Osaka
5449.TOsaka Steel Co., Ltd. Price (5449.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
38,919,571
(0.0012)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Osaka Steel Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
94,596,000,000.00
+0% |
93,557,000,000.00
-1% |
106,394,000,000.00
+14% |
124,129,000,000.00
+17% |
126,550,000,000.00
+2% |
63,724,000,000.00
-50% |
70,483,000,000.00
+11% |
71,436,000,000.00
+1% |
62,531,000,000.00
-12% |
68,960,000,000.00
+10% |
67,678,000,000.00
-2% |
54,677,000,000.00
-19% |
62,135,000,000.00
+14% |
81,100,000,000.00
+31% |
96,569,000,000.00
+19% |
91,592,000,000.00
-5% |
76,601,000,000.00
-16% |
104,455,000,000.00
+36% |
117,141,000,000.00
+12% |
117,127,000,000.00
0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 73,242,000,000.00 | 69,504,000,000.00 | 84,501,000,000.00 | 105,938,000,000.00 | 100,317,000,000.00 | 51,925,000,000.00 | 59,385,000,000.00 | 61,196,000,000.00 | 53,880,000,000.00 | 59,723,000,000.00 | 54,212,000,000.00 | 41,852,000,000.00 | 50,026,000,000.00 | 67,678,000,000.00 | 82,091,000,000.00 | 77,025,000,000.00 | 68,487,000,000.00 | 94,165,000,000.00 | 104,638,000,000.00 | 103,040,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
21,354,000,000.00
+0% |
24,053,000,000.00
+13% |
21,893,000,000.00
-9% |
18,191,000,000.00
-17% |
26,233,000,000.00
+44% |
11,799,000,000.00
-55% |
11,098,000,000.00
-6% |
10,240,000,000.00
-8% |
8,651,000,000.00
-16% |
9,237,000,000.00
+7% |
13,466,000,000.00
+46% |
12,825,000,000.00
-5% |
12,109,000,000.00
-6% |
13,422,000,000.00
+11% |
14,478,000,000.00
+8% |
14,567,000,000.00
+1% |
8,114,000,000.00
-44% |
10,290,000,000.00
+27% |
12,503,000,000.00
+22% |
14,087,000,000.00
+13% |
|
| Gross Profit Ratio | (0.23%) | (0.26%) | (0.21%) | (0.15%) | (0.21%) | (0.19%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.20%) | (0.23%) | (0.19%) | (0.17%) | (0.15%) | (0.16%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 4,000,000.00 | 0.00 | 9,000,000.00 | 16,000,000.00 | 13,000,000.00 | 4,000,000.00 | 5,000,000.00 | 5,000,000.00 | 7,000,000.00 | 0.00 | |
| General and Administrative | 3,691,000,000.00 | 3,913,000,000.00 | 3,910,000,000.00 | 92,000,000.00 | 94,000,000.00 | 77,000,000.00 | 71,000,000.00 | 76,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,596,000,000.00 | |
| Selling, General & Admin... | 3,691,000,000.00 | 3,913,000,000.00 | 3,910,000,000.00 | 3,949,000,000.00 | 3,372,000,000.00 | 2,419,000,000.00 | 2,437,000,000.00 | 2,512,000,000.00 | 2,341,000,000.00 | 2,458,000,000.00 | 2,407,000,000.00 | 2,253,000,000.00 | 2,772,000,000.00 | 3,191,000,000.00 | 3,588,000,000.00 | 3,648,000,000.00 | 3,239,000,000.00 | 3,155,000,000.00 | 3,145,000,000.00 | 7,000,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 3,857,000,000.00 | 3,278,000,000.00 | 2,342,000,000.00 | 2,366,000,000.00 | 2,436,000,000.00 | 2,341,000,000.00 | 2,458,000,000.00 | 2,407,000,000.00 | 2,253,000,000.00 | 2,772,000,000.00 | 3,191,000,000.00 | 3,588,000,000.00 | 3,648,000,000.00 | 3,239,000,000.00 | 3,155,000,000.00 | 3,145,000,000.00 | 3,404,000,000.00 | |
