Tokyo Steel Manufacturing Co., Ltd. Price (5423.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

110,285,008

(2.6011)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Tokyo Steel Manufacturing Co., Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 128.10B 131.05B 124.49B 5.75B 2.46B 5.27B 7.71B 8.15B 6.91B 1.58B 3.96B 8.76B 6.45B 9.68B 9.17B 12.75B 4.33B 18.64B 30.07B 52.22B
Short Term Investments 0.00 0.00 0.00 110.50B 110.00B 65.00B 32.00B 37.00B 25.00B 24.00B 37.00B 40.00B 42.00B 45.00B 51.00B 54.00B 54.00B 50.00B 55.00B 60.00B
Net Receivables 40.64B 42.80B 44.47B 43.52B 26.80B 0.00 0.00 0.00 14.39B 20.03B 17.62B 12.28B 14.50B 18.28B 20.96B 15.26B 18.24B 30.87B 36.62B 36.81B
Inventory 10.57B 8.62B 12.44B 11.11B 11.93B 17.86B 21.74B 24.58B 16.33B 26.71B 18.76B 13.03B 19.40B 27.20B 30.69B 22.84B 27.70B 46.97B 47.77B 44.25B
Other Current Assets 2.56B 1.42B 1.98B 733.00M 1.98B 289.00M 428.00M 465.00M 269.00M 1.20B 269.00M 436.00M 612.00M 460.00M 364.00M 221.00M 1.12B 2.02B 1.41B 2.42B
Total Current Assets 181.87B 183.88B 183.38B 171.61B 153.17B 109.11B 81.57B 92.24B 62.90B 73.51B 77.61B 74.50B 82.96B 100.62B 112.18B 105.06B 105.39B 148.50B 170.88B 195.70B
Non Current Assets
Property, Plant, and Equipment, Net 56.63B 64.66B 105.33B 112.82B 141.03B 218.19B 219.70B 207.38B 68.17B 65.38B 59.08B 58.51B 58.59B 62.79B 62.11B 63.17B 64.90B 71.72B 79.41B 86.23B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Intangible Assets 0.00 0.00 0.00 3.00B 2.64B 2.02B 1.49B 1.05B 46.00M 26.00M 48.00M 210.00M 169.00M 183.00M 226.00M 250.00M 231.00M 357.00M 334.00M 350.00M
Long Term Investments 0.00 0.00 0.00 -90,874,000,000.00 -95,295,000,000.00 -51,362,000,000.00 -21,983,000,000.00 -28,497,000,000.00 -16,465,000,000.00 -14,590,000,000.00 -30,122,000,000.00 -34,528,000,000.00 -34,921,000,000.00 -35,629,000,000.00 9.31B 9.27B 14.00B 16.42B 20.28B -31,826,000,000.00
Tax Assets 0.00 0.00 0.00 110.98B 110.39B 66.24B 32.27B 37.23B 25.24B 24.23B 37.21B 1.17B 1.28B 1.04B 1.74B 459.00M 1.28B 3.24B -33,000,000.00 60.08B
Other Non-Current Assets 12.96B 20.93B 28.41B 1.10B 1.11B 108.00M 162.00M 91.00M 91.00M 99.00M 95.00M 40.30B 42.29B 45.27B 104.00M 96.00M 88.00M 78.00M 104.00M 60.15B
Total Non-Current Assets 69.59B 85.59B 133.74B 137.03B 159.88B 235.19B 231.64B 217.26B 77.09B 75.14B 66.31B 65.66B 67.40B 73.65B 73.49B 73.25B 80.49B 91.82B 100.10B 114.90B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00M 3.00M 3.00M 4.00M 4.00M 4.00M 4.00M 3.00M 4.00M 4.00M 6.00M 3.00M 5.00M
Total Assets 251.46B

