JFE
5411.TJFE Holdings Price (5411.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
627,244,000
(8.1979)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JFE Holdings, Inc.Currency: JPY
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
2,426,886,000,000.00
+0% |
2,473,725,000,000.00
+2% |
2,803,699,000,000.00
+13% |
3,098,374,000,000.00
+11% |
3,260,447,000,000.00
+5% |
3,539,802,000,000.00
+9% |
3,908,282,000,000.00
+10% |
2,844,356,000,000.00
-27% |
3,195,560,000,000.00
+12% |
3,166,511,000,000.00
-1% |
3,189,196,000,000.00
+1% |
3,666,859,000,000.00
+15% |
3,850,355,000,000.00
+5% |
3,431,740,000,000.00
-11% |
3,308,992,000,000.00
-4% |
3,678,612,000,000.00
+11% |
3,873,662,000,000.00
+5% |
3,729,717,000,000.00
-4% |
3,227,285,000,000.00
-13% |
4,365,145,000,000.00
+35% |
5,268,794,000,000.00
+21% |
5,174,632,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 1,961,918,000,000.00 | 1,918,334,000,000.00 | 2,042,751,000,000.00 | 2,284,855,000,000.00 | 2,449,824,000,000.00 | 2,721,330,000,000.00 | 3,199,268,000,000.00 | 2,505,746,000,000.00 | 2,765,721,000,000.00 | 2,879,558,000,000.00 | 2,884,161,000,000.00 | 3,215,380,000,000.00 | 3,312,981,000,000.00 | 3,017,757,000,000.00 | 2,889,652,000,000.00 | 3,096,019,000,000.00 | 3,328,475,000,000.00 | 3,334,103,000,000.00 | 2,912,766,000,000.00 | 3,694,690,000,000.00 | 4,659,371,000,000.00 | 4,518,447,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
464,968,000,000.00
+0% |
555,391,000,000.00
+19% |
760,948,000,000.00
+37% |
813,519,000,000.00
+7% |
810,623,000,000.00
0% |
818,472,000,000.00
+1% |
709,014,000,000.00
-13% |
338,610,000,000.00
-52% |
429,839,000,000.00
+27% |
286,953,000,000.00
-33% |
305,035,000,000.00
+6% |
451,479,000,000.00
+48% |
537,374,000,000.00
+19% |
413,983,000,000.00
-23% |
419,340,000,000.00
+1% |
582,593,000,000.00
+39% |
545,187,000,000.00
-6% |
395,614,000,000.00
-27% |
314,519,000,000.00
-20% |
670,455,000,000.00
+113% |
609,423,000,000.00
-9% |
656,185,000,000.00
+8% |
|
| Gross Profit Ratio | (0.19%) | (0.22%) | (0.27%) | (0.26%) | (0.25%) | (0.23%) | (0.18%) | (0.12%) | (0.13%) | (0.09%) | (0.10%) | (0.12%) | (0.14%) | (0.12%) | (0.13%) | (0.16%) | (0.14%) | (0.11%) | (0.10%) | (0.15%) | (0.12%) | (0.13%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,662,000,000.00 | 31,177,000,000.00 | 32,488,000,000.00 | 35,153,000,000.00 | 35,536,000,000.00 | 34,714,000,000.00 | 37,271,000,000.00 | 38,716,000,000.00 | 36,205,000,000.00 | 39,658,000,000.00 | 43,018,000,000.00 | 43,838,000,000.00 | |
| General and Administrative | 318,088,000,000.00 | 301,785,000,000.00 | 293,710,000,000.00 | 296,347,000,000.00 | 306,685,000,000.00 | 307,952,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 189,955,000,000.00 | 213,266,000,000.00 | 229,102,000,000.00 | 210,467,000,000.00 | 209,656,000,000.00 | 217,864,000,000.00 | 357,323,000,000.00 | 356,992,000,000.00 | 324,057,000,000.00 | 360,415,000,000.00 | 392,446,000,000.00 | 316,781,000,000.00 | |
| Selling, General & Admin... | 318,088,000,000.00 | 301,785,000,000.00 | 293,710,000,000.00 | 296,347,000,000.00 | 306,685,000,000.00 | 307,952,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 265,161,000,000.00 | 298,151,000,000.00 | 314,774,000,000.00 | 288,192,000,000.00 | 287,057,000,000.00 | 302,235,000,000.00 | 357,323,000,000.00 | 356,992,000,000.00 | 324,057,000,000.00 | 360,415,000,000.00 | 392,446,000,000.00 | 408,682,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,206,000,000.00 | 84,885,000,000.00 | 85,672,000,000.00 | 77,725,000,000.00 | 77,401,000,000.00 | 84,371,000,000.00 | 97,190,000,000.00 | 92,056,000,000.00 | 75,387,000,000.00 | 87,652,000,000.00 | 90,786,000,000.00 | 91,901,000,000.00 | |
| Depreciation and Amortiz... | 173,219,000,000.00 | 185,684,000,000.00 | 179,770,000,000.00 | 175,057,000,000.00 | 176,794,000,000.00 | 20,459,000,000.00 | 247,774,000,000.00 | 248,374,000,000.00 | 246,666,000,000.00 | 238,316,000,000.00 | 194,062,000,000.00 | 181,311,000,000.00 | 176,017,000,000.00 | 177,946,000,000.00 | 185,784,000,000.00 | 182,646,000,000.00 | 196,243,000,000.00 | 231,577,000,000.00 | 236,353,000,000.00 | 252,283,000,000.00 | 269,600,000,000.00 | 274,101,000,000.00 | |
| Other Expenses | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 2,000,000.00 | -8,839,000,000.00 | -154,000,000.00 | -8,303,000,000.00 | -4,350,000,000.00 | 7,606,000,000.00 | 8,000,000,000.00 | -3,974,000,000.00 | -2,480,000,000.00 | -3,798,000,000.00 | 410,000,000.00 | -1,522,000,000.00 | 9,505,000,000.00 | 17,612,000,000.00 | -6,696,000,000.00 | 0.00 | -43,838,000,000.00 | |
| Total Operating Expenses | 318,089,000,000.00 | 301,786,000,000.00 | 293,711,000,000.00 | 296,348,000,000.00 | 306,685,000,000.00 | 307,954,000,000.00 | 301,207,000,000.00 | 249,835,000,000.00 | 247,028,000,000.00 | 242,173,000,000.00 | 265,161,000,000.00 | 298,151,000,000.00 | 314,774,000,000.00 | 323,343,000,000.00 | 322,593,000,000.00 | 335,923,000,000.00 | 355,801,000,000.00 | 366,497,000,000.00 | 341,669,000,000.00 | 353,719,000,000.00 | 396,584,000,000.00 | 408,682,000,000.00 | |
| Cost and Exponses | 2,280,007,000,000.00 | 2,220,120,000,000.00 | 2,336,462,000,000.00 | 2,581,203,000,000.00 | 2,756,509,000,000.00 | 3,029,284,000,000.00 | 3,500,475,000,000.00 | 2,755,581,000,000.00 | 3,012,749,000,000.00 | 3,121,731,000,000.00 | 3,149,322,000,000.00 | 3,513,531,000,000.00 | 3,627,755,000,000.00 | 3,341,100,000,000.00 | 3,212,245,000,000.00 | 3,431,942,000,000.00 | 3,684,276,000,000.00 | 3,700,600,000,000.00 | 3,254,435,000,000.00 | 4,048,409,000,000.00 | 5,055,955,000,000.00 | 4,927,129,000,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
146,879,000,000.00
+0% |
253,605,000,000.00
+73% |
467,237,000,000.00
+84% |
517,171,000,000.00
+11% |
503,938,000,000.00
-3% |
510,518,000,000.00
+1% |
407,806,000,000.00
-20% |
88,775,000,000.00
-78% |
182,810,000,000.00
+106% |
44,779,000,000.00
-76% |
39,873,000,000.00
-11% |
153,327,000,000.00
+285% |
222,599,000,000.00
