
Tokyo
5423.TTokyo Steel Manufacturing Co., Ltd. Price (5423.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,285,008
(2.6011)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 232,105,000,000 | 209,164,000,000 | 208,561,000,000 | 244,948,000,000 | 278,426,000,000 | 105,670,000,000 | 148,956,000,000 | 166,791,000,000 | 137,261,000,000 | 139,031,000,000 | 165,658,000,000 | 134,159,000,000 | 121,748,000,000 | 164,137,000,000 | 207,109,000,000 | 179,924,000,000 | 141,448,000,000 | 270,883,000,000 | 361,245,000,000 | 367,242,000,000 |
Net Income | 50,629,000,000 | 33,945,000,000 | 21,613,000,000 | 10,134,000,000 | 32,252,000,000 | -6,785,000,000 | -10,425,000,000 | -14,273,000,000 | -146,609,000,000 | 2,315,000,000 | 10,497,000,000 | 19,156,000,000 | 11,140,000,000 | 11,305,000,000 | 15,444,000,000 | 13,795,000,000 | 5,889,000,000 | 31,937,000,000 | 30,848,000,000 | 27,958,000,000 |
FCF USD | 70,416,000,000 | 8,317,000,000 | 2,900,000,000 | -376,000,000 | -882,000,000 | -64,084,000,000 | -43,926,000,000 | 345,000,000 | -8,094,000,000 | -6,338,000,000 | 23,701,000,000 | 22,510,000,000 | 10,273,000,000 | 10,709,000,000 | 12,841,000,000 | 16,512,000,000 | 167,000,000 | 17,123,000,000 | 30,590,000,000 | 36,657,000,000 |
OCF USD | 76,109,000,000 | 23,396,000,000 | 36,202,000,000 | 31,988,000,000 | 38,459,000,000 | -5,266,000,000 | 6,601,000,000 | 8,942,000,000 | -3,174,000,000 | -2,601,000,000 | 27,031,000,000 | 26,627,000,000 | 14,641,000,000 | 17,093,000,000 | 18,991,000,000 | 23,738,000,000 | 7,585,000,000 | 26,913,000,000 | 39,767,000,000 | 53,376,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -4.47 | -2.56 | -1.79 | -0.20 | 3.86 | 0.83 | 0.10 | 0.15 | 0.00 | 0.00 | 0.05 | 0.29 | 0.01 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.12 | 0.14 | 0.12 | 0.41 | 0.39 | 0.22 | 0.09 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
CA/CL | 2.75 | 3.83 | 2.41 | 2.50 | 3.11 | 1.62 | 2.15 | 1.72 | 2.30 | 1.38 | 1.92 | 2.22 | 2.55 | 2.15 | 2.26 | 2.89 | 2.51 | 2.16 | 2.19 | 2.19 |
TA/TL | 3.35 | 4.56 | 3.63 | 3.88 | 5.40 | 3.57 | 4.05 | 3.48 | 2.10 | 2.06 | 2.42 | 3.34 | 3.65 | 3.10 | 3.11 | 3.68 | 3.38 | 2.93 | 2.95 | 2.91 |
Total Debt | 0 | 0 | 0 | 2,848,000,000 | 2,963,000,000 | 29,757,000,000 | 32,030,000,000 | 26,045,000,000 | 30,045,000,000 | 30,000,000,000 | 19,000,000,000 | 9,000,000,000 | 1,590,000,000 | 0 | 0 | 1,000,000,000 | 2,193,000,000 | 1,258,000,000 | 396,000,000 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 27.47% | 15.69% | 9.18% | 4.58% | 12.54% | -1.06% | -2.99% | -4.15% | -14.84% | 2.08% | 11.29% | 16.19% | 9.38% | 8.27% | 11.12% | 10.29% | 3.78% | 17.91% | 15.71% | 12.11% |
ROE | 28.69% | 16.14% | 9.40% | 4.42% | 12.64% | -2.74% | -4.42% | -6.47% | -199.61% | 3.03% | 12.41% | 19.50% | 10.20% | 9.58% | 12.27% | 10.62% | 4.50% | 20.18% | 17.21% | 13.71% |
