Tokyo
5445.TTokyo Tekko Co., Ltd. Price (5445.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,912,866
(1.2476)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tokyo Tekko Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
66,459,807,000.00
+0% |
70,199,013,000.00
+6% |
44,366,383,000.00
-37% |
43,845,000,000.00
-1% |
53,736,000,000.00
+23% |
54,994,000,000.00
+2% |
57,725,000,000.00
+5% |
63,610,000,000.00
+10% |
49,786,000,000.00
-22% |
43,552,000,000.00
-13% |
53,675,000,000.00
+23% |
64,443,000,000.00
+20% |
58,984,000,000.00
-8% |
62,391,000,000.00
+6% |
66,089,000,000.00
+6% |
79,229,000,000.00
+20% |
79,617,000,000.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 53,629,778,000.00 | 56,756,378,000.00 | 33,370,854,000.00 | 36,891,000,000.00 | 44,835,000,000.00 | 44,659,000,000.00 | 49,696,000,000.00 | 52,320,000,000.00 | 39,494,000,000.00 | 36,598,000,000.00 | 47,508,000,000.00 | 56,490,000,000.00 | 46,098,000,000.00 | 47,214,000,000.00 | 59,047,000,000.00 | 67,222,000,000.00 | 61,247,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,830,029,000.00
+0% |
13,442,635,000.00
+5% |
10,995,529,000.00
-18% |
6,954,000,000.00
-37% |
8,901,000,000.00
+28% |
10,335,000,000.00
+16% |
8,029,000,000.00
-22% |
11,290,000,000.00
+41% |
10,292,000,000.00
-9% |
6,954,000,000.00
-32% |
6,167,000,000.00
-11% |
7,953,000,000.00
+29% |
12,886,000,000.00
+62% |
15,177,000,000.00
+18% |
7,042,000,000.00
-54% |
12,007,000,000.00
+71% |
18,370,000,000.00
+53% |
||
| Gross Profit Ratio | (0.19%) | (0.19%) | (0.25%) | (0.16%) | (0.17%) | (0.19%) | (0.14%) | (0.18%) | (0.21%) | (0.16%) | (0.11%) | (0.12%) | (0.22%) | (0.24%) | (0.11%) | (0.15%) | (0.23%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 128,576,000.00 | 229,485,000.00 | 172,845,000.00 | 200,000,000.00 | 263,000,000.00 | 264,000,000.00 | 242,000,000.00 | 285,000,000.00 | 349,000,000.00 | 338,000,000.00 | 407,000,000.00 | 404,000,000.00 | 438,000,000.00 | 411,000,000.00 | 280,000,000.00 | 245,000,000.00 | 247,000,000.00 | ||
| General and Administrative | 533,370,000.00 | 515,934,000.00 | 618,499,000.00 | 462,000,000.00 | 481,000,000.00 | 507,000,000.00 | 380,000,000.00 | 482,000,000.00 | 478,000,000.00 | 426,000,000.00 | 272,000,000.00 | 303,000,000.00 | 320,000,000.00 | 321,000,000.00 | 341,000,000.00 | 346,000,000.00 | 4,370,000,000.00 | ||
| Selling, General & Admin... | 3,774,597,000.00 | 3,496,065,000.00 | 2,643,291,000.00 | 2,642,000,000.00 | 3,078,000,000.00 | 3,098,000,000.00 | 3,201,000,000.00 | 3,536,000,000.00 | 3,097,000,000.00 | 2,967,000,000.00 | 3,325,000,000.00 | 3,700,000,000.00 | 3,247,000,000.00 | 3,674,000,000.00 | 3,568,000,000.00 | 3,693,000,000.00 | 7,471,000,000.00 | ||
| Selling & Marketing Exp... | 3,241,227,000.00 | 2,980,131,000.00 | 2,024,792,000.00 | 2,180,000,000.00 | 2,597,000,000.00 | 2,591,000,000.00 | 2,821,000,000.00 | 3,054,000,000.00 | 2,619,000,000.00 | 2,541,000,000.00 | 3,053,000,000.00 | 3,397,000,000.00 | 2,927,000,000.00 | 3,353,000,000.00 | 3,227,000,000.00 | 3,347,000,000.00 | 3,101,000,000.00 | ||