| Depreciation and Amortiz... | 4,443,000,000.00 | 3,886,000,000.00 | 3,543,000,000.00 | 3,621,000,000.00 | 3,888,000,000.00 | 4,073,000,000.00 | 3,691,000,000.00 | 2,986,000,000.00 | 2,574,000,000.00 | 2,282,000,000.00 | 2,389,000,000.00 | 2,400,000,000.00 | 3,181,000,000.00 | 3,924,000,000.00 | 4,034,000,000.00 | 4,121,000,000.00 | 3,610,000,000.00 | 4,125,000,000.00 | 4,264,000,000.00 | 4,443,000,000.00 | |
| Other Expenses | 88,000,000.00 | 158,000,000.00 | 111,000,000.00 | -8,000,000.00 | -50,000,000.00 | 10,000,000.00 | 92,000,000.00 | 11,000,000.00 | 123,000,000.00 | 135,000,000.00 | 55,000,000.00 | 104,000,000.00 | 44,000,000.00 | 320,000,000.00 | 392,000,000.00 | 228,000,000.00 | 386,000,000.00 | 347,000,000.00 | 337,000,000.00 | 74,000,000.00 | |
| Total Operating Expenses | 4,526,000,000.00 | 4,771,000,000.00 | 4,734,000,000.00 | 4,723,000,000.00 | 4,087,000,000.00 | 3,134,000,000.00 | 3,209,000,000.00 | 3,372,000,000.00 | 4,218,000,000.00 | 4,327,000,000.00 | 4,320,000,000.00 | 4,722,000,000.00 | 6,151,000,000.00 | 6,550,000,000.00 | 7,111,000,000.00 | 7,118,000,000.00 | 6,698,000,000.00 | 6,425,000,000.00 | 6,566,000,000.00 | 7,074,000,000.00 | |
| Cost and Exponses | 77,768,000,000.00 | 74,275,000,000.00 | 89,235,000,000.00 | 110,661,000,000.00 | 104,404,000,000.00 | 55,059,000,000.00 | 62,594,000,000.00 | 64,568,000,000.00 | 58,098,000,000.00 | 64,050,000,000.00 | 58,532,000,000.00 | 46,574,000,000.00 | 56,177,000,000.00 | 74,228,000,000.00 | 89,202,000,000.00 | 84,143,000,000.00 | 75,185,000,000.00 | 100,590,000,000.00 | 111,204,000,000.00 | 110,114,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
16,828,000,000.00
+0% |
19,282,000,000.00
+15% |
17,159,000,000.00
-11% |
13,468,000,000.00
-22% |
22,146,000,000.00
+64% |
8,665,000,000.00
-61% |
7,889,000,000.00
-9% |
6,868,000,000.00
-13% |
4,429,000,000.00
-36% |
4,905,000,000.00
+11% |
9,143,000,000.00
+86% |
8,100,000,000.00
-11% |
5,955,000,000.00
-26% |
6,868,000,000.00
+15% |
7,365,000,000.00
+7% |
7,447,000,000.00
+1% |
1,413,000,000.00
-81% |
3,863,000,000.00
+173% |
5,935,000,000.00
+54% |
7,013,000,000.00
+18% |
|
| Operating Income Ratio | (0.18%) | (0.21%) | (0.16%) | (0.11%) | (0.17%) | (0.14%) | (0.11%) | (0.10%) | (0.07%) | (0.07%) | (0.14%) | (0.15%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 17,000,000.00 | 18,000,000.00 | 54,000,000.00 | 143,000,000.00 | 151,000,000.00 | 162,000,000.00 | 108,000,000.00 | 111,000,000.00 | 149,000,000.00 | 168,000,000.00 | 189,000,000.00 | 194,000,000.00 | 144,000,000.00 | 143,000,000.00 | 153,000,000.00 | 176,000,000.00 | 178,000,000.00 | 169,000,000.00 | 156,000,000.00 | 176,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 255,000,000.00 | 496,000,000.00 | 708,000,000.00 | 394,000,000.00 | 234,000,000.00 | 482,000,000.00 | 1,065,000,000.00 | |
| Total Other Income/Exp... | -1,804,000,000.00 | -1,593,000,000.00 | -1,449,000,000.00 | -1,307,000,000.00 | -1,715,000,000.00 | -1,408,000,000.00 | -1,243,000,000.00 | -29,000,000.00 | 197,000,000.00 | -1,752,000,000.00 | 306,000,000.00 | 2,811,000,000.00 | -1,665,000,000.00 | -165,000,000.00 | -871,000,000.00 | -701,000,000.00 | 139,000,000.00 | 33,000,000.00 | -908,000,000.00 | -1,272,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 19,467,000,000.00 | 23,168,000,000.00 | 20,702,000,000.00 | 17,089,000,000.00 | 26,034,000,000.00 | 12,738,000,000.00 | 11,580,000,000.00 | 8,849,000,000.00 | 7,200,000,000.00 | 7,189,000,000.00 | 11,533,000,000.00 | 10,501,000,000.00 | 9,137,000,000.00 | 10,793,000,000.00 | 11,399,000,000.00 | 11,569,000,000.00 | 5,023,000,000.00 | 7,989,000,000.00 | 10,200,000,000.00 | 11,249,000,000.00 | |