ROA | 0.00% | 21.15% | 11.06% | 5.28% | 17.24% | -1.44% | -3.32% | -4.70% | -104.69% | 1.57% | 7.52% | 12.20% | 7.04% | 6.44% | 8.81% | 9.17% | 2.31% | 13.68% | 14.27% | 9.00% |
NM % | 21.81% | 16.23% | 10.36% | 4.14% | 11.58% | -6.42% | -7.00% | -8.56% | -106.81% | 1.67% | 6.34% | 14.28% | 9.15% | 6.89% | 7.46% | 7.67% | 4.16% | 11.79% | 8.54% | 7.61% |
FCF / R% | 0.00% | 3.98% | 1.39% | -0.15% | -0.32% | -60.65% | -29.49% | 0.21% | -5.90% | -4.56% | 14.31% | 16.78% | 8.44% | 6.52% | 6.20% | 9.18% | 0.12% | 6.32% | 8.47% | 9.98% |
FCF / NI% | 96.11% | 14.59% | 8.27% | -2.31% | -1.63% | 1,296.46% | 422.32% | -2.37% | 5.52% | -271.67% | 219.01% | 131.66% | 97.00% | 95.45% | 78.46% | 100.95% | 3.89% | 52.08% | 79.13% | 131.11% |
Operating Margin (OM) | 0.00 | 0.69 | 0.78 | 0.69 | 0.72 | 1.80 | 1.20 | 0.98 | 0.11 | 0.13 | 0.17 | 0.34 | 0.45 | 0.39 | 0.38 | 0.50 | 0.66 | 0.46 | 0.42 | 0.48 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 326.52 | 218.93 | 139.39 | 65.77 | 216.48 | -45.54 | -69.98 | -95.81 | -984.11 | 15.54 | 70.46 | 129.02 | 77.33 | 78.88 | 110.03 | 103.44 | 48.03 | 269.79 | 272.44 | 253.51 |
SPS | 1,496.91 | 1,349.01 | 1,345.08 | 1,589.67 | 1,868.88 | 709.30 | 999.86 | 1,119.58 | 921.36 | 933.25 | 1,111.99 | 903.59 | 845.10 | 1,145.24 | 1,475.53 | 1,349.17 | 1,153.71 | 2,288.33 | 3,190.36 | 3,329.94 |
OCPS | 490.85 | 150.89 | 233.48 | 207.60 | 258.15 | -35.35 | 44.31 | 60.02 | -21.31 | -17.46 | 181.45 | 179.34 | 101.63 | 119.26 | 135.30 | 178.00 | 61.87 | 227.35 | 351.20 | 483.98 |
FCPS | 454.13 | 53.64 | 18.70 | -2.44 | -5.92 | -430.16 | -294.85 | 2.32 | -54.33 | -42.54 | 159.09 | 151.61 | 71.31 | 74.72 | 91.48 | 123.82 | 1.36 | 144.65 | 270.16 | 332.38 |
BVPS | 1,137.95 | 1,356.81 | 1,482.24 | 1,486.41 | 1,712.41 | 1,663.55 | 1,582.67 | 1,480.99 | 493.03 | 512.35 | 567.63 | 661.67 | 758.01 | 823.23 | 896.84 | 973.98 | 1,067.67 | 1,337.08 | 1,583.07 | 1,848.91 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 326.52 | 218.93 | 139.39 | 65.77 | 216.48 | -45.54 | -69.98 | -95.81 | -984.11 | 15.54 | 70.46 | 129.02 | 77.33 | 78.88 | 110.03 | 103.44 | 48.03 | 269.79 | 272.44 | 253.51 |
CAGR-SPS | 1,496.91 | 1,349.01 | 1,345.08 | 1,589.67 | 1,868.88 | 709.30 | 999.86 | 1,119.58 | 921.36 | 933.25 | 1,111.99 | 903.59 | 845.10 | 1,145.24 | 1,475.53 | 1,349.17 | 1,153.71 | 2,288.33 | 3,190.36 | 3,329.94 |
CAGR-OCPS | 490.85 | 150.89 | 233.48 | 207.60 | 258.15 | -35.35 | 44.31 | 60.02 | -21.31 | -17.46 | 181.45 | 179.34 | 101.63 | 119.26 | 135.30 | 178.00 | 61.87 | 227.35 | 351.20 | 483.98 |
CAGR-FCPS | 454.13 | 53.64 | 18.70 | -2.44 | -5.92 | -430.16 | -294.85 | 2.32 | -54.33 | -42.54 | 159.09 | 151.61 | 71.31 | 74.72 | 91.48 | 123.82 | 1.36 | 144.65 | 270.16 | 332.38 |
CAGR-BVPS | 1,137.95 | 1,356.81 | 1,482.24 | 1,486.41 | 1,712.41 | 1,663.55 | 1,582.67 | 1,480.99 | 493.03 | 512.35 | 567.63 | 661.67 | 758.01 | 823.23 | 896.84 | 973.98 | 1,067.67 | 1,337.08 | 1,583.07 | 1,848.91 |