| Depreciation and Amortiz... | 2,519,753,000.00 | 2,668,637,000.00 | 2,526,397,000.00 | 2,371,000,000.00 | 2,216,000,000.00 | 2,061,000,000.00 | 2,037,000,000.00 | 1,989,000,000.00 | 2,002,000,000.00 | 2,122,000,000.00 | 2,262,000,000.00 | 2,325,000,000.00 | 2,323,000,000.00 | 2,519,000,000.00 | 2,568,000,000.00 | 2,096,000,000.00 | 2,107,000,000.00 | ||
| Other Expenses | 68,208,000.00 | 102,804,000.00 | -105,394,000.00 | 7,000,000.00 | 22,000,000.00 | -63,000,000.00 | 1,000,000.00 | -18,000,000.00 | -15,000,000.00 | 86,000,000.00 | -106,000,000.00 | -8,000,000.00 | -91,000,000.00 | -90,000,000.00 | 206,000,000.00 | 236,000,000.00 | 28,000,000.00 | ||
| Total Operating Expenses | 5,443,459,000.00 | 5,202,158,000.00 | 4,353,050,000.00 | 4,278,000,000.00 | 4,666,000,000.00 | 4,679,000,000.00 | 4,827,000,000.00 | 5,305,000,000.00 | 4,968,000,000.00 | 4,879,000,000.00 | 6,992,000,000.00 | 7,373,000,000.00 | 7,397,000,000.00 | 7,658,000,000.00 | 7,229,000,000.00 | 7,647,000,000.00 | 7,746,000,000.00 | ||
| Cost and Exponses | 59,073,237,000.00 | 61,958,536,000.00 | 37,723,904,000.00 | 41,169,000,000.00 | 49,501,000,000.00 | 49,338,000,000.00 | 54,523,000,000.00 | 57,625,000,000.00 | 44,462,000,000.00 | 41,477,000,000.00 | 54,500,000,000.00 | 63,863,000,000.00 | 53,495,000,000.00 | 54,872,000,000.00 | 66,276,000,000.00 | 74,869,000,000.00 | 68,993,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,837,237,000.00
+0% |
6,830,397,000.00
+17% |
5,256,263,000.00
-23% |
1,312,000,000.00
-75% |
2,908,000,000.00
+122% |
4,272,000,000.00
+47% |
1,767,000,000.00
-59% |
4,285,000,000.00
+143% |
3,632,000,000.00
-15% |
454,000,000.00
-88% |
-830,000,000.00
-283% |
574,000,000.00
-169% |
5,483,000,000.00
+855% |
7,514,000,000.00
+37% |
-192,000,000.00
-103% |
4,355,000,000.00
-2,368% |
10,624,000,000.00
+144% |
||
| Operating Income Ratio | (0.09%) | (0.10%) | (0.12%) | (0.03%) | (0.05%) | (0.08%) | (0.03%) | (0.07%) | (0.07%) | (0.01%) | (-0.02%) | (0.01%) | (0.09%) | (0.12%) | (0.00%) | (0.05%) | (0.13%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,536,000.00 | 21,096,000.00 | 3,704,000.00 | 1,000,000.00 | 0.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 11,000,000.00 | 21,000,000.00 | 32,000,000.00 | 19,000,000.00 | 12,000,000.00 | 0.00 | ||
| Interest Expenses | 469,812,000.00 | 506,599,000.00 | 408,899,000.00 | 245,000,000.00 | 145,000,000.00 | 112,000,000.00 | 86,000,000.00 | 67,000,000.00 | 47,000,000.00 | 38,000,000.00 | 54,000,000.00 | 64,000,000.00 | 57,000,000.00 | 57,000,000.00 | 52,000,000.00 | 92,000,000.00 | 86,000,000.00 | ||
| Total Other Income/Exp... | -555,268,000.00 | -972,952,000.00 | -2,391,263,000.00 | -732,000,000.00 | -335,000,000.00 | -577,000,000.00 | -182,000,000.00 | -304,000,000.00 | -367,000,000.00 | -218,000,000.00 | -125,000,000.00 | 2,824,000,000.00 | -155,000,000.00 | -282,000,000.00 | -5,047,000,000.00 | 867,000,000.00 | 709,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 8,271,534,000.00 | 9,032,681,000.00 | 5,800,333,000.00 | 3,207,000,000.00 | 4,934,000,000.00 | 5,868,000,000.00 | 3,805,000,000.00 | 6,275,000,000.00 | 5,635,000,000.00 | 2,577,000,000.00 | 1,361,000,000.00 | 2,900,000,000.00 | 7,807,000,000.00 | 10,034,000,000.00 | -2,619,000,000.00 | 6,452,000,000.00 | 13,527,000,000.00 | ||
