (-0.14%) | (-0.01%) | (0.04%) | (0.06%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (-0.01%) | (0.06%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -317,000,000.00 | -1,141,000,000.00 | 3,254,000,000.00 | 1,212,000,000.00 | 3,936,000,000.00 | 734,000,000.00 | 108,000,000.00 | -180,000,000.00 | -2,124,000,000.00 | 491,000,000.00 | 1,450,000,000.00 | -213,000,000.00 | 452,000,000.00 | -2,050,000,000.00 | -56,000,000.00 | 461,000,000.00 | 2,658,000,000.00 | -658,000,000.00 | 2,725,000,000.00 | 4,989,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 11,448,000,000.00
+0% |
17,583,000,000.00
+54% |
9,979,000,000.00
-43% |
3,537,000,000.00
-65% |
5,423,000,000.00
+53% |
-2,826,000,000.00
-152% |
-1,906,000,000.00
-33% |
2,434,000,000.00
-228% |
-15,695,000,000.00
-745% |
-2,528,000,000.00
-84% |
2,908,000,000.00
-215% |
5,681,000,000.00
+95% |
1,979,000,000.00
-65% |
4,935,000,000.00
+149% |
3,777,000,000.00
-23% |
7,443,000,000.00
+97% |
4,987,000,000.00
-33% |
-1,112,000,000.00
-122% |
12,508,000,000.00
-1,225% |
15,193,000,000.00
+21% |
|
| Net Income Ratio | (0.11%) | (0.15%) | (0.08%) | (0.02%) | (0.03%) | (-0.03%) | (-0.01%) | (0.02%) | (-0.13%) | (-0.02%) | (0.02%) | (0.06%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (-0.01%) | (0.05%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 727.50 | 1,126.90 | 639.80 | 211.60 | 316.50 | -167.03 | -115.34 | 148.40 | -971.05 | -156.64 | 181.10 | 363.36 | 132.28 | 337.29 | 258.16 | 508.77 | 340.91 | -76.02 | 855.13 | 1,038.77 | |
| Diluted EPS | 727.50 | 1,126.90 | 639.80 | 211.60 | 316.50 | -167.03 | -115.34 | 148.40 | -971.05 | -156.64 | 181.10 | 363.36 | 132.28 | 337.29 | 258.16 | 508.77 | 340.91 | -76.02 | 855.13 | 1,038.77 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 15,585,001.00 | 15,603,293.00 | 15,597,185.00 | 16,722,658.00 | 17,138,840.00 | 16,919,000.00 | 16,525,431.00 | 16,401,557.00 | 16,162,847.00 | 16,138,853.00 | 16,060,422.00 | 15,635,187.00 | 14,968,585.00 | 14,631,458.00 | 14,630,249.00 | 14,629,315.00 | 14,628,470.00 | 14,627,741.00 | 14,627,016.00 | 14,625,919.00 | |
| Diluted Share Outstanding | 15,585,001.00 | 15,603,293.00 | 15,597,185.00 | 16,722,658.00 | 17,138,840.00 | 16,919,000.00 | 16,525,431.00 | 16,401,557.00 | 16,162,847.00 | 16,138,853.00 | 16,060,422.00 | 15,635,187.00 | 14,968,585.00 | 14,631,458.00 | 14,630,249.00 | 14,629,315.00 | 14,628,470.00 | 14,627,741.00 | 14,627,016.00 | 14,625,919.00 | |