+0%

269.47B

+7%

317.11B

+18%

308.64B

-3%

313.05B

+1%

344.30B

+10%

313.20B

-9%

309.50B

-1%

139.99B

-55%

148.65B

+6%

143.92B

-3%

140.16B

-3%

150.37B

+7%

174.27B

+16%

185.67B

+7%

178.31B

-4%

185.89B

+4%

240.33B

+29%

270.98B

+13%

310.60B

+15%

Liabilities
Current Liabilities
Account Payables 24.13B 25.50B 41.37B 46.31B 16.13B 50.56B 24.77B 30.46B 15.75B 21.07B 16.88B 12.53B 19.76B 29.14B 30.53B 19.84B 27.46B 45.27B 49.78B 54.49B
Short Term Debt 0.00 0.00 0.00 2.85B 2.96B 9.76B 2.03B 10.49B 45.00M 21.00B 10.00B 16.55B 0.00 0.00 0.00 250.00M 935.00M 862.00M 396.00M 0.00
Tax Payables 28.20B 10.63B 4.91B 1.85B 22.45B 55.00M 77.00M 77.00M 74.00M 75.00M 2.26B 1.66B 193.00M 201.00M 1.88B 2.12B 160.00M 4.22B 2.64B 7.92B
Deferred Revenue 0.00 0.00 0.00 19.29B 30.05B 6.98B 7.51B 14.13B 11.41B 11.19B 13.45B 11.67B 0.00 0.00 0.00 15.91B 13.30B 22.48B 27.56B 3.59B
Other Current Liabilities 13.86B 11.86B 29.95B 17.50B 7.65B 7.00B 11.00B 12.75B 11.49B 11.23B 11.37B 2.56B 12.56B 17.37B 17.30B 14.12B 13.46B 15.26B 23.59B 23.55B
Total Current Liabilities 66.18B 47.99B 76.23B 68.51B 49.19B 67.38B 37.88B 53.78B 27.36B 53.37B 40.50B 33.60B 32.52B 46.72B 49.70B 36.32B 42.01B 68.84B 78.05B 89.55B
Non Current Liabilities
Long Term Debt 0.00 0.00 0.00 0.00 1.80B 22.12B 26.61B 26.00B 30.00B 9.00B 9.00B 1.68B 1.59B 0.00 0.00 750.00M 1.26B 396.00M 0.00 0.00
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 4.61B 4.73B 4.64B 4.45B 4.63B 5.13B 0.00 0.00 0.00 0.00 -1,722,000,000.00 -2,497,000,000.00 -3,320,000,000.00 0.00 0.00
Deferred Tax Liabilities Non-Current 2.00B 4.10B 4.67B 3.80B 1.92B 3.11B 3.01B 2.46B 2.50B 2.81B 1.94B 0.00 0.00 0.00 0.00 1.72B 2.50B 3.32B 793.00M 4.43B
Other Non-Current Liabilities 6.83B 7.01B 6.39B 7.30B 5.02B 3.87B 463.00M 2.00B 2.23B 2.51B 2.80B 6.64B 7.06B 9.57B 10.09B 11.35B 11.72B 12.81B 12.88B 12.72B
Total Non-Current Liabilities 8.83B 11.11B 11.06B 11.09B 8.75B 29.09B 39.54B 35.09B 39.18B 18.95B 18.86B 8.32B 8.65B 9.57B 10.09B 12.10B 12.97B 13.20B 13.67B 17.15B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4,000,000.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 -4,727,000,000.00 0.00 0.00 0.00 0.00 7.55B 0.00 0.00 0.00 0.00 743.00M 483.00M 221.00M 0.00
Total Liabilities 75.02B

+0%

59.10B

-21%

87.29B

+48%

79.60B

-9%

57.93B

-27%

96.47B

+67%

77.42B

-20%

88.87B

+15%

66.54B

-25%

72.32B

+9%

59.36B

-18%

41.92B

-29%

41.17B

-2%

56.29B

+37%

59.79B

+6%

48.43B

-19%

54.99B

+14%

82.05B

+49%

91.72B

+12%

106.70B

+16%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B 30.89B
Retained Earnings 113.62B 144.47B 162.98B 170.01B 199.29B 190.27B 178.35B 162.86B 15.66B 17.98B 27.38B 45.34B 55.19B 64.34B 77.98B 89.88B 93.85B 123.73B 150.66B 174.63B
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.20B 4.76B 3.60B 6.98B 8.10B 9.53B 8.73B 7.91B 10.55B 12.42B 13.26B 12.82B
Other Total Stockholders Equity 28.83B 28.83B 28.82B 22.39B 22.38B 22.38B 22.38B 26.88B 26.90B 27.45B 26.29B 22.00B 18.88B 17.08B 12.14B 5.07B -523,000,000.00 -4,900,000,000.00 -11,699,000,000.00 -14,438,000,000.00
Total Stockholders Equity 176.45B 210.37B 229.83B 229.04B 255.12B 247.83B 235.78B 220.63B 73.45B 76.33B 84.56B 98.24B 109.20B 117.99B 125.88B 129.89B 130.90B 158.28B 179.25B 203.91B
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity 176.45B

+0%

210.37B

+19%

229.83B

+9%

229.04B

0%

255.12B

+11%

247.83B

-3%

235.78B

-5%

220.63B

-6%

73.45B

-67%

76.33B

+4%

84.56B

+11%

98.24B

+16%

109.20B

+11%

117.99B

+8%

125.88B

+7%

129.89B

+3%

130.90B

+1%

158.28B

+21%

179.25B

+13%

203.91B

+14%

Total Liabilities And Total Equity 251.46B

+0%

269.47B

+7%

317.11B

+18%

308.64B

-3%

313.05B

+1%

344.30B

+10%

313.20B

-9%

309.50B

-1%

139.99B

-55%

148.65B

+6%

143.92B

-3%

140.16B

-3%

150.37B

+7%

174.27B

+16%

185.67B

+7%

178.31B

-4%

185.89B

+4%

240.33B

+29%

270.98B

+13%

310.60B

+15%

Additional Metrics
Total Investments 12.17B

+0%

17.86B

+47%

24.17B

+35%

19.63B

-19%

14.71B

-25%

13.64B

-7%

10.02B

-27%

8.50B

-15%

8.54B

+0%

9.41B

+10%

6.88B

-27%

5.47B

-20%

7.08B

+29%

9.37B

+32%

8.85B

-6%

8.82B

0%

13.65B

+55%

16.17B

+18%

20.13B

+24%

28.17B

+40%

Total Debt 0.00

+0%

0.00

+0%

0.00

+0%

2.85B

+0%

2.96B

+4%

29.76B

+904%

32.03B

+8%

26.05B

-19%

30.05B

+15%

30.00B

0%

19.00B

-37%

9.00B

-53%

1.59B

-82%

0.00

+0%

0.00

+0%

1,000.00M

+0%

2.19B

+119%

1.26B

-43%

396.00M

-69%

0.00

+0%

Net Debt -128,102,000,000.00 -131,049,000,000.00 -124,491,000,000.00 -2,903,000,000.00 501.00M 24.49B 24.32B 17.90B 23.13B 28.42B 15.04B 244.00M -4,858,000,000.00 -9,676,000,000.00 -9,174,000,000.00 -11,746,000,000.00 -2,139,000,000.00 -17,386,000,000.00 -29,678,000,000.00 -52,219,000,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation