Yamato
5444.TYamato Kogyo Co., Ltd. Price (5444.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
63,702,560
(0.0126)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yamato Kogyo Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
89,975,000,000.00
+0% |
99,336,000,000.00
+10% |
110,729,000,000.00
+11% |
166,513,000,000.00
+50% |
208,006,000,000.00
+25% |
124,433,000,000.00
-40% |
134,636,000,000.00
+8% |
157,902,000,000.00
+17% |
158,923,000,000.00
+1% |
193,630,000,000.00
+22% |
187,451,000,000.00
-3% |
150,978,000,000.00
-19% |
142,136,000,000.00
-6% |
176,073,000,000.00
+24% |
201,299,000,000.00
+14% |
181,964,000,000.00
-10% |
136,025,000,000.00
-25% |
150,029,000,000.00
+10% |
180,438,000,000.00
+20% |
163,479,000,000.00
-9% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 69,220,000,000.00 | 77,077,000,000.00 | 91,657,000,000.00 | 142,848,000,000.00 | 174,709,000,000.00 | 103,739,000,000.00 | 122,402,000,000.00 | 141,972,000,000.00 | 142,693,000,000.00 | 172,195,000,000.00 | 167,251,000,000.00 | 127,029,000,000.00 | 118,193,000,000.00 | 153,616,000,000.00 | 176,856,000,000.00 | 155,738,000,000.00 | 113,346,000,000.00 | 123,788,000,000.00 | 148,755,000,000.00 | 131,678,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
20,755,000,000.00
+0% |
22,259,000,000.00
+7% |
19,072,000,000.00
-14% |
23,665,000,000.00
+24% |
33,297,000,000.00
+41% |
20,694,000,000.00
-38% |
12,234,000,000.00
-41% |
15,930,000,000.00
+30% |
16,230,000,000.00
+2% |
21,435,000,000.00
+32% |
20,200,000,000.00
-6% |
23,949,000,000.00
+19% |
23,943,000,000.00
0% |
22,457,000,000.00
-6% |
24,443,000,000.00
+9% |
26,226,000,000.00
+7% |
22,679,000,000.00
-14% |
26,241,000,000.00
+16% |
31,683,000,000.00
+21% |
31,801,000,000.00
+0% |
|
| Gross Profit Ratio | (0.23%) | (0.22%) | (0.17%) | (0.14%) | (0.16%) | (0.17%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.16%) | (0.17%) | (0.13%) | (0.12%) | (0.14%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,000,000.00 | 78,000,000.00 | 84,000,000.00 | 76,000,000.00 | 42,000,000.00 | 35,000,000.00 | 34,000,000.00 | 71,000,000.00 | 42,000,000.00 | 31,000,000.00 | 64,000,000.00 | 0.00 | |
| General and Administrative | 3,334,000,000.00 | 3,859,000,000.00 | 4,844,000,000.00 | 5,143,000,000.00 | 4,574,000,000.00 | 4,381,000,000.00 | 4,685,000,000.00 | 5,260,000,000.00 | 5,031,000,000.00 | 6,356,000,000.00 | 6,175,000,000.00 | 5,861,000,000.00 | 5,996,000,000.00 | 6,540,000,000.00 | 7,007,000,000.00 | 6,343,000,000.00 | 5,240,000,000.00 | 5,728,000,000.00 | 6,659,000,000.00 | 8,139,000,000.00 | |
| Selling, General & Admin... | 3,334,000,000.00 | 3,859,000,000.00 | 4,844,000,000.00 | 5,143,000,000.00 | 4,574,000,000.00 | 4,381,000,000.00 | 4,685,000,000.00 | 5,260,000,000.00 | 5,031,000,000.00 | 6,356,000,000.00 | 6,175,000,000.00 | 5,861,000,000.00 | 5,996,000,000.00 | 6,540,000,000.00 | 7,007,000,000.00 | 6,343,000,000.00 | 5,240,000,000.00 | 5,728,000,000.00 | 6,659,000,000.00 | 13,696,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,031,000,000.00 | 6,356,000,000.00 | 6,175,000,000.00 | 5,861,000,000.00 | 5,996,000,000.00 | 6,540,000,000.00 | 7,007,000,000.00 | 6,343,000,000.00 | 5,240,000,000.00 | 5,728,000,000.00 | 6,659,000,000.00 | 5,557,000,000.00 | |
| Depreciation and Amortiz... | 2,342,000,000.00 | 3,758,000,000.00 | 3,792,000,000.00 | 4,807,000,000.00 | 4,892,000,000.00 | 4,545,000,000.00 | 6,376,000,000.00 | 5,702,000,000.00 | 6,114,000,000.00 | 7,429,000,000.00 | 7,153,000,000.00 | 6,771,000,000.00 | 5,931,000,000.00 | 6,446,000,000.00 | 6,853,000,000.00 | 7,264,000,000.00 | 6,670,000,000.00 | 5,789,000,000.00 | 6,119,000,000.00 | 6,589,000,000.00 | |