| EBITDA ratio | (0.15%) | (0.16%) | (0.20%) | (0.12%) | (0.12%) | (0.14%) | (0.09%) | (0.13%) | (0.15%) | (0.10%) | (0.03%) | (0.09%) | (0.14%) | (0.16%) | (0.03%) | (0.09%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,281,969,000.00 | 5,857,445,000.00 | 2,865,037,000.00 | 580,000,000.00 | 2,573,000,000.00 | 3,695,000,000.00 | 1,585,000,000.00 | 3,981,000,000.00 | 3,265,000,000.00 | 236,000,000.00 | -955,000,000.00 | 3,398,000,000.00 | 5,328,000,000.00 | 7,232,000,000.00 | -5,239,000,000.00 | 5,222,000,000.00 | 11,333,000,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.06%) | (0.01%) | (0.05%) | (0.07%) | (0.03%) | (0.06%) | (0.07%) | (0.01%) | (-0.02%) | (0.05%) | (0.09%) | (0.12%) | (-0.08%) | (0.07%) | (0.14%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,280,578,000.00 | 2,410,559,000.00 | 395,232,000.00 | 139,000,000.00 | 1,162,000,000.00 | 790,000,000.00 | 856,000,000.00 | 1,508,000,000.00 | 771,000,000.00 | -127,000,000.00 | 38,000,000.00 | 251,000,000.00 | 1,330,000,000.00 | 2,252,000,000.00 | -520,000,000.00 | 1,569,000,000.00 | 3,466,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 2,986,783,000.00
+0% |
3,437,907,000.00
+15% |
2,469,412,000.00
-28% |
436,000,000.00
-82% |
1,407,000,000.00
+223% |
2,905,000,000.00
+106% |
729,000,000.00
-75% |
2,469,000,000.00
+239% |
2,496,000,000.00
+1% |
362,000,000.00
-85% |
-1,000,000,000.00
-376% |
3,143,000,000.00
-414% |
3,993,000,000.00
+27% |
4,980,000,000.00
+25% |
-4,724,000,000.00
-195% |
3,657,000,000.00
-177% |
7,887,000,000.00
+116% |
||
| Net Income Ratio | (0.04%) | (0.05%) | (0.06%) | (0.01%) | (0.03%) | (0.05%) | (0.01%) | (0.04%) | (0.05%) | (0.01%) | (-0.02%) | (0.05%) | (0.07%) | (0.08%) | (-0.07%) | (0.05%) | (0.10%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 339.20 | 390.25 | 279.80 | 48.75 | 157.45 | 325.00 | 80.80 | 267.05 | 269.55 | 39.03 | -107.59 | 337.54 | 428.12 | 533.98 | -518.04 | 405.19 | 884.90 | ||
| Diluted EPS | 339.20 | 390.25 | 279.80 | 48.75 | 157.45 | 325.00 | 80.80 | 267.05 | 269.55 | 39.03 | -107.59 | 337.54 | 428.12 | 533.98 | -518.04 | 405.19 | 884.90 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,805,064.00 | 8,809,827.00 | 8,825,959.00 | 8,940,636.00 | 8,940,636.00 | 8,939,849.00 | 9,031,225.00 | 9,245,813.00 | 9,259,496.00 | 9,277,108.00 | 9,294,938.00 | 9,311,540.00 | 9,326,812.00 | 9,326,229.00 | 9,118,930.00 | 9,025,472.00 | 8,912,866.00 | ||
| Diluted Share Outstanding | 8,805,064.00 | 8,809,827.00 | 8,825,959.00 | 8,940,636.00 | 8,940,636.00 | 8,939,849.00 | 9,031,225.00 | 9,245,813.00 | 9,259,496.00 | 9,277,109.00 | 9,294,938.00 | 9,311,540.00 | 9,326,812.00 | 9,326,229.00 | 9,118,930.00 | 9,025,472.00 | 8,912,866.00 | ||