+45% |
90,638,000,000.00
-59% |
96,746,000,000.00
+7% |
246,669,000,000.00
+155% |
221,818,000,000.00
-10% |
-200,927,000,000.00
-191% |
7,566,000,000.00
-104% |
-400,192,000,000.00
-5,389% |
225,086,000,000.00
-156% |
247,503,000,000.00
+10% |
|
| Operating Income Ratio | (0.06%) | (0.10%) | (0.17%) | (0.17%) | (0.15%) | (0.14%) | (0.10%) | (0.03%) | (0.06%) | (0.01%) | (0.01%) | (0.04%) | (0.06%) | (0.03%) | (0.03%) | (0.07%) | (0.06%) | (-0.05%) | (0.00%) | (-0.09%) | (0.04%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 2,411,000,000.00 | 1,189,000,000.00 | 1,278,000,000.00 | 0.00 | 0.00 | 1,758,000,000.00 | 1,233,000,000.00 | 619,000,000.00 | 837,000,000.00 | 393,000,000.00 | 879,000,000.00 | 1,148,000,000.00 | 1,078,000,000.00 | 1,190,000,000.00 | 1,474,000,000.00 | 1,492,000,000.00 | 2,083,000,000.00 | 2,727,000,000.00 | 1,686,000,000.00 | 1,549,000,000.00 | 3,677,000,000.00 | 5,048,000,000.00 | |
| Interest Expenses | 38,806,000,000.00 | 28,296,000,000.00 | 21,767,000,000.00 | 15,801,000,000.00 | 15,398,000,000.00 | 18,022,000,000.00 | 22,506,000,000.00 | 19,463,000,000.00 | 16,463,000,000.00 | 15,098,000,000.00 | 14,374,000,000.00 | 13,945,000,000.00 | 14,532,000,000.00 | 12,279,000,000.00 | 12,613,000,000.00 | 13,026,000,000.00 | 14,588,000,000.00 | 15,273,000,000.00 | 14,184,000,000.00 | 13,205,000,000.00 | 18,481,000,000.00 | 23,665,000,000.00 | |
| Total Other Income/Exp... | -120,709,000,000.00 | -67,183,000,000.00 | -163,572,000,000.00 | -7,910,000,000.00 | 4,702,000,000.00 | -63,317,000,000.00 | -76,768,000,000.00 | -17,823,000,000.00 | -67,543,000,000.00 | -116,629,000,000.00 | 35,508,000,000.00 | 7,182,000,000.00 | 4,093,000,000.00 | -16,301,000,000.00 | 8,726,000,000.00 | -14,480,000,000.00 | 21,450,000,000.00 | -252,095,000,000.00 | 2,635,000,000.00 | 78,496,000,000.00 | -14,804,000,000.00 | -35,277,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 328,434,000,000.00 | 446,976,000,000.00 | 505,202,000,000.00 | 700,119,000,000.00 | 700,833,000,000.00 | 685,682,000,000.00 | 601,318,000,000.00 | 338,789,000,000.00 | 378,396,000,000.00 | 181,564,000,000.00 | 283,817,000,000.00 | 334,639,000,000.00 | 398,617,000,000.00 | 268,586,000,000.00 | 303,869,000,000.00 | 351,549,000,000.00 | 393,162,000,000.00 | 33,377,000,000.00 | 231,367,000,000.00 | 569,057,000,000.00 | 492,240,000,000.00 | 566,152,000,000.00 | |
| EBITDA ratio | (0.14%) | (0.18%) | (0.24%) | (0.23%) | (0.22%) | (0.16%) | (0.17%) | (0.12%) | (0.13%) | (0.10%) | (0.08%) | (0.10%) | (0.11%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.07%) | (0.07%) | (0.15%) | (0.10%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 26,170,000,000.00 | 186,422,000,000.00 | 303,665,000,000.00 | 509,261,000,000.00 | 508,640,000,000.00 | 447,201,000,000.00 | 331,038,000,000.00 | 70,952,000,000.00 | 115,267,000,000.00 | -71,850,000,000.00 | 75,381,000,000.00 | 160,509,000,000.00 | 226,692,000,000.00 | 74,337,000,000.00 | 105,472,000,000.00 | 213,381,000,000.00 | 209,313,000,000.00 | -213,473,000,000.00 | -4,930,000,000.00 | 388,535,000,000.00 | 210,282,000,000.00 | 212,226,000,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.08%) | (0.11%) | (0.16%) | (0.16%) | (0.13%) | (0.08%) | (0.02%) | (0.04%) | (-0.02%) | (0.02%) | (0.04%) | (0.06%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (-0.06%) | (0.00%) | (0.09%) | (0.04%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 11,670,000,000.00 | 77,253,000,000.00 | 141,600,000,000.00 | 179,363,000,000.00 | 206,830,000,000.00 | 182,050,000,000.00 | 136,609,000,000.00 | 21,419,000,000.00 | 53,410,000,000.00 | -38,132,000,000.00 | 32,347,000,000.00 | 54,011,000,000.00 | 82,578,000,000.00 | 36,683,000,000.00 | 32,846,000,000.00 | 63,393,000,000.00 | 39,488,000,000.00 | -20,183,000,000.00 | 14,133,000,000.00 | 98,741,000,000.00 | 43,530,000,000.00 | 67,414,000,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 15,951,000,000.00
+0% |
106,872,000,000.00
+570% |
160,057,000,000.00
+50% |
325,996,000,000.00
+104% |
299,683,000,000.00
-8% |
261,845,000,000.00
-13% |
194,229,000,000.00
-26% |
45,659,000,000.00
-76% |
58,608,000,000.00
+28% |
-36,633,000,000.00
-163% |
39,599,000,000.00
-208% |
102,382,000,000.00
+159% |
139,357,000,000.00
+36% |
33,657,000,000.00
-76% |
67,939,000,000.00
+102% |
144,638,000,000.00
+113% |
163,510,000,000.00
+13% |
-197,744,000,000.00
-221% |
-21,867,000,000.00
-89% |
288,059,000,000.00
-1,417% |
162,622,000,000.00
-44% |
197,421,000,000.00
+21% |
|
| Net Income Ratio | (0.01%) | (0.04%) | (0.06%) | (0.11%) | (0.09%) | (0.07%) | (0.05%) | (0.02%) | (0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (-0.05%) | (-0.01%) | (0.07%) | (0.03%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 27.74 | 185.84 | 272.56 | 556.73 | 508.71 | 450.58 | 355.64 | 86.35 | 110.73 | -68.71 | 71.20 | 177.44 | 241.60 | 58.36 | 117.81 | 268.26 | 283.81 | -343.39 | -37.97 | 500.28 | 280.68 | 323.33 | |
| Diluted EPS | 27.74 | 185.84 | 272.56 | 556.73 | 508.71 | 423.04 | 338.36 | 86.26 | 109.68 | -68.71 | 71.20 | 177.44 | 241.60 | 58.36 | 117.81 | 268.26 | 283.76 | -343.39 | -37.97 | 500.12 | 280.52 | 314.74 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 575,018,025.00 | 575,075,334.00 | 587,235,278.00 | 585,553,110.00 | 589,105,443.00 | 581,134,000.00 | 546,134,000.00 | 528,745,000.00 | 529,298,000.00 | 533,144,000.00 | 556,186,000.00 | 577,015,000.00 | 576,806,000.00 | 576,740,000.00 | 576,686,000.00 | 539,170,000.00 | 576,117,000.00 | 575,854,000.00 | 575,829,000.00 | 575,793,000.00 | 579,382,000.00 | 610,581,384.00 | |
| Diluted Share Outstanding | 575,018,025.00 | 575,075,334.00 | 587,235,278.00 | 585,553,110.00 | 589,105,443.00 | 618,960,382.00 | 574,030,618.00 | 529,318,340.00 | 534,354,486.00 | 533,144,000.00 | 556,186,000.00 | 577,015,000.00 | 576,806,000.00 | 576,740,000.00 | 576,686,000.00 | 539,170,000.00 | 576,231,000.00 | 575,854,000.00 | 575,829,000.00 | 575,980,000.00 | 579,719,000.00 | 627,244,000.00 | |