| Other Expenses | 1,280,000,000.00 | 1,142,000,000.00 | 1,633,000,000.00 | 1,251,000,000.00 | 818,000,000.00 | 1,217,000,000.00 | 1,250,000,000.00 | 552,000,000.00 | 37,000,000.00 | 512,000,000.00 | 617,000,000.00 | 729,000,000.00 | 459,000,000.00 | 546,000,000.00 | 806,000,000.00 | 528,000,000.00 | 743,000,000.00 | 703,000,000.00 | 900,000,000.00 | 823,000,000.00 | |
| Total Operating Expenses | 4,712,000,000.00 | 5,554,000,000.00 | 6,501,000,000.00 | 6,939,000,000.00 | 6,370,000,000.00 | 5,995,000,000.00 | 6,310,000,000.00 | 6,907,000,000.00 | 10,753,000,000.00 | 12,924,000,000.00 | 13,202,000,000.00 | 12,730,000,000.00 | 13,200,000,000.00 | 14,112,000,000.00 | 15,167,000,000.00 | 14,889,000,000.00 | 12,657,000,000.00 | 12,947,000,000.00 | 14,865,000,000.00 | 14,519,000,000.00 | |
| Cost and Exponses | 73,932,000,000.00 | 82,631,000,000.00 | 98,158,000,000.00 | 149,787,000,000.00 | 181,079,000,000.00 | 109,734,000,000.00 | 128,712,000,000.00 | 148,879,000,000.00 | 153,446,000,000.00 | 185,119,000,000.00 | 180,453,000,000.00 | 139,759,000,000.00 | 131,393,000,000.00 | 167,728,000,000.00 | 192,023,000,000.00 | 170,627,000,000.00 | 126,003,000,000.00 | 136,735,000,000.00 | 163,620,000,000.00 | 146,197,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
26,805,000,000.00
+0% |
34,347,000,000.00
+28% |
46,629,000,000.00
+36% |
60,597,000,000.00
+30% |
61,231,000,000.00
+1% |
22,832,000,000.00
-63% |
15,015,000,000.00
-34% |
17,648,000,000.00
+18% |
5,472,000,000.00
-69% |
8,506,000,000.00
+55% |
6,993,000,000.00
-18% |
11,215,000,000.00
+60% |
10,739,000,000.00
-4% |
8,340,000,000.00
-22% |
9,272,000,000.00
+11% |
11,333,000,000.00
+22% |
10,018,000,000.00
-12% |
13,290,000,000.00
+33% |
16,813,000,000.00
+27% |
17,282,000,000.00
+3% |
|
| Operating Income Ratio | (0.30%) | (0.35%) | (0.42%) | (0.36%) | (0.29%) | (0.18%) | (0.11%) | (0.11%) | (0.03%) | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 529,000,000.00 | 744,000,000.00 | 2,348,000,000.00 | 4,098,000,000.00 | 2,359,000,000.00 | 731,000,000.00 | 365,000,000.00 | 372,000,000.00 | 553,000,000.00 | 560,000,000.00 | 654,000,000.00 | 993,000,000.00 | 1,522,000,000.00 | 2,137,000,000.00 | 3,042,000,000.00 | 3,273,000,000.00 | 1,361,000,000.00 | 418,000,000.00 | 3,636,000,000.00 | 11,814,000,000.00 | |
| Interest Expenses | 257,000,000.00 | 439,000,000.00 | 449,000,000.00 | 546,000,000.00 | 489,000,000.00 | 223,000,000.00 | 795,000,000.00 | 712,000,000.00 | 618,000,000.00 | 520,000,000.00 | 302,000,000.00 | 149,000,000.00 | 40,000,000.00 | 0.00 | 0.00 | 11,000,000.00 | 67,000,000.00 | 82,000,000.00 | 86,000,000.00 | 91,000,000.00 | |
| Total Other Income/Exp... | -2,355,000,000.00 | -2,227,000,000.00 | -3,253,000,000.00 | -3,473,000,000.00 | -6,576,000,000.00 | -3,730,000,000.00 | -4,853,000,000.00 | 8,503,000,000.00 | 8,075,000,000.00 | 10,828,000,000.00 | 15,751,000,000.00 | 13,973,000,000.00 | 10,720,000,000.00 | 9,744,000,000.00 | 22,229,000,000.00 | 11,456,000,000.00 | 1,752,000,000.00 | 44,083,000,000.00 | 72,422,000,000.00 | 79,247,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 27,049,000,000.00 | 36,317,000,000.00 | 47,617,000,000.00 | 62,596,000,000.00 | 60,036,000,000.00 | 23,870,000,000.00 | 17,333,000,000.00 | 20,175,000,000.00 | 20,279,000,000.00 | 15,936,000,000.00 | 14,148,000,000.00 | 17,987,000,000.00 | 16,671,000,000.00 | 14,787,000,000.00 | 16,126,000,000.00 | 18,598,000,000.00 | 16,688,000,000.00 | 19,051,000,000.00 | 22,933,000,000.00 | 103,213,000,000.00 | |
| EBITDA ratio | (0.32%) | (0.38%) | (0.46%) | (0.39%) | (0.32%) | (0.22%) | (0.16%) | (0.15%) | (0.13%) | (0.14%) | (0.16%) | (0.22%) | (0.19%) | (0.08%) | (0.08%) | (0.10%) | (0.21%) | (0.42%) | (0.54%) | (0.63%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 24,450,000,000.00 | 32,120,000,000.00 | 43,376,000,000.00 | 57,124,000,000.00 | 54,655,000,000.00 | 19,102,000,000.00 | 10,162,000,000.00 | 13,761,000,000.00 | 13,547,000,000.00 | 19,334,000,000.00 | 22,744,000,000.00 | 25,189,000,000.00 | 21,459,000,000.00 | 18,084,000,000.00 | 31,501,000,000.00 | 22,789,000,000.00 | 11,770,000,000.00 | 57,373,000,000.00 | 89,235,000,000.00 | 96,529,000,000.00 | |
| Income Before Tax Ratio | (0.27%) | (0.32%) | (0.39%) | (0.34%) | (0.26%) | (0.15%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.17%) | (0.15%) | (0.10%) | (0.16%) | (0.13%) | (0.09%) | (0.38%) | (0.49%) | (0.59%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 5,809,000,000.00 | 12,540,000,000.00 | 15,108,000,000.00 | 21,286,000,000.00 | 17,568,000,000.00 | 6,882,000,000.00 | 3,246,000,000.00 | 4,171,000,000.00 | 4,419,000,000.00 | 6,992,000,000.00 | 7,589,000,000.00 | 8,615,000,000.00 | 8,315,000,000.00 | 4,590,000,000.00 | 7,405,000,000.00 | 6,421,000,000.00 | 5,272,000,000.00 | 13,659,000,000.00 | 21,030,000,000.00 | 24,405,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 17,581,000,000.00
+0% |
17,798,000,000.00
+1% |
26,696,000,000.00
+50% |
32,909,000,000.00
+23% |
36,137,000,000.00
+10% |
10,538,000,000.00
-71% |
6,604,000,000.00
-37% |
8,688,000,000.00
+32% |
7,681,000,000.00
-12% |
9,532,000,000.00
+24% |
13,377,000,000.00
+40% |
14,884,000,000.00
+11% |
11,319,000,000.00
-24% |
12,238,000,000.00
+8% |
22,793,000,000.00
+86% |
14,762,000,000.00
-35% |
4,984,000,000.00
-66% |
39,917,000,000.00
+701% |
65,317,000,000.00
+64% |
70,018,000,000.00
+7% |
|
| Net Income Ratio | (0.20%) | (0.18%) | (0.24%) | (0.20%) | (0.17%) | (0.08%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | (0.10%) | (0.08%) | (0.07%) | (0.11%) | (0.08%) | (0.04%) | (0.27%) | (0.36%) | (0.43%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 244.02 | 249.48 | 378.50 | 470.04 | 520.06 | 152.49 | 96.31 | 127.79 | 112.82 | 139.79 | 196.40 | 193.63 | 169.24 | 182.97 | 340.78 | 220.71 | 75.28 | 618.62 | 1,025.47 | 1,099.14 | |
| Diluted EPS | 244.02 | 249.48 | 378.50 | 470.04 | 520.06 | 152.49 | 96.31 | 127.79 | 112.82 | 139.79 | 196.40 | 193.63 | 169.24 | 180.86 | 340.78 | 220.71 | 75.28 | 618.62 | 1,025.47 | 1,099.14 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 74,092,000.00 | 71,015,000.00 | 70,531,000.00 | 70,014,000.00 | 69,488,000.00 | 69,111,000.00 | 68,574,000.00 | 67,988,000.00 | 68,087,000.00 | 68,191,000.00 | 68,113,000.00 | 67,107,000.00 | 66,885,999.00 | 66,885,810.00 | 66,885,534.00 | 66,885,323.00 | 66,205,231.00 | 64,525,915.00 | 63,694,549.00 | 63,702,560.00 | |
| Diluted Share Outstanding | 74,092,000.00 | 71,015,000.00 | 70,531,000.00 | 70,014,000.00 | 69,488,000.00 | 69,111,000.00 | 68,574,000.00 | 67,988,000.00 | 68,087,000.00 | 69,749,000.00 | 68,113,000.00 | 67,913,000.00 | 67,665,000.00 | 67,665,031.00 | 66,885,534.00 | 66,885,323.00 | 66,205,231.00 | 64,525,915.00 | 63,694,549.00 | 63,702,560.00 | |