| EBITDA ratio | (0.23%) | (0.25%) | (0.21%) | (0.15%) | (0.22%) | (0.22%) | (0.18%) | (0.15%) | (0.11%) | (0.13%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.12%) | (0.13%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 15,024,000,000.00 | 17,689,000,000.00 | 15,710,000,000.00 | 12,161,000,000.00 | 20,431,000,000.00 | 7,257,000,000.00 | 6,646,000,000.00 | 5,863,000,000.00 | 4,626,000,000.00 | 3,153,000,000.00 | 9,449,000,000.00 | 10,911,000,000.00 | 4,290,000,000.00 | 6,703,000,000.00 | 6,494,000,000.00 | 6,746,000,000.00 | 1,552,000,000.00 | 3,896,000,000.00 | 5,027,000,000.00 | 5,741,000,000.00 | |
| Income Before Tax Ratio | (0.16%) | (0.19%) | (0.15%) | (0.10%) | (0.16%) | (0.11%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.14%) | (0.20%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 6,043,000,000.00 | 7,552,000,000.00 | 6,365,000,000.00 | 4,958,000,000.00 | 8,350,000,000.00 | 2,942,000,000.00 | 3,595,000,000.00 | 2,310,000,000.00 | 2,288,000,000.00 | 2,182,000,000.00 | 3,236,000,000.00 | 603,000,000.00 | 1,503,000,000.00 | 2,622,000,000.00 | 2,744,000,000.00 | 2,886,000,000.00 | 907,000,000.00 | 1,218,000,000.00 | 2,413,000,000.00 | 2,511,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 8,678,000,000.00
+0% |
9,749,000,000.00
+12% |
9,088,000,000.00
-7% |
7,028,000,000.00
-23% |
12,047,000,000.00
+71% |
4,284,000,000.00
-64% |
3,916,000,000.00
-9% |
3,605,000,000.00
-8% |
2,329,000,000.00
-35% |
1,375,000,000.00
-41% |
6,215,000,000.00
+352% |
10,350,000,000.00
+67% |
2,769,000,000.00
-73% |
4,318,000,000.00
+56% |
4,122,000,000.00
-5% |
4,231,000,000.00
+3% |
897,000,000.00
-79% |
2,567,000,000.00
+186% |
2,903,000,000.00
+13% |
3,121,000,000.00
+8% |
|
| Net Income Ratio | (0.09%) | (0.10%) | (0.09%) | (0.06%) | (0.10%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (0.09%) | (0.19%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 169.11 | 189.07 | 177.04 | 167.03 | 288.15 | 103.80 | 94.91 | 89.76 | 59.50 | 35.33 | 159.69 | 265.92 | 71.16 | 110.94 | 105.91 | 108.71 | 23.05 | 65.96 | 74.59 | 80.19 | |
| Diluted EPS | 169.11 | 189.07 | 177.04 | 167.03 | 288.15 | 103.80 | 94.91 | 89.76 | 59.50 | 35.33 | 159.69 | 265.92 | 71.16 | 110.94 | 105.91 | 108.71 | 23.05 | 65.96 | 74.59 | 80.19 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 41,847,682.00 | 41,902,822.00 | 42,080,875.00 | 42,077,743.00 | 41,808,223.00 | 41,271,051.00 | 41,266,313.00 | 40,171,367.00 | 39,144,432.00 | 38,924,248.00 | 38,923,192.00 | 38,922,409.00 | 38,921,957.00 | 38,921,492.00 | 38,921,209.00 | 38,920,790.00 | 38,920,581.00 | 38,920,418.00 | 38,920,048.00 | 38,919,571.00 | |
| Diluted Share Outstanding | 41,847,682.00 | 41,902,822.00 | 42,080,875.00 | 42,077,743.00 | 41,808,223.00 | 41,271,051.00 | 41,266,313.00 | 40,171,367.00 | 39,144,432.00 | 38,924,248.00 | 38,923,192.00 | 38,922,409.00 | 38,921,957.00 | 38,921,492.00 | 38,921,209.00 | 38,920,790.00 | 38,920,581.00 | 38,920,418.00 | 38,920,048.00 | 38,919,571.00 | |