HOKUETSU
5446.THOKUETSU METAL Co., Ltd. Price (5446.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,846,495
(0.1266)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
HOKUETSU METAL Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,562,000,000.00
+0% |
21,815,517,000.00
-3% |
27,356,197,000.00
+25% |
31,041,069,000.00
+13% |
31,823,712,000.00
+3% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,332,000,000.00 | 18,361,785,000.00 | 25,220,867,000.00 | 26,870,651,000.00 | 28,153,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,230,000,000.00
+0% |
3,453,732,000.00
-18% |
2,135,330,000.00
-38% |
4,170,418,000.00
+95% |
3,670,712,000.00
-12% |
||||||||||||||
| Gross Profit Ratio | (0.19%) | (0.16%) | (0.08%) | (0.13%) | (0.12%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9,000,000.00 | 6,000,000.00 | 7,000,000.00 | 11,000,000.00 | 33,072,000.00 | ||||||||||||||
| General and Administrative | 937,000,000.00 | 1,067,000,000.00 | 1,033,000,000.00 | 1,261,000,000.00 | 1,186,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 2,698,000,000.00 | 2,840,000,000.00 | 2,846,000,000.00 | 3,065,000,000.00 | 3,042,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 1,761,000,000.00 | 1,773,000,000.00 | 1,813,000,000.00 | 1,804,000,000.00 | 1,856,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 777,000,000.00 | 886,435,000.00 | 986,487,000.00 | 1,063,929,000.00 | 1,089,627,000.00 | ||||||||||||||
| Other Expenses | -61,205,000.00 | 18,170,000.00 | -3,309,000.00 | 52,870,000.00 | 67,000,000.00 | ||||||||||||||
| Total Operating Expenses | 2,880,000,000.00 | 2,903,982,000.00 | 2,897,890,000.00 | 3,130,031,000.00 | 3,142,801,000.00 | ||||||||||||||
| Cost and Exponses | 21,212,000,000.00 | 21,265,767,000.00 | 28,118,757,000.00 | 30,000,682,000.00 | 31,295,195,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,428,000,000.00
+0% |
549,748,000.00
-62% |
-762,560,000.00
-239% |
1,040,386,000.00
-236% |
528,516,000.00
-49% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (0.03%) | (-0.03%) | (0.03%) | (0.02%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 0.00 | 45,020,000.00 | 57,356,000.00 | 55,938,000.00 | ||||||||||||||
| Interest Expenses | 281,000.00 | 12,085,000.00 | 12,274,000.00 | 18,131,000.00 | 18,658,000.00 | ||||||||||||||
| Total Other Income/Exp... | -40,933,000.00 | 382,957,000.00 | 7,467,000.00 | 75,893,000.00 | 133,434,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,205,000,000.00 | 1,831,228,000.00 | 243,669,000.00 | 2,198,340,000.00 | 1,770,235,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.07%) | (0.01%) | (0.07%) | (0.06%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,387,000,000.00 | 932,705,000.00 | -755,093,000.00 | 1,116,279,000.00 | 661,950,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.04%) | (-0.03%) | (0.04%) | (0.02%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 425,000,000.00 | 203,293,000.00 | 212,598,000.00 | 104,449,000.00 | 194,053,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 962,000,000.00
+0% |
729,411,000.00
-24% |
-967,692,000.00
-233% |
1,011,830,000.00
-205% |
467,897,000.00
-54% |
||||||||||||||
| Net Income Ratio | (0.04%) | (0.03%) | (-0.04%) | (0.03%) | (0.01%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 250.82 | 190.18 | -252.05 | 263.39 | 121.41 | ||||||||||||||
| Diluted EPS | 250.82 | 190.18 | -252.05 | 263.39 | 121.41 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,835,433.00 | 3,835,365.00 | 3,839,228.00 | 3,841,631.00 | 3,846,495.00 | ||||||||||||||
| Diluted Share Outstanding | 3,835,433.00 | 3,835,365.00 | 3,839,228.00 | 3,841,631.00 | 3,846,495.00 | ||||||||||||||